Back to rankings

Cummins Inc (CMI)

Fair Value
IndustrialsSpecialty Industrial MachineryUnited States

Fundamental

70

Price

$516.57

Market Cap

$71.46B

Part 1 · What the company is worth

Overview

Cummins is an American manufacturer of diesel, natural gas and gasoline engines and of the systems that surround them: fuel systems, turbochargers, exhaust aftertreatment, transmissions, electronic controls, power generators and alternators. Its engines run heavy- and medium-duty trucks, buses, pick-ups, construction and mining machines, marine vessels, rail and standby power plants; displacement ranges from 2.8 to 15 litres in the on-highway range and up to very large industrial units. Cummins does not build trucks: it supplies the engine and the components to the manufacturers that do, and then follows that engine for the rest of its life through a worldwide network of more than 640 distributor and service locations. In fiscal 2025 consolidated net sales were $33.7 billion. The company also runs Accelera, a small and loss-making unit dedicated to electrified powertrains and hydrogen technologies; in 2025 it fully impaired the goodwill of the electrolyzer business and announced it would stop new commercial activity in that space.

How it makes money

Two streams, with very different rhythms. The first is original equipment: Cummins sells engines and components to truck and machinery manufacturers, one unit at a time, at prices negotiated in multi-year supply programmes. The second is the installed base: once an engine is in the field it needs filters, injectors, turbochargers, remanufactured parts, overhauls and service contracts, and those are sold through the Distribution segment and through independent dealers for the fifteen or twenty years the engine works. Aftermarket parts and service carry higher and steadier margins than first fitment, and they keep earning while new truck orders are weak. A third, smaller stream is power generation equipment — standby and prime generator sets sold to data centres, hospitals, industrial sites and defence customers — which in 2025 was the growing part of the business.

Revenue by segment

Distribution36.8%

The company's own sales, service and parts network — more than 640 wholly owned, joint-venture and independent locations across seven geographic regions — selling engines, generator sets, spare parts and repair work directly to end users and fleets. Because it resells what the other segments build, it carries the largest share of sales to outside customers.

Components25.7%

Designs and builds the systems that go around an engine: exhaust aftertreatment, turbochargers, fuel systems, valvetrain technology, electronic controls, automated transmissions, drivetrain and braking systems. It sells both to Cummins' own engine lines and to outside truck and machinery manufacturers.

Engine24.1%

Diesel, natural gas and gasoline engines from 2.8 to 15 litres and from 48 to 715 horsepower, for heavy-duty and medium-duty trucks, buses, light-duty pick-ups and off-highway machinery. Its customers are the truck and equipment manufacturers that fit the engine in their own vehicles.

Power Systems12.2%

Standby and prime power generator sets from 2 kW to 3.5 MW, high-horsepower industrial engines and generator alternators, sold to data centres, industrial sites, healthcare and defence customers. In 2025 this was the fastest-growing part of the group, pulled by backup power for data centres.

Accelera1.3%

The zero-emission unit: battery systems, electric powertrains and hydrogen technologies, still in early commercialisation and loss-making. In 2025 Cummins wrote off the goodwill of its electrolyzer business and said it would stop new commercial activity there.

Competitive moat

Patents and licences · Narrow

Cummins' advantage rests on things that are hard to copy quickly rather than on size alone. Certifying an engine family under US, European and Chinese emissions rules takes years of development and testing, and the aftertreatment know-how that makes a diesel legal is the part truck makers are least willing to develop themselves. Once an engine is specified into a truck platform, changing supplier means re-engineering and re-certifying the vehicle. And the installed base feeds a service and parts network of more than 640 locations that competitors would need decades to build, which is why aftermarket revenue keeps flowing when new-truck demand stops. The limits are real: the customers are a handful of large manufacturers who can and do build their own engines, and a shift away from internal combustion would devalue much of the intellectual property — Cummins itself lists exactly that among its risks.

What drives demand

Cyclical

The core of the business follows the heavy-truck order cycle, which is one of the sharper cycles in industry: fleets buy when freight rates and utilisation are high and credit is cheap, and stop almost completely when they are not, so engine and component volumes can swing by a third from peak to trough. Construction and mining machinery add a second cycle on top. Two things soften the ride. Aftermarket parts and service depend on trucks already on the road and on miles driven, not on new orders, so they keep earning through the downturn. And power generation follows a different clock altogether — data centre construction, grid reliability and backup capacity — which is why in fiscal 2025 Distribution and Power Systems set records while Engine and Components sales fell on weak North American heavy- and medium-duty truck demand. Regulation adds an artificial cycle of its own: a new emissions deadline pulls purchases forward into the year before it and empties the year after.

