Danaher Corp (DHR)
SobrevaloradaFundamental
61
Precio
$221.55
Capitalización Bursátil
$159.81B
Parte 1 · Cuánto vale la empresa
Resumen
Danaher is a US-based science and technology group that sells instruments, consumables, software and services to the people who discover, manufacture and test medicines and who diagnose disease. It describes itself as a company committed to accelerating the power of science and technology to improve human health, and it runs three reportable segments — Biotechnology, Life Sciences and Diagnostics — bound together by its own operating method, the Danaher Business System (DBS). Its customers are pharmaceutical and biotechnology companies, contract manufacturers, academic and government research laboratories, hospitals, physicians' offices and reference laboratories. Danaher has historically grown by acquiring businesses and applying DBS to them, and the 10-K treats acquisitions as a core part of the strategy rather than an occasional event.
Cómo genera ingresos
Danaher sells an installed base of equipment and instruments and then earns most of its money from what that installed base consumes: reagents, cell culture media, chromatography resins, filters, antibodies, test cartridges, plus service contracts and software. The 2025 annual report states that 82% of revenues were recurring and 18% non-recurring, with the recurring share at 88% in Biotechnology, 89% in Diagnostics and 66% in Life Sciences. In practice the equipment is the entry point and the consumable stream that follows it, often written into a customer's validated manufacturing or clinical process, is the business.
Ingresos por segmento
Clinical instruments, consumables, software and services that hospitals, physicians' offices and reference laboratories use to diagnose disease — molecular diagnostics plus clinical lab, acute care and pathology.
Instruments, consumables, services and software used to study the basic building blocks of life — DNA, RNA, proteins and cells — including flow cytometry, mass spectrometry and microscopy, antibodies and nucleic acids, and filtration and separation products. Buyers are academic, government and industrial researchers and pharmaceutical developers.
Equipment, consumables, software and services used to research, develop, manufacture and deliver biological medicines — bioprocessing materials such as cell culture media, chromatography resins and filtration, sold to pharmaceutical and biotech companies and contract manufacturers.
Ventaja competitiva
Costes de cambio · AmpliaDanaher's advantage rests on how hard its consumables are to remove once adopted. A bioprocessing resin, filter or culture medium is written into a drug maker's regulated manufacturing process and changing it can mean re-validation and regulatory filings; a diagnostics instrument in a hospital lab runs on its own proprietary test cartridges. The financial trace of this is in the filing itself: 82% of 2025 revenues were recurring, 88% in Biotechnology and 89% in Diagnostics. The 10-K is candid that the company still faces intense competition and that its growth depends on developing and commercialising new products, so the advantage is not absolute — it is strongest where the customer's own process is locked around Danaher's consumable.
Qué impulsa la demanda
Moderadamente cíclicoThe three segments behave differently over the cycle. Diagnostics follows testing volumes in hospitals and laboratories, which move with population health needs more than with the economy, and the company reports 89% of that segment's revenue as recurring. Biotechnology follows how much biological medicine is actually being manufactured, plus how freely pharmaceutical and biotech customers are spending on capacity and inventory — a driver that swings, and whose swing shows up first in orders for equipment rather than in consumables. Life Sciences is the most exposed to capital spending: it has the lowest recurring share, 66%, and depends on instrument purchases by academic, government and industrial laboratories, which are postponed when research budgets tighten. The company itself lists conditions in the global economy, healthcare cost-reduction pressure and geopolitical factors among the things that can hurt results.
Riesgos clave
- Conditions in the global economy and in the markets served — The company states that conditions in the global economy, in the particular markets it serves and in financial markets can adversely affect its business and financial statements.
- Intense competition — Danaher says it faces intense competition and that, if unable to compete effectively, it may experience decreased demand and decreased market share.
- Dependence on new product development — Growth depends on the timely development and commercialisation, and on customer acceptance, of new and enhanced products and services based on technological innovation.
- Cost pressure in healthcare — The healthcare industry and related industries the company serves are undergoing significant changes to reduce, and make more predictable, their costs, which can adversely affect Danaher's business and financial statements.
- Geopolitical, political and compliance factors — Economic, political, geopolitical, legal, compliance, social and business factors — including the impact of military conflicts — both inside and outside the United States can negatively affect the business and financial statements.
- Artificial intelligence — The company flags that uncertainties in the development, deployment and use of artificial intelligence in its business and its products may result in harm to its business and reputation.
- Acquisitions and divestitures — Risks include an inability to consummate acquisitions at the historical rate and at appropriate prices, difficulties in integrating what is acquired, and divestitures or other dispositions that could negatively impact the business — including tax liabilities arising from spin-offs.
- IT systems and security breaches — Significant disruptions in, or breaches in the security of, the company's information technology systems are disclosed as an operational risk.
