Back to rankings

VSE Corporation (VSEC)

Overvalued
IndustrialsAerospace & DefenseUnited States

Fundamental

40

Price

$164.70

Market Cap

$4.62B

Part 1 · What the company is worth

Overview

VSE Corporation engages in providing aviation aftermarket parts distribution and maintenance, repair, and overhaul services for air transportation assets for commercial and government markets. It offers its services to global client base of commercial airlines, regional airlines, air cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The company was incorporated in 1959 and is headquartered in Miramar, Florida.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$1.36B

Trailing 12 months (through 6/30/2026)

Net Income

$75M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$6M

Total Equity

$1.44B

Total Liabilities

$590M

Current Ratio

3.77

Interest Coverage

4.36

Debt/EBITDA

7.92

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseOvervalued

Fair Value

$123.05

Current Price

$164.70

Margin of Safety

-33.8%

Fair Value Range

$79.98 - $166.12

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$270.00
Discounted cash flow (DCF):$28.54
Earnings multiple (P/E):$77.96
Graham growth formula:$50.79
Earnings power value (EPV):$26.34
Justified P/B:$15.69
Dividend discount (Gordon):$3.67
P/FFO, funds from operations:$29.43
Mid-cycle earnings:$81.74
Revenue multiple:$123.03
Analyst Consensus:Strong Buy (14B / 2H / 0S)
Last Earnings Surprise:+84.81%

Valuation Metrics

P/E Ratio

59.24

ROE

0.8%

P/B Ratio

1.58

P/FCF

809.65

Gross Margin

-

ROIC

2.4%

Profitability Radar

Value Creation (Economic Moat)

ROIC

2.4%

WACC

9.7%

ROIC − WACC

-7.3 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (12)

  • Price CAGR 16.48%
  • P/B Ratio 1.58
  • Debt/Equity ratio
  • Operating Margin 9.2%
  • Current Ratio
  • Interest Coverage
  • Return on Tangible Assets
  • Revenue Growth 5Y 10.9%
  • Analyst Consensus 88% Buy
  • Earnings Surprise avg 38.9%
  • Net Margin Trend 5.5% vs 2.0%
  • Piotroski F-Score 6/9

Failed (12)

  • EPS shows upward trend
  • EPS CAGR -12.51%
  • ROIC 2.4%
  • P/FCF 809.65
  • Positive Free Cash Flow
  • Debt/EBITDA
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • ROE 3.7%
  • Earnings Quality (OCF/NI) 0.36
  • Share Dilution 18.0%

Unavailable (4)

  • Gross Margin NaN%
  • Dividend Payout NaN%
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

0.36

Low quality: investigate accounting

Share Dilution

18.0%

Issuing new shares, diluting ownership

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. John A. Cuomo J.D.CEO, President & Director51
Mr. Adam Robert CohnChief Financial Officer38
Mr. Benjamin E. ThomasChief Operating Officer41
Ms. Krista StaffordChief Human Resources & Administrative Officer-
Noel RyanHead of Investor Relations-
Ms. Tobi B. LebowitzChief Legal Officer & Corporate Secretary44
Mr. Michael PerlmanVice President of Investor Relations & Communications-
Mr. Garry SnowChief Growth Officer-
Michael PrkicDirector of Operations - VSE Aviation-
Pedro GonzalezVP & GM of Distribution - VSE Aviation-

Audit Risk

3

Board Risk

1

Compensation Risk

1

Shareholder Rights Risk

2

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-27

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-06

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-08-06

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for VSEC, sourced from Markets Gazette.

No recent news for VSEC.