Key risks

  • The emissions settlements with EPA, CARB and the DOJ — Cummins discloses as a risk any adverse consequence of the agreements it entered with the US Environmental Protection Agency, the California Air Resources Board, the Environmental and Natural Resources Division of the DOJ and the California Attorney General's Office to resolve regulatory civil claims over its emissions certification and compliance process for certain engines used mainly in US pick-up trucks. The agreements became final in April 2024 and require additional mitigation projects; the company also flags adverse reputational impact and the legal actions that may follow.
  • Emissions rules can tighten — or loosen — unpredictably — The company lists increased scrutiny from regulatory agencies and unpredictability in the adoption, implementation and enforcement of emission standards around the world, evolving climate legislation, and — pointing the other way — emissions deregulation. Both directions hurt: tighter rules raise development cost, while deregulation devalues the compliance technology Cummins has spent years building.
  • Dependence on a few large truck manufacturers — Among its risk factors Cummins names large truck manufacturers and other original equipment customers discontinuing the outsourcing of their engine supply, experiencing financial distress, or changing control. Its own filing states that PACCAR alone accounted for 13 percent of consolidated net sales in 2025.
  • Tariffs and trade disruption — The filing lists adverse consequences from changes in tariffs and other trade disruptions, and changes in international, national and regional trade laws, regulations and policies. Cummins builds and ships parts across borders — engines assembled in one country with components made in several others — so a tariff change alters landed cost on a large share of the product.
  • The energy transition may leave the current product behind — Cummins names the development of new technologies that reduce demand for its current products and services, and the risk of not successfully developing new technologies and products to address the energy transition, alongside lower than expected acceptance of new or existing products. The 2025 write-off of the electrolyzer goodwill inside Accelera is the disclosed instance of the second half of that risk.
  • Costs, supply and capacity — The company discloses raw material, transportation and labour price fluctuations and supply shortages, variability in material and commodity costs, and the difficulty of aligning capacity and production with demand. It also flags product recalls and product liability claims, and the results of joint ventures and other investees it does not directly control.

Customer concentration

Top customers account for 13% of revenue

PACCAR — the maker of Kenworth, Peterbilt and DAF trucks — is Cummins' largest customer and accounted for 13 percent of consolidated net sales in fiscal 2025, down from 16 percent in each of 2024 and 2023. The filing states PACCAR was the only customer above 10 percent of net sales in 2025. Other named original-equipment customers include Stellantis, Daimler, Traton, Volkswagen Caminhões e Ônibus, Komatsu and SANY Heavy Industry, none of them disclosed individually. Concentration is therefore moderate at the invoice level, but heavier than it looks in substance: a handful of truck manufacturers decide whether a Cummins engine goes into their platform at all.

The case for

Buyers argue that Cummins has quietly stopped being a truck-cycle stock. In fiscal 2025 revenue fell about one percent while Distribution and Power Systems set records on data centre backup power, showing that the parts of the company tied to electricity demand can carry earnings through a weak North American truck market. They point to the installed base: millions of engines in the field that need filters, injectors and overhauls for fifteen years regardless of what fleets order next quarter, sold through a service network of more than 640 locations that no newcomer can replicate. They add that the emissions expertise regulators forced everyone to develop is a barrier, not just a cost, and that the same customers who might insource an engine will not insource aftertreatment. Finally, they read the Accelera electrolyzer write-off as discipline rather than failure — management stopping a cash drain when the hydrogen outlook deteriorated instead of defending a strategy.

The case against

Sellers fear that the engine business is being asked to fund a transition that may never pay. Accelera absorbed a large loss in fiscal 2025 including the charges tied to the electrolyzer review, and the company's own risk factors name both the failure to develop technologies for the energy transition and the possibility that new technologies reduce demand for today's products — a squeeze from both sides. They point to customer power: PACCAR alone was 13 percent of sales, and Cummins itself lists as a risk that large truck makers stop outsourcing their engines, something several European groups have already chosen to do. They note that Engine and Components sales fell in 2025 on weak North American heavy- and medium-duty demand, and that the recent strength is concentrated in data centre power, a market growing fast now but built on capital spending decisions of a handful of buyers. And they read the April 2024 settlements with the EPA, CARB and the DOJ over emissions certification as evidence that compliance is a live liability rather than a settled competence, with mitigation projects and reputational consequences the company flags as ongoing.

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

P/E: 34.9Score: 77Market cap: $376.91B

Cummins names Caterpillar as its primary rival in Power Systems, where the two sell large diesel and gas engines and generator sets to the same data-centre, mining, marine and industrial buyers.

P/E: 23.1Score: 72Market cap: $58.25B

PACCAR offers its own MX engines in Kenworth, Peterbilt and DAF trucks, so every truck sold with an MX is a heavy-duty engine Cummins did not sell to that fleet.

P/E: 47.6Score: 66Market cap: $12.11B

Generac competes with Cummins in standby and prime power generator sets, from home backup units to commercial and industrial installations.

Daimler Truck Holding AG (Detroit Diesel)Not tracked

Through its Detroit and Mercedes-Benz engine brands, Daimler Truck builds the heavy-duty truck engines that go head to head with Cummins for the same North American and European fleet customers.

Weichai Power Co., Ltd. (潍柴动力股份有限公司)Not tracked

Weichai is the other large independent diesel engine maker cited by Cummins, competing for truck, construction and power-generation engine orders above all in China and other emerging markets.