- Product defects and manufacturing problems — Defects, manufacturing problems, unanticipated use of products or inadequate disclosure about them are disclosed as a risk — a live issue for a company selling regulated medical devices and diagnostics.
- Cost and availability of supplies — Financial results are subject to fluctuations in the cost and availability of supplies, alongside dependence on business partners and other third parties for the development, supply or marketing of certain products and technologies.
- Intellectual property — Any inability to adequately protect its intellectual property, or to avoid third-party infringement claims, is disclosed as a risk; the filing also notes government rights over certain IP.
- Debt, currency and goodwill — Outstanding debt has at times increased significantly as a result of acquisitions; results can also be affected by foreign currency exchange rates, by tax liabilities and by goodwill impairment.
- Regulation, litigation and environmental liability — The company discloses risks from changes in regulation, from litigation, from medical device regulation specifically, and from environmental liabilities.
- Global health crises — Global health crises, pandemics, epidemics or other outbreaks can adversely impact certain elements of the business and financial statements.
Concentración de clientes
The 2025 10-K does not disclose a customer concentration figure: there is no statement that any single customer accounted for a stated percentage of revenues, and no top-customer table. What the filing does describe is a customer base spread across pharmaceutical and biotechnology companies, contract manufacturers, academic and government laboratories, hospitals, physicians' offices and reference laboratories, in the United States and abroad. The filing does state that no single supplier is material to the company, but that is about suppliers, not customers. Read this as 'not disclosed' rather than as evidence of low concentration.
Los argumentos a favor
Buyers argue that Danaher has turned itself into a razor-and-blade business on top of regulated science: 82% of 2025 revenues were recurring, and 88-89% in Biotechnology and Diagnostics, because the consumables are embedded in customers' validated manufacturing and clinical processes and are awkward to replace. They point to the spread across three segments serving drug discovery, drug manufacturing and clinical diagnosis, so that weakness in one — research capital spending, say — need not sink the group. They add that the Danaher Business System and a long record of acquiring and improving businesses give management a repeatable way to deploy cash, and that the underlying demand, more biological medicines being developed and more tests being run, is not tied to the economic cycle in the way an industrial order book would be.
Los argumentos en contra
Sellers fear that the growth engine has slowed: the company itself says its growth depends on developing and commercialising new products, that it faces intense competition, and that its customers' industries are being reshaped to cut costs — pressure that lands on prices. They worry about the part of the business that is not recurring, particularly Life Sciences at 66% recurring, where instrument purchases can be deferred whenever research and capital budgets tighten, and about a bioprocessing customer base whose own spending swings with drug-development funding. They also point to the acquisition machine as a dependency rather than a strength: the filing lists the inability to buy at the historical rate and at appropriate prices, integration difficulties, debt that has risen significantly after acquisitions, and goodwill impairment among its own risks. Regulatory exposure as a medical device maker, foreign currency, and the absence of any disclosed customer concentration figure to reassure on that front round out the list.
Generated on 18 de septiembre de 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 18 de septiembre de 2026 with claude-haiku-4-5 — shared with all users
Thermo Fisher sells across all three of Danaher's segments — bioprocessing consumables, lab instruments and reagents, and clinical diagnostics — to the same pharmaceutical, biotech and hospital-laboratory customers.
Abbott competes head-on with Danaher's Beckman Coulter, Radiometer and Cepheid lines in hospital core-lab chemistry and immunoassay, blood-gas testing and point-of-care molecular diagnostics.
Agilent overlaps Danaher's Life Sciences brands SCIEX, Phenomenex and Leica in mass spectrometry, chromatography and laboratory instrumentation sold to pharma R&D and applied-testing labs.
Sartorius is the closest rival to Danaher's Cytiva and Pall businesses, supplying the single-use bioreactors, filtration and chromatography products that biologics manufacturers buy for the same production lines.
Roche Diagnostics bids for the same hospital and reference-laboratory contracts as Beckman Coulter and Cepheid, covering clinical chemistry, immunoassay, molecular testing and tissue diagnostics.
Merck KGaA's Life Science division supplies filtration, purification and cell-culture media to the same biologics manufacturers that Danaher serves through Cytiva and Pall.
Balance y Liquidez
Ingresos
$25.11B
Últimos 12 meses (hasta 26/6/2026)
Beneficio Neto
$4.00B
Últimos 12 meses (hasta 26/6/2026)
Flujo de Caja Libre
$5.26B
Patrimonio Neto Total
$52.53B
Pasivo Total
$30.92B
Ratio de Liquidez
1.65
Cobertura de Intereses
17.56
Deuda/EBITDA
3.47
Beneficio Por Acción
Ingresos y Beneficio Neto
Flujo de Caja Libre
Desglose de Ingresos
Estado histórico
Márgenes en el tiempo
La deuda en el tiempo
Cuánto pesa la deuda
Cuadro de crecimiento
Crecimiento — Ingresos
Estimación de Valor Justo
Valor Justo
$161.39
Precio Actual
$221.55
Margen de Seguridad
-37.3%
Rango de Valor Justo
$104.90 - $217.88
Dispersión entre los métodos de valoración utilizados, no un intervalo de confianza calibrado estadísticamente.
