Voltar à classificação

Grab Holdings Limited (GRAB)

Valor Justo
TechnologySoftware - ApplicationSingapore

Fundamental

48

Preço

$3.11

Capitalização de Mercado

$12.72B

Parte 1 · Quanto vale a empresa

Visão Geral

Grab runs a 'superapp' used across Southeast Asia for ride-hailing, food and package delivery, and digital financial services, all inside one app. A driver or rider in Singapore, Indonesia, Thailand, the Philippines, Vietnam or Malaysia can book a car, order food from a local restaurant, pay a merchant with GrabPay, or take out a small loan, all without leaving Grab. It does not own the vehicles or restaurants involved; it connects independent drivers, riders, merchants and diners.

Como gera receita

Grab earns a commission on each ride, delivery or payment that flows through the app, plus advertising fees from merchants who pay to be promoted and interest income from its lending business. Because drivers and merchants keep most of the transaction value, Grab's revenue is a slice of a much larger flow of money (GMV) rather than the full sale price, so profitability depends on that slice growing faster than the incentives Grab pays drivers and merchants to stay on the platform.

Receita por segmento

Deliveries53.4%

Food, grocery and package delivery across Southeast Asian cities, plus advertising revenue from restaurants and merchants on the platform.

Mobility36.2%

Ride-hailing bookings for cars, motorbikes and taxis across the region's major cities, the business Grab was originally built on.

Financial Services10.3%

Digital payments, consumer and small-merchant lending, and insurance distribution offered through the Grab app, the fastest-growing of the three segments.

Vantagem competitiva

Efeitos de rede · Estreita

Grab benefits from classic two-sided network effects: more drivers on the app means shorter wait times for riders and diners, which attracts more users, which in turn attracts more drivers. The advantage is narrow rather than wide, though, because both drivers and users routinely run a rival app like Gojek alongside Grab and switch to whichever offers the better price at that moment.

O que impulsiona a procura

Moderadamente cíclico

Rides, food delivery and payments are used habitually and tied to daily life in the region's cities, giving demand some resilience, but spending on discretionary trips and food orders still slows when consumers in emerging Southeast Asian economies pull back, and currency swings across six-plus countries add another layer of variability to reported results.

Principais riscos

  • Intense regional competition — Gojek and other local players compete directly for the same drivers, riders and merchants across multiple countries, keeping pressure on prices and on the incentive spending needed to retain them.
  • Fragmented regulation across countries — Ride-hailing, delivery and digital lending are each regulated differently in Singapore, Indonesia, Thailand, the Philippines, Vietnam and Malaysia, and a rule change in any one market can force costly adjustments.
  • Driver classification risk — Drivers are treated as independent contractors rather than employees; a legal or regulatory change requiring employee status in any market would raise costs significantly.
  • Currency and macroeconomic exposure — Results are reported in US dollars but earned across several Southeast Asian currencies, so currency depreciation or a regional economic slowdown can reduce reported revenue even if local operations are stable.
  • Credit risk in the lending business — As Financial Services grows its loan book to consumers and small merchants, Grab takes on credit risk it did not carry as a pure ride-hailing and delivery company.

Os argumentos a favor

Buyers argue that Grab's superapp habit, its leading position in ride-hailing and delivery across Southeast Asia, and a financial-services arm that just turned the company profitable for the first time show a platform that can keep growing revenue per user for years.

Os argumentos contra

Sellers fear that price-sensitive users and drivers who freely multi-home across Grab and Gojek will keep competition, and the incentive spending needed to win them, structurally high, limiting how much of that growth converts into durable profit.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

PT GoTo Gojek Tokopedia Tbk (Gojek)GOTO

Gojek is the other Southeast Asian superapp, fighting Grab for the same ride-hailing, food-delivery and digital-payment users above all in Indonesia, where the two split roughly half the food-delivery market each.

Sea Limited (ShopeeFood)SE

Through ShopeeFood, Sea competes directly for Grab's food-delivery orders and restaurant partners, and in Vietnam the two are nearly level in market share.

Delivery Hero SE (foodpanda)DHER

foodpanda is the largest pure food- and grocery-delivery rival to GrabFood across Singapore, Malaysia, Thailand and the Philippines, chasing the same urban customers and the same merchant base.

