Volver a la clasificación

LivaNova PLC (LIVN)

Valor Justo
HealthcareMedical DevicesUnited Kingdom

Fundamental

64

Precio

$75.44

Capitalización Bursátil

$4.21B

Parte 1 · Cuánto vale la empresa

Resumen

LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services. The company operates in two segments, Cardiopulmonary and Neuromodulation. The Cardiopulmonary segment provides cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannula, and other related accessories, as well as services related products. The Neuromodulation segment offers VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve, surgical equipment to assist with the implant procedure, and equipment and instruction manuals; and devices that deliver neuromodulation therapy for treating drug-resistant epilepsy and depression. This segment also includes the development and clinical testing of aura6000 system for treating obstructive sleep apnea. It serves perfusionists, neurologists, neurosurgeons, hospitals, other healthcare professionals and medical institutions, and healthcare providers. The company sells its medical devices through direct sales representatives, agents, and independent distributors in the United States, the United Kingdom, Germany, France, Italy, the Netherlands, Spain, Belgium, Poland, Sweden, Switzerland, Austria, Norway, Portugal, Finland, Denmark, and internationally. LivaNova PLC was incorporated in 2015 and is headquartered in Gloucester, the United Kingdom.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 19 de septiembre de 2026 with claude-haiku-4-5 — shared with all users

Getinge AB (publ)GETI-B.ST

Through its Maquet Cardiopulmonary unit, Getinge sells the heart-lung machines, oxygenators and ECMO circuits that LivaNova's Cardiopulmonary segment sells to the same hospital perfusion and cardiac-surgery departments worldwide.

Terumo Corporation (テルモ株式会社)4543.T

Terumo's cardiovascular business supplies oxygenators, perfusion systems and disposables for open-heart surgery, overlapping directly with LivaNova's largest revenue line and competing for the same hospital tenders.

Medtronic plcMDT

Medtronic competes on both of LivaNova's fronts — cardiopulmonary bypass equipment and disposables for cardiac surgery, and implantable neurostimulators used in drug-resistant epilepsy and difficult-to-treat neurological conditions.

NeuroPace, Inc.NPCE

NeuroPace's RNS responsive neurostimulation system targets the same drug-resistant focal epilepsy patients, and the same implanting epilepsy centres, that LivaNova's VNS Therapy depends on.

Haemonetics CorporationHAE

Haemonetics competes in the surgical blood-management products used in the same cardiac operating room, where LivaNova sells autotransfusion and blood-handling systems alongside its bypass equipment.

Spectrum Medical LimitedNot tracked

This privately held UK manufacturer sells perfusion monitoring and extracorporeal circuit systems to the same cardiac surgery units, and is named by LivaNova itself among its principal competitors.

Balance y Liquidez

Ingresos

$1.47B

Últimos 12 meses (hasta 30/6/2026)

Beneficio Neto

$189M

Últimos 12 meses (hasta 30/6/2026)

Flujo de Caja Libre

$173M

Patrimonio Neto Total

$1.20B

Pasivo Total

$1.41B

Ratio de Liquidez

1.45

Cobertura de Intereses

5.43

Deuda/EBITDA

1.34

Beneficio Por Acción

Ingresos y Beneficio Neto

Flujo de Caja Libre

Desglose de Ingresos

Estado histórico

Márgenes en el tiempo

La deuda en el tiempo

Cuánto pesa la deuda

Cuadro de crecimiento

Crecimiento — Ingresos

Estimación de Valor Justo

Caso generalValoración Justa

Valor Justo

$67.01

Precio Actual

$75.44

Margen de Seguridad

-12.6%

Rango de Valor Justo

$48.94 - $85.07

Dispersión entre los métodos de valoración utilizados, no un intervalo de confianza calibrado estadísticamente.

