Clean Harbors Inc (CLH)
Valor JustoFundamental
66
Preço
$311.52
Capitalização de Mercado
$16.54B
Parte 1 · Quanto vale a empresa
Visão Geral
Clean Harbors is a North American environmental and industrial services company. Its core asset base is a permitted disposal network — ten hazardous-waste incinerators, seven landfills, solvent recycling centres and more than 100 treatment and transfer facilities — through which it collects, transports, treats, recycles and destroys hazardous and non-hazardous waste for industrial customers. Around that network it sells industrial cleaning and plant-turnaround work, 24-hour emergency response for spills and natural disasters, and a growing PFAS testing, filtration, remediation and disposal offering. A second business, Safety-Kleen Sustainability Solutions, collects used motor oil (243 million gallons in 2025) and re-refines it into base oil and blended lubricants at seven re-refineries. Roughly 91% of 2025 revenue came from the United States and the remainder mainly from Canada.
Como gera receita
Most revenue is fee-for-service: customers pay per tonne, per drum, per hour or per job to have waste taken away and destroyed, or to have a plant cleaned, a turnaround supported or a spill contained. Waste that reaches Clean Harbors' own incinerators and landfills is billed at a disposal price the company sets, which is why internalising volume matters to it. A recurring, route-based layer comes from small-quantity generators — garages, workshops and small factories served on a scheduled branch route with containerised waste pick-up, parts-washer and vacuum services. In Safety-Kleen Sustainability Solutions the economics invert: the company earns, or pays, on the spread between what it charges to collect used oil and what it can sell re-refined base oil and blended lubricants for, so results move with base oil prices. In 2025 the company pushed a 'charge-for-oil' pricing model to widen that spread.
Receita por segmento
Collection, transport, treatment, recycling and disposal of hazardous and non-hazardous waste through the incinerator, landfill and treatment network, plus industrial cleaning, plant turnarounds, field and emergency response, and PFAS services. It also includes the Safety-Kleen Environmental branch network serving small-quantity waste generators. Customers are industrial plants, chemical companies, refineries, automakers, utilities, government bodies and small businesses.
Collection of used motor oil, used filters and automotive fluids, and their re-refining into base oil, blended lubricants and related products sold to distributors, industrial buyers and the automotive aftermarket. Its results track the base oil price cycle.
Vantagem competitiva
Patentes e licenças · AmplaThe advantage sits in permits, not in technology. Hazardous-waste incinerators and landfills need permits that take years of regulatory and local approval and are effectively not being granted for new North American greenfield capacity, so the ten incinerators and seven landfills Clean Harbors already operates cannot be replicated by a competitor with capital alone. That network also lets the company internalise waste collected by its own routes, capturing both the service and the disposal price. The re-refining business has no comparable protection: it sells a commodity output at market prices.
O que impulsiona a procura
Moderadamente cíclicoA large share of the work is non-discretionary: waste that a factory or refinery produces must be legally disposed of whether or not the economy is strong, and that gives the base business a defensive floor. On top of that floor sit clearly cyclical layers — plant turnarounds, large remediation and construction projects, landfill volumes tied to project activity, and industrial production levels in chemicals, refining and automotive, the three heaviest customer industries. The re-refining segment is the most exposed, since it rides the base oil price cycle; in 2025 weaker base oil pricing pushed its revenue down while the environmental side grew. Emergency response adds an unpredictable, event-driven swing in both directions. Management points to reshoring, PFAS rules and a growing remediation pipeline as multi-year demand drivers.
Principais riscos
- Environmental liabilities from its own sites — The company discloses remediation and post-closure liabilities of $241.5 million tied to its waste facilities, and says handling hazardous materials exposes it to closure, remediation and clean-up costs that can exceed what is reserved.
- Regulation, permits and climate legislation — Clean Harbors lists rising statutory and environmental requirements, climate-change legislation and ESG rules among its risk factors: they can raise operating costs and limit its ability to obtain or renew the permits it needs to expand facilities.
- Oil price volatility — Swings in oil and base oil prices affect both the cost of collecting used oil and the price at which re-refined products can be sold, and are named by the company as a risk to the Safety-Kleen Sustainability Solutions business.
- Dependence on unpredictable emergency work — Part of the business depends on industrial accidents, spills and natural disasters, and on the regulatory decisions that follow them. These events cannot be scheduled and their absence in a given year reduces revenue.
- Landfill capacity assumptions — Accounting and cash-flow planning assume permitted landfill expansions will be granted. If those expansions are denied or delayed, the company says operations and cash flows would be affected.
- Debt load and covenants — The company carries senior notes and term loans in the billions and discloses that its leverage, and the restrictive covenants attached to it, limit financial flexibility and could trigger default if breached.
- Cybersecurity and technology failure — A breach or failure of the systems that run dispatch, routing and customer data could disrupt operations and harm customers, and the company notes its insurance may not fully cover such an event.
Concentração de clientes
The filing does not disclose a top-customer percentage. It describes the customer base as ranging from small businesses to Fortune 500 companies, public, private and governmental, across many industries, and says this diversity limits credit exposure to any single customer. The concentration the company does quantify is by industry: the top ten industries served were about 80% of 2025 revenues, the largest being general manufacturing and chemical at roughly 14% each, refineries about 12% and automotive about 10%.