LINE MAN Wongnai (LINE MAN Wongnai Company Limited)Not tracked

In Thailand, LINE MAN Wongnai is Grab's main domestic challenger in food delivery and on-demand services, built on the LINE messaging base and the Wongnai restaurant directory.

Green and Smart Mobility Joint Stock Company (Xanh SM)Not tracked

Xanh SM runs an all-electric taxi and ride-hailing fleet in Vietnam and has taken the lead over Grab there, competing for the same urban rides.

inDrive (Suol Innovations Ltd.)Not tracked

inDrive offers ride-hailing with a fare-negotiation model and has expanded fast in the Philippines and Indonesia, taking share from Grab among price-sensitive riders and drivers.

Balanço & Liquidez

Receita

$3.73B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$598M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$503M

Capital Próprio Total

$6.59B

Passivo Total

$2.03B

Rácio de Liquidez

1.52

Cobertura de Juros

-

Dívida/EBITDA

5.93

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$3.82

Preço Atual

$3.11

Margem de Segurança

+18.5%

Intervalo de Valor Justo

$2.48 - $5.15

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$5.78
Fluxo de caixa descontado (DCF):$2.74
Multiplicador de lucros (P/E):$2.07
Fórmula de crescimento de Graham:$1.79
Valor da capacidade de gerar lucro (EPV):$0.25
P/B justificado:$1.66
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$4.57
Consenso dos Analistas:Compra Forte (27B / 2H / 0S)
Última Surpresa de Resultados:+157.51%

Métricas de Avaliação

Rácio P/E

28.27

ROE

7.7%

Rácio P/B

1.87

P/FCF

24.59

Margem Bruta

40.5%

ROIC

0.7%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

0.7%

WACC

7.7%

ROIC − WACC

-7.0 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (12)

  • Gross Margin 40.5%
  • P/FCF 24.59
  • P/B Ratio 1.87
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • ROE 9.0%
  • Revenue Growth 5Y 48.4%
  • Analyst Consensus 93% Buy
  • Earnings Surprise avg 152.0%
  • Net Margin Trend 8.0% vs -3.8%

Reprovado (6)

  • Price CAGR -20.70%
  • ROIC 0.7%
  • CapEx intensity
  • DCF valuation (Overvalued)
  • Earnings Quality (OCF/NI) -0.22
  • Piotroski F-Score 0/9

Indisponível (9)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

0/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

-0.22

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Não há declarações institucionais para esta empresa.

Governação

Equipa Executiva

NomeCargoIdade
Mr. Ping Yeow TanCo-Founder, Chairman & CEO42
Mr. Alexander Charles HungatePresident, COO & Director58
Mr. Peter OeyChief Financial Officer54
Mr. John E. PierantoniChief Accounting Officer52
Mr. Suthen Thomas ParadathethChief Technology Officer43
Mr. Douglas EuDirector of Investor Relations & Strategic Finance-
Mr. Liam BarkerGroup General Counsel-
Ms. Hooi Ling TanAdvisor42
Ms. Chin Yin OngChief Organisation Capability Officer49
Mr. Ken Vin LekHead of Strategic Finance33

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for GRAB, sourced from Markets Gazette.

  • 9d agoNEGATIVE
    Azioni Grab perdono supporto chiave: crolleranno al minimo storico?

    Grab Holdings Inc. shares have extended their significant downtrend, reaching their lowest point since 2023. The stock has plummeted 43% year-to-date and 53% over the past 12 months, significantly underperforming the broader market. This decline occurs despite Grab's strong growth, indicating broader market pressures affecting the ride-hailing sector. Competitors like Uber Technologies have also seen their stock prices fall, suggesting systemic challenges rather than company-specific issues. Investors are questioning whether this downturn presents a buying opportunity for the Southeast Asian tech giant.

  • 3/23/2026POSITIVE
    Grab Strikes $600 Million Deal for Foodpanda Taiwan Business

    Grab Holdings Ltd. has announced a significant strategic move, agreeing to acquire Delivery Hero SE's Foodpanda operations in Taiwan for $600 million. This acquisition marks Grab's first expansion beyond its core Southeast Asian markets, signaling a bold growth strategy. The deal is expected to bolster Grab's market position and revenue streams by entering a new, potentially lucrative territory. Investors will be watching how Grab integrates Foodpanda Taiwan and leverages this expansion to drive future profitability and shareholder value.

via Markets Gazette