Volver a la clasificación

Incyte Corporation (INCY)

Valor Justo
HealthcareBiotechnologyUnited States

Fundamental

80

Precio

$121.35

Capitalización Bursátil

$25.22B

Parte 1 · Cuánto vale la empresa

Resumen

Incyte discovers and sells prescription drugs, built almost entirely around one medicine: Jakafi, which treats blood disorders and graft-versus-host disease and still generates most of the company's revenue more than a decade after launch. It also sells Opzelura, a topical cream for skin conditions like vitiligo and eczema, and a smaller group of cancer therapies, while collecting royalties on drugs it licensed to other companies that sell versions of Jakafi outside the United States.

Cómo genera ingresos

Incyte earns money by selling its own approved drugs directly to specialty pharmacies and wholesalers, who then reach patients, plus a steady royalty stream from partners selling licensed versions of its drugs abroad. Because a handful of medicines drive nearly all revenue, growth depends on expanding what Jakafi and Opzelura are approved to treat and on new drugs reaching the market well before patent protection on the older ones finally expires.

Ingresos por segmento

Jakafi60.1%

Treatment for myelofibrosis, polycythemia vera and graft-versus-host disease, the company's dominant product for over a decade.

Opzelura13.2%

A topical cream approved for vitiligo and eczema, currently the company's newest major growth driver.

Royalties12.4%

Payments from partners who sell licensed versions of Incyte-discovered drugs, including Jakavi and Olumiant, outside the United States.

Hematology and Oncology Portfolio11.3%

A group of smaller cancer treatments including Pemazyre, Monjuvi and Zynyz, growing quickly from a low base.

Ventaja competitiva

Patentes y licencias · Estrecha

Jakafi's patents and the years of clinical evidence behind it keep generic competitors out for now, and Opzelura benefits from similar regulatory exclusivity while it is the only approved topical treatment of its kind for some patients. That protection has a clock on it: Jakafi's patents run through the late 2020s, and once they expire generic versions can erode the revenue that still funds most of the company.

Qué impulsa la demanda

Defensivo

Demand for Incyte's drugs is driven by disease incidence and physician treatment decisions rather than household spending power, so it holds up well through economic cycles. The more relevant swing factor is regulatory and competitive: new approved uses for existing drugs expand demand, while new rival therapies or the eventual loss of patent protection can shrink it regardless of the broader economy.

Riesgos clave

  • Jakafi patent expiration — Jakafi still generates the majority of Incyte's revenue, and its patent protection runs out later this decade, after which generic competition could sharply reduce sales of the company's most important drug.
  • Distributor concentration — A limited number of specialty pharmacies and wholesalers handle most of Incyte's product sales, and losing one or seeing a significant drop in its purchases would directly hurt revenue.
  • Pipeline dependency — Future growth depends on new drugs and new approved uses reaching the market, and clinical trial failures or regulatory setbacks would leave the company more reliant on its aging core products.
  • Reimbursement pressure — Maintaining adequate reimbursement from payers is necessary to sustain prices, and pressure to lower drug costs from governments or insurers could compress margins on approved products.

Concentración de clientes

Not disclosed as a percentage, but the company states that a limited number of specialty pharmacies and wholesalers account for a significant portion of revenue from Jakafi and most other products.

Los argumentos a favor

Buyers argue that Opzelura and the growing oncology portfolio are diversifying revenue away from Jakafi faster than the market gives Incyte credit for, and that continued expansion of approved uses for existing drugs can offset the eventual patent cliff.

Los argumentos en contra

Sellers fear that Incyte remains a one-drug company in practice, that the newer products are not yet large enough to replace Jakafi's revenue once generics arrive, and that the pipeline has not produced a second blockbuster to anchor the business beyond this decade.

Datos por segmento del ejercicio fiscal 2025Fuentes: Incyte Reports Fourth Quarter and Full Year 2025 Financial Results

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance y Liquidez

Ingresos

$5.36B

Últimos 12 meses (hasta 31/3/2026)

Beneficio Neto

$1.43B

Últimos 12 meses (hasta 31/3/2026)

Flujo de Caja Libre

-

Patrimonio Neto Total

$5.17B

Pasivo Total

$1.79B

Ratio de Liquidez

3.68

Cobertura de Intereses

689.26

Deuda/EBITDA

0.02

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Caso generalValoración Justa

Valor Justo

$119.26

Precio Actual

$121.35

Margen de Seguridad

-1.8%

Rango de Valor Justo

$99.89 - $138.63

Dispersión entre los métodos de valoración utilizados, no un intervalo de confianza calibrado estadísticamente.