Os argumentos a favor
Buyers argue that the permitted incinerator and landfill network is an asset nobody can rebuild: new North American hazardous-waste capacity is effectively not being permitted, so pricing power on disposal should persist. They point to 2025, when the company passed $6 billion of revenue and $500 million of adjusted free cash flow for the first time, with environmental services margins expanding. They expect PFAS regulation to create a new, regulation-mandated waste stream that only a few operators can legally destroy, and reshoring of manufacturing to add industrial waste volume over years rather than quarters. They also read the 'charge-for-oil' pricing shift in the re-refining segment as management choosing margin over volume, making that business less hostage to the oil price.
Os argumentos contra
Sellers fear that the cyclical half of the business is more fragile than the defensive half suggests. Project work, turnarounds, landfill volumes and industrial waste all follow chemical, refining and automotive production, and those customers cut spending first in a downturn. The re-refining segment already showed the pattern: its revenue fell in 2025 on weaker base oil prices, a variable management does not control. They point to the balance sheet — senior notes and term loans in the billions, with covenants — as something that constrains the company if cash flow softens, and to the disclosed $241.5 million of remediation and post-closure liabilities as a reminder that owning the disposal assets also means owning their long-tail costs. They add that the permit advantage cuts both ways: a regulator can deny a landfill expansion the accounting already assumes, and a single serious incident at an incinerator would be both a liability and a licence risk.
Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users
Since absorbing US Ecology it sells the same package Clean Harbors does — hazardous waste treatment and disposal, field and industrial services and 24/7 emergency response — to the same industrial accounts.
North America's largest waste company competes with Clean Harbors for landfill and disposal volumes and for the industrial waste contracts of the same large corporate customers.
Clean Harbors names Veolia North America first among its principal competitors and as a direct rival in commercial hazardous waste incineration, the business where the two fight for the same industrial generators of hard-to-treat waste in North America.
It is the only competitor Clean Harbors names for its Safety-Kleen Sustainability Solutions segment, collecting used motor oil and re-refining it into base oil for the same automotive and industrial customers, and it also competes branch-by-branch for parts-washer and small-quantity waste services.
A privately held North American hazardous waste specialist that Clean Harbors flags among its commercial incineration rivals, and that also bids for the same transportation, treatment, disposal and emergency response contracts.
Clean Harbors lists GFL as a principal national competitor and, in Canada specifically, as a rival for its industrial, field and emergency response work, where the two overlap most heavily on liquid and hazardous waste.
Balanço & Liquidez
Receita
$6.06B
Últimos 12 meses (até 31/03/2026)
Resultado Líquido
$395M
Últimos 12 meses (até 31/03/2026)
Fluxo de Caixa Livre
$442M
Capital Próprio Total
$2.75B
Passivo Total
$4.88B
Rácio de Liquidez
2.34
Cobertura de Juros
4.83
Dívida/EBITDA
2.72
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$369.34
Preço Atual
$311.52
Margem de Segurança
+15.7%
Intervalo de Valor Justo
$314.78 - $423.90
Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
42.04
ROE
14.2%
Rácio P/B
5.91
P/FCF
35.12
Margem Bruta
31.7%
ROIC
8.3%
Radar de Rentabilidade
Criação de Valor (Vantagem Competitiva)
ROIC
8.3%
WACC
8.4%
ROIC − WACC
-0.2 pp
O ROIC está próximo do custo do capital — a empresa cobre apenas o custo do capital.
Critérios de Análise Fundamental
Aprovado (19)
- EPS shows upward trend
- EPS CAGR 6.46%
- Price CAGR 19.22%
- ROIC 8.3%
- Gross Margin 31.7%
- Debt/Equity ratio
- Operating Margin 11.2%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 15.6%
- Revenue Growth 5Y 13.9%
- Analyst Consensus 71% Buy
- PEG Ratio 1.53
- Earnings Quality (OCF/NI) 2.20
- Share Dilution -0.9%
- Piotroski F-Score 7/9
Reprovado (8)
- P/FCF 35.12
- P/B Ratio 5.91
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Earnings Surprise avg 1.6%
- Net Margin Trend 6.5% vs 6.6%
Indisponível (1)
- Dividend Payout NaN%
Piotroski F-Score
Saúde financeira sólida
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Participações institucionais
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Eric W. Gerstenberg | Co-CEO, Co-President & Director | 56 |
| Mr. Michael L. Battles CPA | Co-CEO, Co-President & Director | 57 |
| Mr. Eric J. Dugas CPA | Executive VP & CFO | 46 |
| Mr. Brian P. Weber | President of Safety-Kleen Sustainability Solutions | 57 |
| Mr. Jeroen Diderich | President of Environmental Sales & Service | 57 |
| Ms. Sharon M. Gabriel | Executive VP & Chief Information Officer | 49 |
| Mr. James R. Buckley | Senior Vice President of Investor Relations & Corporate Communications | - |
| Mr. Timothy C. Rodenberger J.D. | VP, General Counsel & Assistant Secretary | - |
| Ms. Carol Larsen | Executive Vice President of Sales Management | - |
| Mr. Greg Malerbi | Senior Vice President and Treasurer | - |
Risco de Auditoria
2
Risco do Conselho
4
Risco de Remuneração
1
Risco dos Direitos dos Acionistas
4
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Documentos
- Ver documento
Relatório anual (10-K)
Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.
Arquivado em 2026-02-18
- Ver documento
Relatório trimestral (10-Q)
Uma atualização sobre o desempenho financeiro dos últimos três meses.
Arquivado em 2026-07-29
- Ver documento
Relatório de fato relevante (8-K)
Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.
Arquivado em 2026-09-18
via SEC EDGAR
Histórico de Resultados
via SEC EDGAR
Latest News
Recent headlines for CLH, sourced from Markets Gazette.