Voltar à classificação

Clearway Energy, Inc. (CWEN)

Subavaliada
UtilitiesUtilities - RenewableUnited States

Fundamental

62

Preço

$29.27

Capitalização de Mercado

$7.20B

Parte 1 · Quanto vale a empresa

Visão Geral

Clearway Energy owns and operates power plants across the United States — about 12.9 gigawatts of capacity in 27 states, mostly wind, solar and battery storage, plus gas-fired plants that provide grid reliability. It does not develop these projects itself: it buys or is sponsored into operating assets by Clearway Energy Group, its controlling shareholder, and then collects the electricity revenue. In 2025, 98% of the electricity it generated came from renewable and storage assets.

Como gera receita

Most revenue comes from long-term power sale agreements under which utilities and large corporate buyers commit to purchase a plant's output at a set price; the weighted average remaining contract length across the Renewables & Storage segment was about 12 years at the end of 2025. This locks in predictable cash flows rather than exposing the company to swings in wholesale electricity prices. Clearway distributes the bulk of this cash flow to shareholders as dividends instead of reinvesting all of it.

Receita por segmento

Renewables & Storage79.6%

Wind, solar and battery storage plants selling electricity under long-term contracts to utilities and corporations, plus a smaller pool of grid-reliability services.

Flexible Generation20.4%

Natural-gas-fired power plants dispatched to provide grid reliability and capacity when wind and solar output falls short, rather than to sell continuous energy.

O que impulsiona a procura

Defensivo

Clearway's revenue is largely locked in through multi-year offtake contracts with utilities and corporate buyers, so it is far less sensitive to the economic cycle than a merchant power generator would be. The main swing factor is weather: wind, sun and water availability vary year to year and directly affect how much electricity each plant produces and sells.

Principais riscos

  • Offtake counterparties may not renew on similar terms — The company states that counterparties to its power sale agreements may not fulfill their obligations, and that as contracts expire it may not be able to replace them on similar terms, or at all.
  • Generation output depends on the weather — Clearway warns that operating its wind, solar and gas plants involves risks tied to suitable meteorological conditions, and that some facilities may operate without long-term power sales agreements, exposing them to market prices.
  • Controlled by its sponsor, Clearway Energy Group — CEG controls the company and can designate a majority of the board. The company states it is highly dependent on CEG and cannot easily terminate the master services agreement that governs their relationship.
  • Leverage limits financial flexibility — The company states that its indebtedness could adversely affect its ability to raise additional capital to fund operations or pay dividends, a particular concern for a business built around distributing cash to shareholders.
  • Material weakness in internal controls — Clearway disclosed a material weakness in its internal control over financial reporting related to HLBV accounting, which it states could adversely affect its business and results of operations if not properly remediated.

Concentração de clientes

The company discloses that Southern California Edison and PG&E each exceeded 10% of revenue in both operating segments for 2025, 2024 and 2023, but it does not publish a single combined percentage of total company revenue.

Os argumentos a favor

Buyers argue that Clearway's roughly 12-year average contract life gives unusual visibility into future cash flows for a power generator, that renewable and storage assets now make up 98% of generation with structurally growing electricity demand behind them, and that the dividend-focused structure rewards shareholders directly as the portfolio grows.

Os argumentos contra

Sellers fear that Clearway depends heavily on CEG for growth and governance, that offtake contracts eventually expire and may not be replaced on equally favorable terms, and that its leverage and controlled-company structure — plus a disclosed material weakness in internal controls — add risks that a fully independent generator would not carry.

Dados por segmento do exercício fiscal 2025Fontes: Clearway Energy, Inc. — Form 10-K per l'esercizio chiuso al 31 dicembre 2025

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 19.2Score: 67Market cap: $157.42B

Through its unregulated arm it is the largest US owner of contracted wind and solar generation, competing for the same utility and corporate offtakers Clearway signs its long-term contracts with.

XPLR Infrastructure, LP (formerly NextEra Energy Partners, LP)XIFR

The closest listed peer to Clearway: a sponsor-backed vehicle owning US wind, solar and battery projects sold under long-term power purchase agreements, bidding for the same contracted assets and the same yield-seeking investors.