Métodos de Estimación

Precio objetivo de los analistas:$89.10
Flujo de caja descontado (DCF):$61.83
Múltiplo sobre beneficios (P/E):$59.89
Fórmula de crecimiento de Graham:$55.51
Valor de la capacidad de generar beneficios (EPV):$27.02
P/B justificado:$40.04
Descuento de dividendos (Gordon):Datos insuficientes para calcularlo
P/FFO, fondos de operaciones:Datos insuficientes para calcularlo
Beneficios de mitad de ciclo:$8.92
Múltiplo sobre ingresos:$103.03
Consenso de Analistas:Compra Fuerte (13B / 3H / 0S)
Última Sorpresa de Resultados:+12.32%

Métricas de Valoración

Ratio P/E

22.57

ROE

-20.2%

Ratio P/B

3.18

P/FCF

28.42

Margen Bruto

68.1%

ROIC

7.7%

Radar de Rentabilidad

Creación de Valor (Ventaja Competitiva)

ROIC

7.7%

WACC

9.7%

ROIC − WACC

-2.0 pp

El ROIC está por debajo del coste del capital: la empresa destruye valor por cada dólar invertido.

Criterios de Análisis Fundamental

Superado (18)

  • Price CAGR 5.55%
  • ROIC 7.7%
  • Gross Margin 68.1%
  • P/FCF 28.42
  • Debt/Equity ratio
  • Operating Margin 12.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.4%
  • Revenue Growth 5Y 8.2%
  • Analyst Consensus 81% Buy
  • Earnings Surprise avg 10.3%
  • Earnings Quality (OCF/NI) 1.32
  • Share Dilution -0.0%
  • Net Margin Trend 12.8% vs -16.1%

Fallido (7)

  • EPS shows upward trend
  • P/B Ratio 3.18
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Piotroski F-Score 4/9

No disponible (2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

4/9

Señales mixtas: algunas áreas requieren atención

score
criteria

Calidad de los Beneficios

1.32

Alta calidad: beneficios respaldados por efectivo

Dilución de Acciones

0.0%

Recomprando acciones. Favorable para el accionista

Participaciones institucionales

No hay declaraciones institucionales para esta empresa.

Gobernanza

Equipo Directivo

NombreCargoEdad
Mr. Vladimir A. MakatsariaCEO & Director52
Mr. Alex Shvartsburg C.M.A.Chief Financial Officer55
Ms. Natalia Sergeyevna KozminaChief Human Resources Officer54
Mr. Ahmet Tezel Ph.D.Chief Innovation Officer50
Ms. Lindsey LittleVP & Chief Accounting Officer-
Briana GotlinVice President of Investor Relations-
Ms. Anne M. LiddyChief Legal Officer49
Deanna WilkeVice President of Corporate Communications-
Mr. Philip KowalczykChief Strategy & Corporate Development Officer-
Mr. Paul R. BuckmanPresident of Advanced Circulatory Support & GM of Transcatheter Mitral Valve Replacement69

Riesgo de Auditoría

9

Riesgo del Consejo

3

Riesgo de Compensación

2

Riesgo de Derechos del Accionista

2

Parte 2 · El precio y el momento de entrar

Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.

Documentos

  • Informe anual (10-K)

    Un resumen anual del negocio, los resultados financieros y los riesgos de la empresa.

    Presentado el 2026-02-25

    Ver documento
  • Informe trimestral (10-Q)

    Una actualización del desempeño financiero de los últimos tres meses.

    Presentado el 2026-08-05

    Ver documento
  • Informe de hecho relevante (8-K)

    Un aviso sobre un hecho relevante, como un cambio de dirección o un anuncio importante.

    Presentado el 2026-08-05

    Ver documento

via SEC EDGAR

Historial de Resultados

via SEC EDGAR

Latest News

Recent headlines for LIVN, sourced from Markets Gazette.

  • 2/25/2026NEUTRAL
    LivaNova (LIVN) Q4 2025 Earnings Call Transcript

    The transcript of LivaNova PLC's Q4 2025 earnings conference call is now available, providing investors with a critical opportunity to delve into the company's financial performance and future outlook. While the specific content has not been disclosed, analysts and shareholders will be scrutinizing management's statements regarding revenues, profit margins, product pipeline, and guidance for the current fiscal year. This data is essential for assessing LivaNova's operational health and anticipating potential stock movements, thereby influencing both short-term and long-term investment strategies.

via Markets Gazette