Voltar à classificação

Cathay Pacific Airways Limited (CPCAY)

Subavaliada
IndustrialsAirlinesHong Kong

Fundamental

84

Preço

$14.74

Capitalização de Mercado

$87.20B

Parte 1 · Quanto vale a empresa

Visão Geral

Cathay Pacific is Hong Kong's home airline, flying passengers and freight between Hong Kong and destinations across Asia, North America, Europe and Australia, using the city's international airport as its hub. The group also owns the low-cost carrier HK Express and a large cargo operation that flies dedicated freighter aircraft. Its business depends on Hong Kong remaining an attractive stopover point for travellers and shippers moving between Asia and the rest of the world.

Como gera receita

The airline sells seats and cargo space on scheduled flights; revenue is booked when a passenger flies or a shipment moves, and results move with two separate drivers — how full the planes are (load factor) and how much each seat or kilogram of cargo fetches (yield). Fuel is the single largest cost, so profitability is squeezed whenever oil prices rise faster than fares and freight rates can be adjusted.

Receita por segmento

Passenger and Other79.2%

Passenger flights on Cathay Pacific and HK Express, plus catering, engineering and other airline-related services; not broken out separately in reported results.

Cargo20.8%

Dedicated freighter and belly-hold cargo capacity, which carried 1.67 million tonnes in 2025 for HK$24.3 billion in revenue.

Vantagem competitiva

Escala · Estreita

Cathay's position as the dominant carrier at Hong Kong International Airport, with decades of accumulated route rights, slots and a large widebody fleet, gives it a real hub advantage that a new entrant could not quickly replicate. The advantage is narrow: airlines compete hard on price for the same passengers, and Cathay's own results show yields falling under regional competition even as the hub advantage holds.

O que impulsiona a procura

Cíclico

Air travel and air freight demand rise and fall with global trade and travel activity, and fares fall quickly whenever regional airlines add capacity, as happened across Asia in 2025 as carriers restored seats after the pandemic. Jet fuel, priced off volatile crude oil, is a further swing factor the airline can only partly hedge.

Principais riscos

  • Geopolitical route disruption — A volatile geopolitical environment can force sudden route cancellations and reroutings, as happened when the group cancelled all flights to Dubai and Riyadh in response to Middle East tensions, cutting capacity with little notice.
  • Fuel price volatility — Jet fuel is one of the largest items on the airline's cost base; management has hedged only around 30% of anticipated 2026 fuel needs at roughly $70 a barrel for Brent crude, leaving most of the exposure unhedged.
  • Regional competition on fares — Asian airlines restoring post-pandemic capacity pushed fares down across the region in 2025, cutting Cathay Pacific's full-service yield by 12% and low-cost subsidiary HK Express's yield by 23% year on year.

Os argumentos a favor

Buyers argue that Cathay's Hong Kong hub advantage remains intact, that group profit rose to HK$10.8 billion in 2025 on record passenger volumes, and that continued long-haul network expansion to North America and Europe positions the airline to keep capturing recovering travel demand.

Os argumentos contra

Sellers worry that regional overcapacity is already pushing fares and yields down, that geopolitical shocks can force route cancellations with almost no warning, and that with most of its fuel exposure unhedged a sustained rise in oil prices would hit margins hard just as competitive pressure caps how much fares can rise.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Singapore Airlines LimitedC6L

The other premium Asian hub carrier, competing directly for long-haul premium and connecting traffic between Southeast Asia, Europe, Australia and North America.

EmiratesNot tracked

Dubai's hub carrier competes for the same Asia-to-Europe, Africa and Middle East connecting passengers that Cathay routes through Hong Kong.

China Southern Airlines Company Limited (中国南方航空)Not tracked

The largest mainland Chinese carrier competes on price and capacity for Chinese outbound travellers on regional and long-haul routes Cathay feeds through Hong Kong.

Korean Air Lines Co., Ltd. (대한항공)003490

Seoul Incheon is a rival Northeast Asian transfer hub disputing the same transpacific and Asia-Europe connecting flows.

Qatar AirwaysNot tracked

State-owned Gulf carrier that draws Asian passengers onto its Doha hub for Europe, Africa and the Americas, the same one-stop itineraries Cathay sells.

Hong Kong Airlines Limited (香港航空)Not tracked

Privately held rival operating from the same home airport, competing head-on with Cathay on Asia-Pacific regional routes where yields have been falling.

Balanço & Liquidez

Receita

$126.50B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$12.54B

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

$15.46B

Capital Próprio Total

$58.02B

Passivo Total

$63.49B

Rácio de Liquidez

0.44

Cobertura de Juros

-

Dívida/EBITDA

2.79

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

CíclicaSubvalorizada

Valor Justo

$19.76

Preço Atual

$14.74

Margem de Segurança

+25.4%

Intervalo de Valor Justo

$15.37 - $24.16

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$16.09
Fluxo de caixa descontado (DCF):Não aplicável a este tipo de empresa
Multiplicador de lucros (P/E):$16.92
Fórmula de crescimento de Graham:Não aplicável a este tipo de empresa
Valor da capacidade de gerar lucro (EPV):$25.31
P/B justificado:Não aplicável a este tipo de empresa
Desconto de dividendos (Gordon):Não aplicável a este tipo de empresa
P/FFO, fundos de operações:Não aplicável a este tipo de empresa
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:Não aplicável a este tipo de empresa
Consenso dos Analistas:Comprar (12B / 4H / 0S)
Última Surpresa de Resultados:-22.94%

Métricas de Avaliação

Rácio P/E

7.15

ROE

24.5%

Rácio P/B

1.54

P/FCF

5.64

Margem Bruta

65.2%

ROIC

8.2%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

8.2%

WACC

4.6%

ROIC − WACC

+3.6 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (16)

  • ROIC 8.2%
  • Gross Margin 65.2%
  • P/FCF 5.64
  • P/B Ratio 1.54
  • Debt/Equity ratio
  • Operating Margin 12.3%
  • Positive Free Cash Flow
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 22.7%
  • Revenue Growth 5Y 20.0%
  • Analyst Consensus 75% Buy
  • Earnings Surprise avg 50.5%
  • Earnings Quality (OCF/NI) 2.58
  • Net Margin Trend 9.3% vs 9.2%

Reprovado (4)

  • Price CAGR 4.57%
  • CapEx intensity
  • Current Ratio
  • Piotroski F-Score 2/9

Indisponível (7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

2.58

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Não há declarações institucionais para esta empresa.

Governação

Equipa Executiva

NomeCargoIdade
Mr. Guy Martin Coutts Bradley J.P.Executive Chairman of the Board59
Mr. Siu Por LamCEO & Executive Director52
Ms. Rebecca Jane SharpeCFO & Executive Director54
Mr. James John McGowanChief Operations & Service Delivery Officer and Executive Director52
Ms. Hoi Zee LauChief Customer & Commercial Officer and Executive Director54
Mr. Keith FungGeneral Manager of Corporate Finance-
Ms. Joanna LaiGroup General Counsel & Company Secretary40
Ms. Patricia HwangDirector of People-
Christopher J. BuckleyHead of Financial Service-
Mr. Jonathan NgRegional Head of Customer Travel & Lifestyle - Southeast Asia-

Risco de Auditoria

3

Risco do Conselho

4

Risco de Remuneração

5

Risco dos Direitos dos Acionistas

8

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for CPCAY, sourced from Markets Gazette.

No recent news for CPCAY.