WW Grainger Inc (GWW)
Valor JustoFundamental
71
Preço
$1270.34
Capitalização de Mercado
$59.29B
Parte 1 · Quanto vale a empresa
Visão Geral
W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment. It provides safety, security, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance, and metalworking and hand tools. The company also offers technical support and inventory management services. It serves smaller businesses to large corporations, government entities, and other institutions, as well as commercial, healthcare, and manufacturing industries through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users
Fastenal sells the same maintenance, repair and operating supplies to the same North American industrial and construction accounts, winning the business through onsite stores and vending machines where Grainger wins it through branches and its catalog.
Amazon Business courts the same purchasing departments with a vast online assortment and fast delivery, attacking Grainger's e-commerce arms Zoro and MonotaRO head-on and pushing price transparency into the MRO channel.
Through Home Depot Pro and the former HD Supply, it supplies facilities maintenance products to property managers, hospitality, healthcare and government buyers — the same non-industrial customers Grainger serves in its High-Touch Solutions segment.
Its Motion Industries arm distributes bearings, power transmission, hydraulics and industrial supplies to the same plant maintenance budgets Grainger targets across North America.
MSC is the other large US broad-line MRO distributor, overlapping with Grainger on metalworking, cutting tools and plant supplies sold to manufacturers through a mix of catalog, e-commerce and field sales.
This private catalogue and web distributor serves the same engineers and maintenance teams looking for a single source of immediately shipped MRO parts, competing directly on breadth of assortment and next-day availability.
Balanço & Liquidez
Receita
$18.84B
Últimos 12 meses (até 30/06/2026)
Resultado Líquido
$1.87B
Últimos 12 meses (até 30/06/2026)
Fluxo de Caixa Livre
$1.33B
Capital Próprio Total
$3.74B
Passivo Total
$4.82B
Rácio de Liquidez
2.81
Cobertura de Juros
33.89
Dívida/EBITDA
0.99
Resultados Por Ação
Receita & Resultado Líquido
Fluxo de Caixa Livre
Decomposição dos Resultados
Demonstração histórica
Margens ao longo do tempo
A dívida ao longo do tempo
Quanto pesa a dívida
Grelha do crescimento
Crescimento — Receitas
Estimativa de Valor Justo
Valor Justo
$1340.26
Preço Atual
$1270.34
Margem de Segurança
+5.2%
Intervalo de Valor Justo
$1135.30 - $1545.23
Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.
Métodos de Estimativa
Métricas de Avaliação
Rácio P/E
31.76
ROE
45.7%
Rácio P/B
14.20
P/FCF
38.86
Margem Bruta
39.4%
ROIC
29.0%
Radar de Rentabilidade
Criação de Valor (Vantagem Competitiva)
ROIC
29.0%
WACC
9.5%
ROIC − WACC
+19.5 pp
O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.
Critérios de Análise Fundamental
Aprovado (20)
- EPS shows upward trend
- EPS CAGR 11.60%
- Price CAGR 18.61%
- ROIC 29.0%
- Gross Margin 39.4%
- Debt/Equity ratio
- Operating Margin 14.6%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- ROE 48.7%
- Revenue Growth 5Y 8.8%
- Earnings Surprise avg 4.6%
- PEG Ratio 1.39
- Earnings Quality (OCF/NI) 1.16
- Share Dilution -2.3%
- Piotroski F-Score 7/9
Reprovado (7)
- P/FCF 38.86
- P/B Ratio 14.20
- CapEx intensity
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 29% Buy
- Net Margin Trend 9.9% vs 11.0%
Indisponível (1)
- Dividend Payout NaN%
Piotroski F-Score
Saúde financeira sólida
Qualidade dos Resultados
Alta qualidade: resultados respaldados por caixa
Diluição de Ações
A recomprar ações. Favorável ao acionista
Participações institucionais
Governação
Equipa Executiva
| Nome | Cargo | Idade |
|---|---|---|
| Mr. Donald G. Macpherson | Chairman & CEO | 57 |
| Ms. Nancy L. Berardinelli-Krantz | Senior VP & Chief Legal Officer | 47 |
| Ms. Melanie J. Tinto | Senior VP & Chief Human Resources Officer | 52 |
| Ms. Paige K. Robbins | Senior VP & President of Grainger Business Unit | 56 |
| Ms. Laurie R. Thomson | Interim CFO, VP, Controller & Principal Accounting Officer | 52 |
| Mr. Jonny LeRoy | Senior VP & CTO | 53 |
| Mr. Kyle Bland | Vice President of Investor Relations | - |
| Mr. Masaya Suzuki | Managing Director of Endless Assortment Business | 50 |
| Mr. Barry Greenhouse | Senior Vice President of Merchandising & Supplier Management | 52 |
| Mr. Brian Walker | Senior Vice President of Sales & Onsite Services | 47 |
Risco de Auditoria
4
Risco do Conselho
4
Risco de Remuneração
5
Risco dos Direitos dos Acionistas
4
Parte 2 · O preço e o momento de entrar
Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.
Documentos
- Ver documento
Relatório anual (10-K)
Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.
Arquivado em 2026-02-19
- Ver documento
Relatório trimestral (10-Q)
Uma atualização sobre o desempenho financeiro dos últimos três meses.
Arquivado em 2026-08-04
- Ver documento
Relatório de fato relevante (8-K)
Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.
Arquivado em 2026-08-04
via SEC EDGAR
Histórico de Resultados
via SEC EDGAR
Latest News
Recent headlines for GWW, sourced from Markets Gazette.
- 3/3/2026NEUTRALThe Analyst Verdict: W.W. Grainger In The Eyes Of 5 Experts
W.W. Grainger Inc. (GWW) is under analyst scrutiny, with several investment firms recently updating their ratings. Morgan Stanley maintained an "Equal-Weight" rating in February 2022, confirming its prior stance. Oppenheimer, however, reiterated an "Outperform" rating in the same month, suggesting potential upside for the stock. These divergent opinions indicate a divided market on GWW's future performance, necessitating careful consideration by investors before making trading decisions. The analysis is based on a compilation of recent ratings, offering a composite view of expert sentiment.
via Markets Gazette