Voltar à classificação

HUTCHMED (China) Limited (HCM)

Superavaliada
HealthcareDrug Manufacturers - Specialty & GenericHong Kong

Fundamental

29

Preço

$14.63

Capitalização de Mercado

$2.54B

Parte 1 · Quanto vale a empresa

Visão Geral

HUTCHMED (China) Limited is a Hong Kong-headquartered biopharmaceutical company that discovers, develops and sells targeted cancer and immunology drugs, with research and manufacturing largely based in mainland China. Its approved medicines include fruquintinib (sold as ELUNATE in China and as FRUZAQLA outside China through Takeda), savolitinib (ORPATHYS, partnered with AstraZeneca), surufatinib (SULANDA) and the in-licensed TAZVERIK. Alongside this core drug business it retains a legacy commercial arm in China that distributes and markets prescription drugs and healthcare products, reported as 'Other Ventures'. In 2025 the group sold its 45% stake in the Shanghai Hutchison Pharmaceuticals joint venture, booking a gain of $415.8 million net of tax, which is why profit rose sharply even as revenue fell from $630.2 million in 2024 to $548.5 million in 2025.

Como gera receita

Money comes in three ways. First, sales of its own marketed oncology drugs, which reached $214.4 million in 2025 — FRUZAQLA royalties and supply outside China ($89.4 million), ELUNATE in China ($76.9 million), SULANDA ($27.0 million), ORPATHYS ($18.6 million) and TAZVERIK ($2.5 million). Second, payments from partners: upfront fees, regulatory milestones, licensing and paid R&D services, which contributed $71.1 million in 2025, of which $51.6 million came from Takeda. Third, the Other Ventures arm, which earns a distribution and marketing margin on prescription drugs and healthcare products in China and brought in $263.0 million. The first two streams are lumpy — a milestone either lands in a given year or it does not — while the distribution business is steady but low-margin.

Receita por segmento

Oncology/Immunology52%

The core drug business: discovery, development, manufacture and sale of HUTCHMED's own targeted cancer and immunology medicines, plus the R&D services and licensing income earned from partners such as Takeda, Eli Lilly and AstraZeneca. It sold to hospitals, distributors and partner pharmaceutical companies, generating $285.5 million in 2025.

Other Ventures48%

The legacy commercial arm in China: sales, marketing and distribution of prescription drugs and healthcare products, mostly third-party medicines rather than HUTCHMED's own. It brought in $263.0 million in 2025, roughly flat on the prior year.

Vantagem competitiva

Patentes e licenças · Estreita

What protects HUTCHMED is patents and regulatory exclusivity on a handful of molecules it discovered itself, plus a China-based discovery and clinical organisation that can run trials at a cost Western peers struggle to match. Fruquintinib's approval in the United States, Europe and Japan, and the Takeda deal built on it, show the discovery engine can produce assets global partners will pay for. But the protection is narrow and time-limited: patents expire, the four marketed drugs face direct competition from other targeted therapies, and prices in China are set through the national reimbursement negotiation, which repeatedly cuts what a drug earns per patient. Outside the patented molecules, the Other Ventures distribution business has no durable advantage at all.

O que impulsiona a procura

Moderadamente cíclico

Cancer treatment itself is defensive: patients are treated regardless of the economy, and prescription volumes for an approved oncology drug do not fall in a recession. What makes HUTCHMED's reported revenue swing is not the economic cycle but its own cycle of approvals and partner payments. Revenue fell from $630.2 million to $548.5 million in 2025, and oncology product sales dropped 21.1% to $214.4 million, driven by lower milestone payments and reduced product sales — not by weaker demand for treatment. In China, the other swing factor is administrative: inclusion in the national reimbursement list raises volumes sharply while cutting the price per patient.

Principais riscos

  • Need for substantial additional funding — The company states it may need substantial additional funding for its product development programmes and commercialisation efforts, and that if it cannot raise capital on acceptable terms when needed it could be forced to delay, reduce or eliminate those efforts. It also flags risks from existing and future indebtedness.
  • Drug discovery and regulatory approval may fail — The filing describes the drug discovery and development process as long, costly and uncertain, with no guarantee that candidates obtain regulatory approval, that expedited review pathways are granted or maintained, or that approved drugs escape adverse side effects that would restrict or withdraw them.
  • Dependence on collaboration partners — HUTCHMED relies on partners for the development, manufacture and commercialisation of several drugs. It discloses the risk of disagreements with those partners, and of partners or contract research organisations failing to comply with regulatory requirements for clinical trials.
  • Supply chain and third-party manufacturing — The company depends on third-party suppliers for active pharmaceutical ingredients and on distributors for logistics, and flags raw material sourcing difficulties, third-party contractor misconduct, and counterfeit versions of its products as disclosed risks.
  • Commercial conditions in China — Risks disclosed for the China sales operation include obtaining and maintaining pharmaceutical permits and licences, competition among approved drugs, maintaining brand recognition, the availability of drug reimbursement, adverse publicity, and compliance with anti-corruption laws.
  • Intellectual property — The filing lists the risk of failing to obtain, maintain or enforce patent protection and trade secrets, and the risk of infringing third-party intellectual property rights.
  • ADS-specific and shareholder risks — Because the shares trade in the United States as American Depositary Shares of a company audited in China, the filing discloses risks over PCAOB inspection access and a potential delisting threat, alongside the concentration of control in its largest shareholder and possible passive foreign investment company (PFIC) status for U.S. holders.
  • Cybersecurity, data privacy and product liability — The company discloses risks from cybersecurity incidents and data privacy compliance, from product liability claims, and from compliance with environmental, health and safety laws.