Métodos de Estimación

Precio objetivo de los analistas:$127.74
Flujo de caja descontado (DCF):$99.37
Múltiplo sobre beneficios (P/E):$138.51
Fórmula de crecimiento de Graham:$129.75
Valor de la capacidad de generar beneficios (EPV):$76.77
P/B justificado:$112.18
Descuento de dividendos (Gordon):Datos insuficientes para calcularlo
P/FFO, fondos de operaciones:$110.52
Beneficios de mitad de ciclo:$35.50
Múltiplo sobre ingresos:$110.12
Consenso de Analistas:Comprar (18B / 17H / 0S)
Última Sorpresa de Resultados:+44.14%

Métricas de Valoración

Ratio P/E

17.14

ROE

24.9%

Ratio P/B

4.31

P/FCF

-

Margen Bruto

92.5%

ROIC

21.8%

Radar de Rentabilidad

Creación de Valor (Ventaja Competitiva)

ROIC

21.8%

WACC

8.8%

ROIC − WACC

+13.0 pp

El ROIC supera el coste del capital: la empresa está creando valor para los accionistas.

Criterios de Análisis Fundamental

Superado (18)

  • EPS shows upward trend
  • ROIC 21.8%
  • Gross Margin 92.5%
  • Debt/Equity ratio
  • Operating Margin 30.0%
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 29.6%
  • Revenue Growth 5Y 14.0%
  • Analyst Consensus 51% Buy
  • Earnings Surprise avg 24.7%
  • Earnings Quality (OCF/NI) 1.06
  • Share Dilution -7.7%
  • Net Margin Trend 26.7% vs 0.5%
  • Piotroski F-Score 8/9

Fallido (4)

  • Price CAGR 2.20%
  • P/B Ratio 4.31
  • Price below Graham Number
  • DCF valuation (Overvalued)

No disponible (5)

  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

8/9

Solidez financiera fuerte

score
criteria

Calidad de los Beneficios

1.06

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

-7.7%

Recomprando acciones. Favorable para el accionista

Participaciones institucionales

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. William J. MeuryCEO & Director57
Dr. Pablo J. Cagnoni M.D., Ph.D.President and Global Head of R&D62
Mr. Thomas TrayPrincipal Financial Officer, VP of Finance & Chief Accounting Officer47
Dr. Steven H. Stein M.D.Executive VP, Head of Late-stage Development & Chief Medical Officer58
Mr. Mohamed Khairie IssaExecutive Vice President & Head of U.S. Commercial42
Mr. Suketu P. UpadhyayExecutive VP & CFO56
Mr. Michael James MorrisseyExecutive VP & Head of Global Technical Operations61
Ms. Alexis SmithVP & Head of Investor Relations-
Mr. Richard A. Hoffman J.D., M.B.A.Executive VP, General Counsel & Secretary63
Ms. Pamela M. MurphyVP of Investor Relations & Corporate Communications74

Riesgo de Auditoría

10

Riesgo del Consejo

4

Riesgo de Compensación

9

Riesgo de Derechos del Accionista

6

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Documentos

  • Informe anual (10-K)

    Un resumen anual del negocio, los resultados financieros y los riesgos de la empresa.

    Presentado el 2026-02-10

    Ver documento
  • Informe trimestral (10-Q)

    Una actualización del desempeño financiero de los últimos tres meses.

    Presentado el 2026-07-28

    Ver documento
  • Informe de hecho relevante (8-K)

    Un aviso sobre un hecho relevante, como un cambio de dirección o un anuncio importante.

    Presentado el 2026-08-31

    Ver documento

via SEC EDGAR

Historial de Resultados

via SEC EDGAR

Latest News

Recent headlines for INCY, sourced from Markets Gazette.

  • 6/9/2026POSITIVE
    Incyte Bets $1.25 Billion On Rare Bleeding Disorder Drug With Blockbuster Potential

    Incyte Corporation is set to acquire Vega Therapeutics in a deal valued at $1.25 billion upfront. This strategic move bolsters Incyte's pipeline with a promising drug candidate targeting a rare bleeding disorder, which analysts project could achieve blockbuster status in the 2030s. The acquisition signifies Incyte's commitment to expanding its therapeutic offerings and investing in high-potential assets. Investors will be watching for the successful integration of Vega's candidate and its clinical development progress, which could drive significant future revenue growth for Incyte.

via Markets Gazette