Métodos de Estimación
Métricas de Valoración
Ratio P/E
39.28
ROE
6.9%
Ratio P/B
2.96
P/FCF
28.49
Margen Bruto
58.5%
ROIC
4.8%
Radar de Rentabilidad
Creación de Valor (Ventaja Competitiva)
ROIC
4.8%
WACC
7.6%
ROIC − WACC
-2.8 pp
El ROIC está por debajo del coste del capital: la empresa destruye valor por cada dólar invertido.
Criterios de Análisis Fundamental
Superado (20)
- EPS shows upward trend
- Price CAGR 11.24%
- Gross Margin 58.5%
- P/FCF 28.49
- P/B Ratio 2.96
- Debt/Equity ratio
- Operating Margin 20.4%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 7.7%
- Analyst Consensus 84% Buy
- Earnings Surprise avg 5.3%
- Earnings Quality (OCF/NI) 1.66
- Share Dilution -2.9%
- Net Margin Trend 15.9% vs 14.2%
- Piotroski F-Score 5/9
Fallido (6)
- EPS CAGR 1.04%
- ROIC 4.8%
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 2.0%
No disponible (2)
- Dividend Payout NaN%
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
Señales mixtas: algunas áreas requieren atención
Calidad de los Beneficios
Alta calidad: beneficios respaldados por efectivo
Dilución de Acciones
Recomprando acciones. Favorable para el accionista
Participaciones institucionales
Gobernanza
Equipo Directivo
| Nombre | Cargo | Edad |
|---|---|---|
| Mr. Steven M. Rales | Co-Founder & Chairman | 74 |
| Mr. Rainer M. Blair | President, CEO & Director | 61 |
| Mr. Mitchell P. Rales | Co-Founder & Director | 68 |
| Dr. Jose-Carlos Gutierrez-Ramos Ph.D. | Senior VP & Chief Science Officer | 63 |
| Mr. Matthew R. McGrew | Executive Vice President | 53 |
| Mr. Christopher Paul Riley | Executive VP of Biotechnology Group & CEO of Cytiva | 51 |
| Ms. Julie Sawyer Montgomery | Executive Vice President of Diagnostics Platform | 53 |
| Mr. Matthew E. Gugino C.F.A., CPA | Executive VP & CFO | 42 |
| Mr. Christopher M. Bouda | VP & Chief Accounting Officer | - |
| Ms. Rachel Marie Vatnsdal Olson | Vice President of Investor Relations | - |
Riesgo de Auditoría
6
Riesgo del Consejo
10
Riesgo de Compensación
5
Riesgo de Derechos del Accionista
2
Parte 2 · El precio y el momento de entrar
Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.
Documentos
- Ver documento
Informe anual (10-K)
Un resumen anual del negocio, los resultados financieros y los riesgos de la empresa.
Presentado el 2026-02-24
- Ver documento
Informe trimestral (10-Q)
Una actualización del desempeño financiero de los últimos tres meses.
Presentado el 2026-07-21
- Ver documento
Informe de hecho relevante (8-K)
Un aviso sobre un hecho relevante, como un cambio de dirección o un anuncio importante.
Presentado el 2026-08-03
via SEC EDGAR
Historial de Resultados
via SEC EDGAR
Latest News
Recent headlines for DHR, sourced from Markets Gazette.
- 5/22/2026POSITIVEDanaher Raises $3 Billion in Record Private-Placement Bond Sale
Danaher Corporation successfully closed a record-breaking $3 billion private-placement bond sale. This significant capital raise indicates strong investor confidence in the company's financial health and future prospects. The substantial funding could be allocated towards strategic investments, acquisitions, or debt reduction, potentially enhancing shareholder value. For investors, this event signals robust operational performance and a proactive approach to financial management, which may lead to a positive re-evaluation of the stock.
- 4/21/2026NEUTRALDanaher Q1 Earnings Beat Estimates, But Revenue Miss, Weak Diagnostics Weigh On Stock
Danaher Corporation reported Q1 earnings per share of $2.05, surpassing the $1.90 consensus estimate. However, revenue for the quarter was $5.96 billion, falling short of the $6.01 billion expected by analysts. The company's bioprocessing segment showed strong growth, but this was offset by weakness in the diagnostics division. Furthermore, Danaher lowered its outlook for the respiratory market. This mixed performance, with earnings beating but revenue missing and specific segment concerns, presents a complex picture for investors.
via Markets Gazette