Xiaomi Corporation (XIACF)
Valor JustoFundamental
65
Precio
$3.25
Capitalización Bursátil
$86.94B
Parte 1 · Cuánto vale la empresa
Resumen
Xiaomi sells smartphones and a wide range of connected home and lifestyle gadgets — from televisions and rice cookers to robot vacuums and wearables — designed around an affordable-but-capable positioning rather than a premium one. Since 2021 it has added a third leg: electric vehicles, sold under its own brand and manufactured through its own plants. The strategy across all three is the same: sell hardware at thin margins to build a large user base, then earn additional profit from internet services layered on top.
Cómo genera ingresos
Most revenue is one-time hardware sales — a phone, a TV, a car — recognized when the product ships or is delivered, at gross margins that are thin on smartphones and improving but still modest on EVs. Internet services revenue, from advertising shown inside Xiaomi's software and from fees on services like gaming and finance offered through its apps, carries a much higher margin and grows with the size of the installed device base rather than with new unit sales.
Ingresos por segmento
Xiaomi-branded phones sold globally at a range of price points; the largest segment by revenue but the one growing slowest, with shipments essentially flat in 2025.
Connected home devices and everyday consumer electronics sold under the Xiaomi ecosystem, a record revenue segment in 2025.
Xiaomi's own electric vehicles, its newest and fastest-growing business, more than tripling in revenue during 2025.
Advertising and service fees earned across Xiaomi's software and apps; the smallest segment by revenue but the highest-margin one.
Ventaja competitiva
Costes de cambio · EstrechaOwning several Xiaomi devices — phone, TV, smart-home gadgets — that connect and control each other through Xiaomi's own app creates a mild lock-in: switching brands means losing that integration. It is a real but narrow advantage, since the underlying hardware itself is commoditized and can be matched by Samsung, Apple's ecosystem, or a wave of other Chinese electronics makers on price or features.
Qué impulsa la demanda
CíclicoSmartphone and consumer electronics demand tracks discretionary household spending and replacement cycles that lengthen when budgets tighten, while the new EV business depends on far larger, more cyclical purchases tied to consumer confidence and, in China, to competitive and regulatory conditions in the auto market. Internet services revenue is steadier, since it depends on the existing device base rather than new purchases.
Los argumentos a favor
Buyers point to the electric-vehicle business, which more than tripled in revenue and turned profitable, as a new growth engine layered on top of a stable IoT and internet-services base, and see the connected-device ecosystem as a reason customers keep buying more Xiaomi products over time.
Los argumentos en contra
Sellers worry that the core smartphone business, still the largest segment, is barely growing and faces persistent margin pressure, and that scaling a capital-intensive car business inside a crowded and heavily subsidized Chinese EV market carries execution and competitive risks the phone business never had to face.
Written by the editors, published on 18 de agosto de 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance y Liquidez
Ingresos
$625.28B
Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción
Beneficio Neto
$26.29B
Últimos 12 meses hasta el último trimestre publicado — estimación a partir de métricas por acción
Flujo de Caja Libre
$-8.68B
Patrimonio Neto Total
$33.34B
Pasivo Total
$44.32B
Ratio de Liquidez
1.49
Cobertura de Intereses
-
Deuda/EBITDA
1.57
Beneficio Por Acción
Ingresos y Beneficio Neto
Flujo de Caja Libre
Desglose de Ingresos
Estado histórico
Márgenes en el tiempo
La deuda en el tiempo
Cuánto pesa la deuda
Cuadro de crecimiento
Crecimiento — Ingresos
Estimación de Valor Justo
Valor Justo
$4.24
Precio Actual
$3.25
Margen de Seguridad
+23.4%
Rango de Valor Justo
$2.76 - $5.73
Dispersión entre los métodos de valoración utilizados, no un intervalo de confianza calibrado estadísticamente.
Métodos de Estimación
Métricas de Valoración
Ratio P/E
2.63
ROE
12.6%
Ratio P/B
0.32
P/FCF
-
Margen Bruto
12.0%
ROIC
17.9%
Radar de Rentabilidad
Creación de Valor (Ventaja Competitiva)
ROIC
17.9%
WACC
13.8%
ROIC − WACC
+4.1 pp
El ROIC supera el coste del capital: la empresa está creando valor para los accionistas.
Criterios de Análisis Fundamental
Superado (12)
- Price CAGR 6.71%
- ROIC 17.9%
- P/B Ratio 0.32
- Debt/Equity ratio
- Current Ratio
- Debt/EBITDA
- Price below Graham Number
- ROE 16.3%
- Revenue Growth 5Y 13.2%
- Analyst Consensus 76% Buy
- PEG Ratio 1.28
- Net Margin Trend 9.1% vs 6.4%
Fallido (7)
- Gross Margin 12.0%
- Operating Margin 4.8%
- Positive Free Cash Flow
- DCF valuation (Unknown)
- Earnings Surprise avg 1.0%
- Earnings Quality (OCF/NI) 0.20
- Piotroski F-Score 1/9
No disponible (8)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
Preocupaciones financieras graves
Calidad de los Beneficios
Baja calidad: investigue la contabilidad
Dilución de Acciones
Recomprando acciones. Favorable para el accionista
Participaciones institucionales
No hay declaraciones institucionales para esta empresa.
Gobernanza
Equipo Directivo
| Nombre | Cargo | Edad |
|---|---|---|
| Mr. Jun Lei | Founder, Chairman & CEO | 56 |
| Mr. Bin Lin | Co-Founder & Vice Chairman | 57 |
| Mr. De Liu | Co-Founder, SVP, Head of Organization Department & Executive Director | 52 |
| Mr. Weibing Lu | Partner, President of the Group & President of the International Business Department | 49 |
| Mr. Wanqiang Li | Co-founder, Senior VP & Brand Strategy Officer | 48 |
| Mr. Sai Wai Lam | Vice President & CFO | 50 |
| Mr. Sudhin Mathur | Chief Operating Officer | - |
| Anita Chan | Head of Investor Relations & Corporate Finance | - |
| Ms. Yan Qi | Senior VP of Leading Platform, Internal Operations & Public Affairs | 76 |
| Mr. Xuezhong Zeng | Senior VP & President of Smartphone Department | 52 |
Riesgo de Auditoría
1
Riesgo del Consejo
9
Riesgo de Compensación
10
Riesgo de Derechos del Accionista
10
Parte 2 · El precio y el momento de entrar
Esta parte no sirve para saber si la empresa vale: sirve para elegir cuándo comprarla, una vez que los fundamentales te han convencido. Dentro: análisis técnico, potencial, caídas históricas, exposición gamma.
Latest News
Recent headlines for XIACF, sourced from Markets Gazette.