Voltar à classificação

Bendigo and Adelaide Bank Limited (BXRBF)

Superavaliada
Financial ServicesBanks - RegionalAustralia

Fundamental

43

Preço

$10.17

Capitalização de Mercado

$5.92B

Parte 1 · Quanto vale a empresa

Visão Geral

Bendigo and Adelaide Bank is an Australian retail and business bank built around a network of Community Bank branches — locally owned franchises that share profits with the towns they serve — plus Up, a separate digital-only bank aimed at younger customers. It takes deposits and makes home, business and agricultural loans across Australia, with the country's second-largest regional branch network and the only ASX100 head office based outside a state capital.

Como gera receita

The bank earns net interest income on the spread between what it pays depositors and charges borrowers, plus fees from banking services; net interest margin was 1.88% in the 2025 financial year. Around three-quarters of its loan book is home mortgages, funded mostly by customer deposits rather than wholesale borrowing, which keeps funding costs relatively low but leaves earnings sensitive to how central bank rate cuts squeeze the gap between deposit and lending rates.

Vantagem competitiva

Marca · Estreita

The Community Bank model — local franchises that return a share of profit to their town rather than to shareholders alone — has built unusually high customer trust: Bendigo's Net Promoter Score sits about 36 points above the industry average, and its funding is 77% customer deposits versus lower shares at the major banks. That loyalty is real, but the underlying banking products are still substitutable.

O que impulsiona a procura

Moderadamente cíclico

Loan growth and credit quality follow the health of the Australian economy — unemployment, house prices and interest rates all move Bendigo's arrears and lending volumes — but a retail deposit-funded bank is more insulated from sudden shocks than a wholesale-funded lender. Residential mortgage arrears rose to 0.82% in the 2025 financial year, still low but trending up from a 2022 trough.

Os argumentos a favor

Buyers argue that the Community Bank model gives Bendigo unusually loyal, low-cost deposit funding and a trust score well above the major banks, and that the Up digital brand is finally approaching profitability after six years of fast customer growth, giving the bank two distinct paths to growth.

Os argumentos contra

Sellers fear that a $539.5 million goodwill impairment and rising operating expenses pushed the bank to a statutory loss in the 2025 financial year, and that margin pressure from falling interest rates will keep outpacing the cost savings management is promising for years to come.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Bank of Queensland LimitedBOQ

The closest listed peer: a similarly sized Australian regional bank chasing the same retail mortgage, deposit and small-business customers through a branch-plus-broker network outside the big four.

Commonwealth Bank of AustraliaCBA

Australia's largest home lender and deposit taker, competing for the same retail and small-business customers nationwide with far greater scale and technology spending.

Westpac Banking CorporationWBC

A big-four bank competing head-on for Australian residential mortgages, household deposits and agribusiness lending, including in the regional areas Bendigo has traditionally served.

National Australia Bank LimitedNAB

Competes for the same business and agribusiness borrowers in regional Victoria, Queensland and South Australia, as well as for mainstream home loans and transaction accounts.

Macquarie Group LimitedMQG

Its Australian banking arm has grown into a top-five mortgage and deposit player through brokers and digital channels, taking share in exactly the segments Bendigo relies on.

MyState LimitedMYS

A smaller listed regional banking group (MyState Bank and Auswide Bank) selling home loans and deposits to the same regional and broker-sourced customers on Australia's eastern seaboard.

Balanço & Liquidez

Receita

$1.70B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$337M

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

-

Capital Próprio Total

$6.73B

Passivo Total

$10.73B

Rácio de Liquidez

-

Cobertura de Juros

-

Dívida/EBITDA

-

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$8.39

Preço Atual

$10.17

Margem de Segurança

-21.2%

Intervalo de Valor Justo

$6.55 - $10.24

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$10.42
Fluxo de caixa descontado (DCF):$8.85
Multiplicador de lucros (P/E):$8.10
Fórmula de crescimento de Graham:$4.71
Valor da capacidade de gerar lucro (EPV):$9.02
P/B justificado:$6.68
Desconto de dividendos (Gordon):$6.73
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$7.69
Consenso dos Analistas:Manter (2B / 9H / 7S)
Última Surpresa de Resultados:-8.33%

Métricas de Avaliação

Rácio P/E

17.42

ROE

5.6%

Rácio P/B

0.87

P/FCF

-

Margem Bruta

0.0%

ROIC

2.2%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

2.2%

WACC

3.4%

ROIC − WACC

-1.2 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (6)

  • P/B Ratio 0.87
  • Debt/Equity ratio
  • Operating Margin 37.3%
  • Price below Graham Number
  • Revenue Growth 5Y 5.1%
  • Net Margin Trend 18.3% vs -5.0%

Reprovado (9)

  • Price CAGR -2.04%
  • ROIC 2.2%
  • Gross Margin 0.0%
  • DCF valuation (Unknown)
  • ROE 5.6%
  • Analyst Consensus 11% Buy
  • Earnings Surprise avg -4.7%
  • Earnings Quality (OCF/NI) -3.32
  • Piotroski F-Score 0/9

Indisponível (12)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

-3.32

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Não há declarações institucionais para esta empresa.

Governação

Equipa Executiva

NomeCargoIdade
Mr. Richard Allan Fennell BEc, CA, MAICDCEO, MD & Director56
Mr. Andrew Robert Morgan B.Com., FCPAChief Financial Officer-
Mr. Bruce Speirs BCom, CA, GAICD, MBAChief Operating Officer-
Mr. Kieran O'Meara B.Sc.Chief Technology Officer-
Mr. Adam Rowse M.B.A.Chief Customer Officer of Bus & Agribus and Interim Chief Customer Officer, Consumer Banking-
Ms. Kerrie Noonan B.Com.Chief Risk Officer-
Ms. Samantha MillerGeneral Manager of Investor Relations & ESG-
Mr. Steven J Blackburn B.A., J.D., L.L.B.Chief Compliance, Financial Crime & Regulatory Affairs Officer-
James FrostHead of Public Relations-
Ms. Sarah BatesonChief Marketing Officer-

Risco de Auditoria

2

Risco do Conselho

1

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

1

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for BXRBF, sourced from Markets Gazette.

No recent news for BXRBF.