Brookfield Renewable Partners L.P.BEP

Owns and operates a large contracted renewable fleet in North America and competes head-on with Clearway both for corporate and utility power contracts and for the operating wind and solar portfolios that come up for sale.

The AES CorporationAES

Builds and holds US utility-scale solar, wind and storage under long-term offtake agreements, chasing the same data-centre and corporate buyers of clean power that Clearway targets.

Pattern Energy Group LPNot tracked

A privately held owner-operator of North American utility-scale wind and solar plants, bidding against Clearway for the same long-term power contracts and transmission-constrained project sites.

Balanço & Liquidez

Receita

$1.57B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$101M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$369M

Capital Próprio Total

$5.81B

Passivo Total

$10.74B

Rácio de Liquidez

1.21

Cobertura de Juros

0.54

Dívida/EBITDA

11.75

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Utility reguladaSubvalorizada

Valor Justo

$47.14

Preço Atual

$29.27

Margem de Segurança

+37.9%

Intervalo de Valor Justo

$30.64 - $63.65

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$41.85
Fluxo de caixa descontado (DCF):$75.07
Multiplicador de lucros (P/E):$17.18
Fórmula de crescimento de Graham:Não aplicável a este tipo de empresa
Valor da capacidade de gerar lucro (EPV):$12.31
P/B justificado:Não aplicável a este tipo de empresa
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Não aplicável a este tipo de empresa
Lucros de meio de ciclo:Não aplicável a este tipo de empresa
Multiplicador sobre as receitas:Não aplicável a este tipo de empresa
Consenso dos Analistas:Compra Forte (15B / 2H / 0S)
Última Surpresa de Resultados:+64.10%

Métricas de Avaliação

Rácio P/E

37.82

ROE

2.9%

Rácio P/B

1.10

P/FCF

8.95

Margem Bruta

64.4%

ROIC

1.1%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

1.1%

WACC

5.0%

ROIC − WACC

-4.0 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (15)

  • EPS shows upward trend
  • Price CAGR 6.67%
  • Gross Margin 64.4%
  • P/FCF 8.95
  • P/B Ratio 1.10
  • Debt/Equity ratio
  • Operating Margin 13.4%
  • Positive Free Cash Flow
  • Current Ratio
  • Low reliance on intangibles
  • ROE 8.7%
  • Analyst Consensus 88% Buy
  • PEG Ratio 0.83
  • Earnings Quality (OCF/NI) 10.07
  • Net Margin Trend 6.4% vs 4.6%

Reprovado (10)

  • EPS CAGR 3.49%
  • ROIC 1.0%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y 3.6%
  • Earnings Surprise avg -69.6%
  • Piotroski F-Score 4/9

Indisponível (3)

  • Dividend Payout NaN%
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-Score

4/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

10.07

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Craig CorneliusCEO, President & Director45
Ms. Sarah RubensteinExecutive VP & CFO47
Mr. Michael Jay StanfordVice President of Accounting61
Mr. Michael A. BrownSenior VP, General Counsel & Corporate Secretary-
Julie BabcockSenior Environmental Manager-
Ms. Aarty JoshiDirector of Environmental Permitting-

Risco de Auditoria

9

Risco do Conselho

10

Risco de Remuneração

1

Risco dos Direitos dos Acionistas

10

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-24

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-05

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-09-28

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for CWEN, sourced from Markets Gazette.

  • 2/23/2026NEUTRAL
    Clearway Energy (CWEN) Q4 2025 Earnings Transcript

    Clearway Energy has released the transcript of its fourth-quarter 2025 earnings conference call. While this news indicates the availability of crucial information for the market, the actual content of the document has not been disclosed. Investors and analysts are waiting to examine key metrics such as revenue, earnings per share (EPS), and future guidance to assess the energy company's health and prospects. The mere publication of a transcript is a standard informational event and does not imply a specific direction for the stock. The market's reaction will depend entirely on the financial details and management statements within the document, which are not currently available for in-depth analysis.

via Markets Gazette