Back to rankings

Williams-Sonoma Inc (WSM)

Fair Value
Consumer CyclicalSpecialty RetailUnited States

Fundamental

73

Price

$227.94

Market Cap

$27.21B

Part 1 · What the company is worth

Overview

Williams-Sonoma, Inc. operates as an omni-channel specialty retailer of various products for home the United States and internationally. The company provides cooking, dining, and entertaining products, such as cookware, tools, electrics, cutlery, tabletop and bar, outdoor, furniture, and a library of cookbooks. It offers home furnishings, home decor products and accessories, bedding, lighting, rugs, table essentials, kids accessories, made-to-order lighting, hardware, personalized products, custom gifts, and vintage-inspired heirloom products. It offers its products under the Williams Sonoma, Pottery Barn, Pottery Barn Kids, Pottery Barn Teen, West Elm, Williams Sonoma Home, Rejuvenation, Mark and Graham, and GreenRow brand names. The company markets its products through e-commerce websites, direct-mail catalogs, and retail stores. Williams-Sonoma, Inc. was founded in 1956 and is headquartered in San Francisco, California.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$8.01B

Trailing 12 months (through 8/2/2026)

Net Income

$1.18B

Trailing 12 months (through 8/2/2026)

Free Cash Flow

$1.06B

Total Equity

$2.08B

Total Liabilities

$3.33B

Current Ratio

1.45

Interest Coverage

-

Debt/EBITDA

0.93

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$234.82

Current Price

$227.94

Margin of Safety

+2.9%

Fair Value Range

$179.96 - $289.69

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$247.85
Discounted cash flow (DCF):$245.74
Earnings multiple (P/E):$223.64
Graham growth formula:$338.40
Earnings power value (EPV):$79.97
Justified P/B:$107.45
Dividend discount (Gordon):$31.00
P/FFO, funds from operations:$179.30
Mid-cycle earnings:$95.42
Revenue multiple:$115.41
Analyst Consensus:Buy (14B / 12H / 2S)
Last Earnings Surprise:+0.06%

Valuation Metrics

P/E Ratio

23.35

ROE

52.3%

P/B Ratio

12.54

P/FCF

19.98

Gross Margin

47.2%

ROIC

33.7%

Profitability Radar

Value Creation (Economic Moat)

ROIC

33.7%

WACC

12.1%

ROIC − WACC

+21.6 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (21)

  • EPS shows upward trend
  • EPS CAGR 22.52%
  • Price CAGR 25.05%
  • ROIC 33.7%
  • Gross Margin 47.2%
  • P/FCF 19.98
  • Debt/Equity ratio
  • Operating Margin 19.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 57.8%
  • Analyst Consensus 50% Buy
  • Earnings Surprise avg 3.4%
  • PEG Ratio 1.48
  • Earnings Quality (OCF/NI) 1.36
  • Share Dilution -3.8%
  • Net Margin Trend 14.7% vs 14.4%

Failed (5)

  • P/B Ratio 12.54
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 2.9%
  • Piotroski F-Score 4/9

Unavailable (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

4/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.36

High quality: earnings backed by cash

Share Dilution

-3.8%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Ms. Laura J. AlberPresident, CEO & Director56
Mr. Jeffrey E. HowieExecutive VP & CFO55
Mr. David Randolph King J.D.Executive VP, General Counsel & Secretary56
Ms. Karalyn YearoutExecutive VP & Chief Talent Officer50
Mr. Jeremy BrooksSenior VP, Chief Accounting Officer & Head of IR45
Mr. Brian YeeSenior VP of Corporate Finance & Treasurer-
Mr. Sameer HassanChief Technology & Digital Officer-
Ms. Abby TeischChief Marketing Officer-
Ms. Vicki D. McWilliamsPresident of Stores & Customer Care67
Mr. Felix J. CarbullidoExecutive VP & President of Williams Sonoma Brand58

Audit Risk

7

Board Risk

4

Compensation Risk

8

Shareholder Rights Risk

3

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-03-26

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-28

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-08-26

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for WSM, sourced from Markets Gazette.

  • 16d agoPOSITIVE
    Trump’s tariffs slashed jobs and wage growth. Now companies are funneling their chunk of the $100 billion in refunds to supplement workers’ retirement

    Williams Sonoma is distributing millions of dollars in tariff refunds directly to its employees, supplementing their retirement savings via 401(k) contributions and bonuses. This initiative, alongside similar plans by TJX, aims to mitigate the negative impact of past tariffs by reinvesting a portion of the $100 billion in refunds back into the workforce. For investors, this move signals a commitment to employee welfare and potentially enhances morale and retention, which can indirectly support long-term company performance and shareholder value.

  • 3/18/2026NEUTRAL
    Top Wall Street Forecasters Revamp Williams-Sonoma Expectations Ahead Of Q4 Earnings

    Williams-Sonoma is set to report its fourth-quarter earnings before the market opens on March 18th. Wall Street analysts are forecasting earnings per share of $2.91 and revenue of $2.42 billion. While these figures represent the consensus expectations, the actual results will be closely watched by investors to gauge the company's performance and future outlook. The accuracy of past analyst ratings and forecasts for WSM will also be a point of interest.

via Markets Gazette