Concentração de clientes

The annual report does not state what percentage of revenue comes from its largest customers. What it does disclose is structural dependence on a small number of partners: Takeda commercialises FRUZAQLA worldwide outside China and alone accounted for $51.6 million of milestone and upfront payments in 2025, Eli Lilly commercialises ELUNATE in China, and AstraZeneca develops ORPATHYS. A reader should treat the partner list, not a disclosed percentage, as the measure of concentration here.

Os argumentos a favor

Buyers argue that HUTCHMED has done what almost no Chinese biotech had done before: discovered a molecule in-house and got it approved in the United States, Europe and Japan, then monetised it through Takeda, whose in-market FRUZAQLA sales reached $366.2 million in 2025. They point to a pipeline of self-discovered targeted drugs developed at Chinese clinical costs, to three more approved products already selling in China, and to the $415.8 million net gain from the Shanghai Hutchison Pharmaceuticals stake sale, which they read as funding the drug business without a dilutive raise. On this view the 2025 revenue decline is a timing artefact of milestone payments rather than a deterioration of the underlying franchise.

Os argumentos contra

Sellers fear that the reported top line flatters the business: nearly half of 2025 revenue, $263.0 million, came from a low-margin Chinese prescription drug distribution arm that has nothing to do with the science, while the oncology drugs themselves brought $214.4 million and fell 21.1% year on year. They note that partner milestones are one-off by construction — $51.6 million from Takeda in 2025 will not repeat automatically — so revenue can drop again without anything going wrong operationally. They also point to the company's own disclosed risks: the need for substantial additional funding, dependence on a handful of partners it does not control, Chinese reimbursement negotiations that cut price per patient, and the PCAOB inspection and delisting risk attached to its ADSs.

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$110M

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Resultado Líquido

$4M

Últimos 12 meses até o último trimestre divulgado — estimativa a partir de métricas por ação

Fluxo de Caixa Livre

$-19M

Capital Próprio Total

$1.26B

Passivo Total

$95M

Rácio de Liquidez

5.64

Cobertura de Juros

-

Dívida/EBITDA

-

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$9.81

Preço Atual

$14.63

Margem de Segurança

-49.2%

Intervalo de Valor Justo

$6.37 - $13.24

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$22.01
Fluxo de caixa descontado (DCF):$1.91
Multiplicador de lucros (P/E):$4.17
Fórmula de crescimento de Graham:$1.63
Valor da capacidade de gerar lucro (EPV):Dados insuficientes para o calcular
P/B justificado:Dados insuficientes para o calcular
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$2.50
Consenso dos Analistas:Compra Forte (23B / 5H / 0S)
Última Surpresa de Resultados:+149.86%

Métricas de Avaliação

Rácio P/E

710.19

ROE

1.5%

Rácio P/B

10.12

P/FCF

-

Margem Bruta

41.6%

ROIC

0.1%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

0.1%

WACC

9.7%

ROIC − WACC

-9.6 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (7)

  • Gross Margin 41.6%
  • Debt/Equity ratio
  • Current Ratio
  • Revenue Growth 5Y 19.2%
  • Analyst Consensus 82% Buy
  • Earnings Surprise avg 95.6%
  • Net Margin Trend 83.3% vs 6.0%

Reprovado (10)

  • Price CAGR 0.57%
  • ROIC 0.1%
  • P/B Ratio 10.12
  • Operating Margin -6.3%
  • Positive Free Cash Flow
  • Price below Graham Number
  • DCF valuation (Unknown)
  • ROE 1.4%
  • Earnings Quality (OCF/NI) 0.04
  • Piotroski F-Score 1/9

Indisponível (10)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

1/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

0.04

Baixa qualidade: investigar a contabilidade

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Chig Fung Cheng BEc, CAActing CEO, CFO & Executive Director58
Dr. Wei-Guo Su B.Sc., Ph.D.CEO, Chief Scientific Officer & Executive Director (Leave of Absence)66
Ms. Yiling CuiExecutive VP & Head of Operations-
Dr. Xinhui Hu Ph.D.Executive Vice President & Chief Technical Officer52
Mr. David NgHead of Investor Relations & Capital Strategies-
Mr. Charles George Rupert NixonGroup General Counsel55
Mr. Kin Hung Lee M.B.A.Senior Vice President of Corporate Management & Communications48
Ms. Selina ZhangSenior Vice President of Global Human Resources-
Dr. Qingmei Wang Ph.D.Executive Vice President of Business Development & Strategic Alliances62
Dr. Thomas FuSenior Vice President of Global Quality-

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for HCM, sourced from Markets Gazette.

No recent news for HCM.