Volver a la clasificación

China Tower Corporation Limited (CHWRF)

Infravalorada
Communication ServicesTelecom ServicesChina

Fundamental

82

Precio

$8.99

Capitalización Bursátil

$156.28B

Parte 1 · Cuánto vale la empresa

Resumen

China Tower owns and operates the physical infrastructure — towers, rooftop sites, power supply, indoor antenna systems — that China's mobile networks run on. It was formed in 2014 when China Mobile, China Unicom and China Telecom pooled their tower assets into one company, which remains their majority-owned shared infrastructure provider rather than an independent operator competing for their business.

Cómo genera ingresos

The core business rents tower space to the three carriers, who share the same physical structure instead of each building its own — a model designed to cut national network build-out costs. On top of that, the company sells indoor antenna systems, and it is expanding into two newer businesses: renting site space and monitoring services to sectors outside telecom (power, transport, agriculture), and providing energy services such as backup power and EV battery swapping.

Qué impulsa la demanda

Defensivo

Tower leasing revenue is tied to long-term agreements with the three carriers and to the pace of network build-out (4G, 5G and coverage expansion) rather than to consumer spending cycles, which makes the core business relatively steady. The newer smart-tower and energy businesses are more exposed to how fast other industries adopt shared infrastructure and IoT monitoring.

Riesgos clave

  • Dependence on the three state carriers — The bulk of revenue comes from China Mobile, China Unicom and China Telecom, who are also the company's controlling shareholders; a change in their capital-spending plans or in the pricing they negotiate directly affects results.
  • Regulatory and pricing policy risk — Government policy on infrastructure sharing, tower leasing prices and network technology standards can change the economics of the business, since the company operates within a framework largely set by state telecom regulation rather than open market pricing.
  • Execution risk in newer business lines — The smart-tower and energy businesses are new growth areas outside the company's traditional carrier-tower model, and their success depends on winning adoption from industries and use cases where China Tower has less established relationships.

Concentración de clientes

China Mobile, China Unicom and China Telecom are described as the company's major customers and together provide the large majority of revenue; the current annual results do not restate the exact split by carrier.

Los argumentos a favor

Buyers argue that China Tower's near-monopoly on shared tower infrastructure in China gives it a highly predictable, contracted revenue base, and that its newer smart-tower and energy businesses open growth avenues beyond a mature core tower-leasing market.

Los argumentos en contra

Sellers fear that being financially dependent on the same three carriers that also control the company as shareholders limits its negotiating power on pricing, and that the newer growth businesses remain small and unproven relative to the mature core.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 de septiembre de 2026 with claude-haiku-4-5 — shared with all users

Indus Towers LimitedINDUSTOWER

The closest business twin to China Tower: a single-country tower operator, part-owned by its own anchor carrier, that leases space on roughly 260,000 macro sites to national mobile networks.

American Tower CorporationAMT

The world's largest independent tower company, renting antenna space on about 149,000 sites to mobile operators across the Americas, Europe, Africa and Asia-Pacific — the same multi-tenant leasing model China Tower runs inside China.

Cellnex Telecom, S.A.CLNX

Europe's largest tower operator, with roughly 112,000 sites in twelve countries leased to mobile carriers, plus the same adjacent DAS and small-cell coverage services China Tower sells.

SBA Communications CorporationSBAC

A pure-play tower landlord with about 46,000 sites in the United States, Latin America and Africa, earning its revenue from the same long-term antenna leases signed with mobile network operators.

Crown Castle Inc.CCI

Leases about 40,000 towers plus small-cell and fibre coverage systems to US mobile carriers, competing for the same shared-infrastructure spending that mobile operators would otherwise put into their own sites.

IHS Holding LimitedIHS

Runs roughly 38,000 towers in emerging markets in Africa, the Middle East and Latin America, pairing tower leasing with the on-site power services that mirror China Tower's energy business.

Balance y Liquidez

Ingresos

$25.88B

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Beneficio Neto

$3.48B

Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción

Flujo de Caja Libre

$6.37B

Patrimonio Neto Total

$62.52B

Pasivo Total

$101.39B

Ratio de Liquidez

1.77

Cobertura de Intereses

-

Deuda/EBITDA

1.99

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Caso generalInfravalorado

Valor Justo

$25.98

Precio Actual

$8.99

Margen de Seguridad

+65.4%

Rango de Valor Justo

$16.89 - $35.07

Dispersión entre los métodos de valoración utilizados, no un intervalo de confianza calibrado estadísticamente.

Métodos de Estimación

Precio objetivo de los analistas:$11.53
Flujo de caja descontado (DCF):$70.02
Múltiplo sobre beneficios (P/E):$7.69
Fórmula de crecimiento de Graham:$45.82
Valor de la capacidad de generar beneficios (EPV):$11.21
P/B justificado:$8.63
Descuento de dividendos (Gordon):$7.71
P/FFO, fondos de operaciones:Datos insuficientes para calcularlo
Beneficios de mitad de ciclo:Datos insuficientes para calcularlo
Múltiplo sobre ingresos:$11.70
Consenso de Analistas:Comprar (7B / 4H / 1S)

Métricas de Valoración

Ratio P/E

11.77

ROE

6.6%

Ratio P/B

0.77

P/FCF

6.38

Margen Bruto

92.4%

ROIC

11.0%

Radar de Rentabilidad

Creación de Valor (Ventaja Competitiva)

ROIC

11.0%

WACC

4.9%

ROIC − WACC

+6.1 pp

El ROIC supera el coste del capital: la empresa está creando valor para los accionistas.

Criterios de Análisis Fundamental

Superado (15)

  • ROIC 11.0%
  • Gross Margin 92.4%
  • P/FCF 6.38
  • P/B Ratio 0.77
  • Debt/Equity ratio
  • Operating Margin 19.9%
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • Analyst Consensus 58% Buy
  • PEG Ratio 0.13
  • Earnings Quality (OCF/NI) 2.97
  • Net Margin Trend 11.6% vs 11.0%

Fallido (5)

  • Price CAGR -7.54%
  • CapEx intensity
  • ROE 6.5%
  • Revenue Growth 5Y 4.4%
  • Piotroski F-Score 2/9

No disponible (7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Earnings Surprise (Finnhub)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupaciones financieras graves

score
criteria

Calidad de los Beneficios

2.97

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

-

Recomprando acciones. Favorable para el accionista

Participaciones institucionales

No hay declaraciones institucionales para esta empresa.

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. Zhiyong ZhangExecutive Chairman59
Mr. Li ChenGM & Executive Director57
Ms. Qingzhou LiuBoard Secretary & GM of Finance Department46
Mr. Shaofeng HuChief Accountant57
Edgar FuInvestor Relations Director-
Mr. Wenkai YinExecutive Director56
Ms. Suet Wing Leung A.C.I.S., A.C.S.Company Secretary35

Riesgo de Auditoría

6

Riesgo del Consejo

8

Riesgo de Compensación

3

Riesgo de Derechos del Accionista

10

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Latest News

Recent headlines for CHWRF, sourced from Markets Gazette.

No recent news for CHWRF.