Voltar à classificação

ASML Holding N.V. (ASMLF)

Superavaliada
TechnologySemiconductor Equipment & MaterialsNetherlands

Fundamental

62

Preço

$1596.80

Capitalização de Mercado

$577.38B

Parte 1 · Quanto vale a empresa

Visão Geral

ASML builds the machines chipmakers use to print circuit patterns onto silicon wafers — the single most demanding step in making a semiconductor. It is the only company in the world that sells lithography systems capable of extreme ultraviolet (EUV) exposure, the technology needed for the most advanced chips. Customers are the handful of companies that manufacture leading-edge chips: TSMC, Samsung and Intel among them.

Como gera receita

Revenue has two parts: selling new lithography systems, which can cost well over 100 million euros each and roughly 350 million for the newest High-NA EUV machines, and servicing the growing fleet of machines already installed at customer fabs — upgrades, spare parts and maintenance. System sales are lumpy and tied to customers' capital spending plans; the installed-base service business is smaller but grows every year a new machine ships and recurs regardless of whether that customer buys another one soon.

Receita por segmento

Logic65.9%

Systems sold to makers of processors and other logic chips — the larger and currently faster-growing of the two end markets.

Memory34.1%

Systems sold to makers of DRAM and NAND memory chips, a market that moves in its own investment cycle, distinct from logic.

Vantagem competitiva

Patentes e licenças · Ampla

EUV lithography took ASML and its main optics partner over two decades and tens of billions of euros to develop, and no competitor has matched it: Canon and Nikon, the only other lithography makers of scale, have no EUV product. A customer that wants to make the most advanced chips has no alternative supplier to switch to.

O que impulsiona a procura

Cíclico

Orders track the capital spending cycles of a small number of chipmakers, which expand and pause capacity in step with memory prices and AI-driven demand for logic. A shortage can flip into overcapacity within a couple of years, and system revenue in a given year depends heavily on the timing of a handful of large customer decisions.

Principais riscos

  • Export controls on China — The Dutch government requires an export license for ASML's most advanced immersion DUV and all EUV systems shipped to China, and has revoked licenses for specific systems already sold; the same license requirement extends to servicing and spare parts for machines already installed there.
  • Single-source dependence on Zeiss optics — Carl Zeiss SMT is ASML's sole supplier of the optical columns at the heart of its lithography systems. If Zeiss could not maintain or expand production, ASML would be unable to fulfill orders.
  • Revenue concentrated in a handful of customers — The company states that the loss of any significant customer, or a significant reduction in its orders, could have a material adverse effect on results, and that sales are expected to remain concentrated among relatively few customers.

Concentração de clientes

Os principais clientes representam 38% da receita

TSMC alone has accounted for roughly a quarter of net sales, and the top two customers together for about 38%. The company states it expects sales to stay concentrated among a small number of customers, so the loss of one order cycle from any of them moves results materially.

Os argumentos a favor

Buyers argue that ASML's EUV monopoly is effectively unassailable for years, that AI-driven demand for leading-edge logic chips extends the growth runway well beyond the current cycle, and that the growing installed-base service business makes an increasing share of revenue recurring and less exposed to any single year's order swings.

Os argumentos contra

Sellers fear that export controls could permanently close off the Chinese market, that revenue depends on capital-spending decisions made by two or three customers who can delay orders by a year with little warning, and that a downturn in memory or logic capacity spending would hit system sales hard even though the underlying technology moat is intact.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 23 de agosto de 2026 with claude-opus-5 — shared with all users

P/E: 53.3Score: 77Market cap: $244.47B

KLA is the reference supplier of wafer inspection and metrology, competing head-on with ASML's YieldStar optical metrology and HMI e-beam inspection systems for the same process-control budget inside the fab.

P/E: 44.2Score: 79Market cap: $376.36B

Applied Materials sells its own e-beam metrology and inspection tools against ASML's HMI line, and competes with ASML for the same capital-equipment spending of the same handful of large chipmakers.

Nikon Corporation (株式会社ニコン)7731.T

Nikon is the only other supplier of ArF immersion scanners for advanced logic and memory production, so it bids against ASML for the same critical-layer lithography tools in the same leading fabs.

Canon Inc. (キヤノン株式会社)7751.T

Canon sells i-line and KrF steppers plus nanoimprint lithography to the mature-node and packaging customers that also buy ASML's older DUV machines.

Shanghai Micro Electronics Equipment (Group) Co., Ltd. (上海微电子装备(集团)股份有限公司)Not tracked

SMEE is China's domestic lithography builder and targets exactly the mature-node scanners that Chinese fabs would otherwise buy from ASML, in a market that is a large share of ASML's sales.

Balanço & Liquidez

Receita

$35.33B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$10.64B

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$8.44B

Capital Próprio Total

$21.83B

Passivo Total

$1.98B

Rácio de Liquidez

1.33

Cobertura de Juros

-

Dívida/EBITDA

0.15

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$1242.25

Preço Atual

$1596.80

Margem de Segurança

-28.5%

Intervalo de Valor Justo

$807.46 - $1677.03

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$2044.69
Fluxo de caixa descontado (DCF):$460.70
Multiplicador de lucros (P/E):$778.92
Fórmula de crescimento de Graham:$1282.90
Valor da capacidade de gerar lucro (EPV):$154.45
P/B justificado:$190.95
Desconto de dividendos (Gordon):$55.25
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$468.00
Consenso dos Analistas:Compra Forte (36B / 4H / 2S)
Última Surpresa de Resultados:+9.44%

Métricas de Avaliação

Rácio P/E

59.02

ROE

53.9%

Rácio P/B

26.45

P/FCF

68.43

Margem Bruta

52.7%

ROIC

43.4%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

43.4%

WACC

16.3%

ROIC − WACC

+27.2 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (13)

  • Price CAGR 29.72%
  • ROIC 43.4%
  • Gross Margin 52.7%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 41.5%
  • Revenue Growth 5Y 18.5%
  • Analyst Consensus 86% Buy
  • Earnings Surprise avg 2.6%
  • Earnings Quality (OCF/NI) 1.22
  • Net Margin Trend 28.8% vs 26.8%

Reprovado (6)

  • P/FCF 68.43
  • P/B Ratio 26.45
  • CapEx intensity
  • DCF valuation (Overvalued)
  • PEG Ratio 2.28
  • Piotroski F-Score 2/9

Indisponível (8)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

1.22

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Não há declarações institucionais para esta empresa.

Governação

Equipa Executiva

NomeCargoIdade
Mr. Christophe D. FouquetPresident, CEO and Chair of the Board of Management52
Mr. Roger J. M. Dassen Ph.D.Executive VP, CFO & Member of the Management Board60
Mr. Frederic J. M. Schneider-MaunouryExecutive VP, COO & Member of the Management Board64
Mr. James P. KoonmenExecutive VP, Chief Customer Officer & Member of Management Board58
Mr. Wayne R. AllanExecutive VP, Chief Strategic Sourcing & Procurement Officer and Member of Management Board58
Mr. Marco J. A. PietersExecutive VP, CTO & Member of Management Board-
Jim KavanaghVice President of Investor Relations-
Ms. Cristina MonteiroExecutive Vice President Human Resources & Organization-
Mr. Ron KoolHead of Business Performance Improvement-
Herman BoomHead of Strategic Sourcing & Procurement-

Risco de Auditoria

2

Risco do Conselho

1

Risco de Remuneração

1

Risco dos Direitos dos Acionistas

6

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for ASMLF, sourced from Markets Gazette.

No recent news for ASMLF.