Rolls-Royce Power Systems AG (mtu)Not tracked

The mtu brand competes directly with Cummins Power Systems on high-horsepower engines and backup generator sets for data centres, marine propulsion and rail.

Balance Sheet & Liquidity

Revenue

$34.71B

Trailing 12 months (through 6/30/2026)

Net Income

$2.83B

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$2.39B

Total Equity

$12.35B

Total Liabilities

$20.58B

Current Ratio

1.73

Interest Coverage

12.13

Debt/EBITDA

1.53

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$479.40

Current Price

$516.57

Margin of Safety

-7.8%

Fair Value Range

$311.61 - $647.19

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$745.96
Discounted cash flow (DCF):$369.87
Earnings multiple (P/E):$309.60
Graham growth formula:$534.70
Earnings power value (EPV):$195.85
Justified P/B:$217.90
Dividend discount (Gordon):$108.49
P/FFO, funds from operations:$472.10
Mid-cycle earnings:$625.67
Revenue multiple:$712.67
Analyst Consensus:Buy (19B / 9H / 0S)
Last Earnings Surprise:-7.87%

Valuation Metrics

P/E Ratio

26.42

ROE

23.9%

P/B Ratio

5.54

P/FCF

21.12

Gross Margin

25.3%

ROIC

12.3%

Profitability Radar

Value Creation (Economic Moat)

ROIC

12.3%

WACC

10.5%

ROIC − WACC

+1.8 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (18)

  • EPS shows upward trend
  • EPS CAGR 9.98%
  • Price CAGR 15.08%
  • ROIC 12.3%
  • P/FCF 21.12
  • Debt/Equity ratio
  • Operating Margin 11.2%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 21.9%
  • Revenue Growth 5Y 11.2%
  • Analyst Consensus 68% Buy
  • Earnings Quality (OCF/NI) 1.64
  • Share Dilution 0.6%
  • Piotroski F-Score 7/9

Failed (9)

  • Gross Margin 25.3%
  • P/B Ratio 5.54
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -0.3%
  • PEG Ratio 2.34
  • Net Margin Trend 8.1% vs 9.1%

Unavailable (1)

  • Dividend Payout NaN%

Piotroski F-Score

7/9

Strong financial health

score
criteria

Earnings Quality

1.64

High quality: earnings backed by cash

Share Dilution

0.6%

Share count is stable

Institutional Holdings

Governance

Executive Team

NameTitleAge
Ms. Jennifer W. RumseyCEO & Chairman of the Board51
Mr. Mark A. SmithCFO & VP57
Ms. Bonnie Jean FetchExecutive VP & President of Operations54
Ms. Jennifer Mary BushVP & President of Power Systems Business51
Ms. Amy Rochelle DavisVP & President of Accelera by Cummins and Components55
Mr. Jonathan WoodVP & Chief Technical Officer54
Hon. Nicole Y. Lamb-HaleVP, Chief Administrative Officer & Corporate Secretary58
Mr. Nicholas J. ArensExecutive Director of Investor Relations and Business Analysis & Planning-
Mr. Marvin BoakyeVP & Chief Human Resources Officer51
Mr. Brett MerrittVP & President of Engine Business48

Audit Risk

5

Board Risk

5

Compensation Risk

4

Shareholder Rights Risk

2

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-10

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-04

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-08-04

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for CMI, sourced from Markets Gazette.

  • 5/6/2026POSITIVE
    Cummins Ups Guidance on Data Center Demand, Truck Recovery

    Cummins Inc. has raised its guidance, signaling strong performance driven by robust demand from data centers and a recovery in the trucking sector. CEO Jennifer Rumsey highlighted these key growth drivers, which are offsetting challenges like rising fuel costs. The company's ability to capitalize on these trends suggests operational resilience and strategic positioning. Investors should note this upward revision as a positive indicator of future earnings potential and market share gains for Cummins in the industrial sector.

  • 3/7/2026POSITIVE
    Cummins' Fastest-Growing Business Isn't Trucks. It's Data Center Power.

    Cummins Inc. is experiencing significant growth in its data center power solutions business, driven by the burgeoning artificial intelligence (AI) infrastructure buildout. This strategic shift is transforming the industrial engine manufacturer into a key player in the data center power supply market. The company's ability to capitalize on AI-related demand, beyond its traditional truck engine segment, signals strong future revenue potential and diversification. Investors are likely to view this as a positive development, indicating adaptability and a strong position in a high-growth sector.

  • 3/4/2026POSITIVE
    $1000 Invested In Cummins 5 Years Ago Would Be Worth This Much Today

    An investment of $1000 in Cummins Inc. (CMI) five years ago would be worth approximately $2100 today, a 110% return that outperforms the S&P 500 over the same period. This outcome highlights the strong performance of the engine and power systems manufacturer, benefiting from the energy transition and demand for electric and hydrogen mobility solutions. For investors, the consistent growth in stock value suggests effective management and a winning long-term strategy, making Cummins a potentially attractive stock for growth and sustainability-oriented portfolios.

via Markets Gazette