Voltar à classificação

Hawkins, Inc. (HWKN)

Valor Justo
Basic MaterialsSpecialty ChemicalsUnited States

Fundamental

62

Preço

$126.00

Capitalização de Mercado

$2.63B

Parte 1 · Quanto vale a empresa

Visão Geral

Hawkins, Inc. is a US specialty chemical company that formulates, manufactures, blends and distributes chemicals and ingredients through three segments: Water Treatment, Food and Health Sciences and Industrial Solutions. Its largest business supplies municipalities, wastewater plants and pool operators with treatment chemicals, filtration media, systems and equipment, delivered from a dense local network of 53 warehouses across 28 states, mostly in the eastern United States. The other two businesses distribute and process ingredients for the nutrition, food, pharmaceutical and agricultural markets, and supply bulk industrial chemicals such as caustic soda and sulfuric acid to manufacturers. Fiscal 2026 ended on March 29, 2026, with sales of $1,083.7 million and about 1,200 employees; the company describes 17 acquisitions completed over the last five years, mostly to build out Water Treatment.

Como gera receita

Hawkins earns revenue by selling physical product: chemicals it buys in bulk, receives by rail or truck, then repackages, blends or formulates and delivers to the customer, plus filtration media, equipment and systems in water treatment. Revenue is essentially transactional and volume-driven rather than contractual or subscription-based, with gross margin coming from the spread between raw-material cost and the delivered price of a formulated or repackaged product; fiscal 2026 gross profit was $245.1 million, or 23% of sales. Growth comes from a mix of volume, price and acquisitions — of the $96.8 million increase in Water Treatment sales in fiscal 2026, $83.3 million came from businesses acquired during the year.

Receita por segmento

Water Treatment50.1%

Sells treatment chemicals, filtration media, systems and equipment for potable water, wastewater and swimming pools, mainly to municipalities and pool operators, delivered from 53 warehouses in 28 states. Fiscal 2026 sales were $543.3 million, up 22%.

Food and Health Sciences29.6%

Distributes and processes ingredients — vitamins, minerals, botanicals, sweeteners and food-grade salts — for the nutrition, food, pharmaceutical and agricultural markets. Fiscal 2026 sales were $320.7 million, down 1% on softness in food and nutrition end markets.

Industrial Solutions20.3%

Supplies bulk and repackaged industrial chemicals such as acids, alkalis, caustic soda and sulfuric acid to manufacturing, electronics, energy and metal-plating customers. Fiscal 2026 sales were $219.7 million, up 7%.

Vantagem competitiva

Nenhuma vantagem identificada · Nenhuma

The company's own filing undercuts the case for a durable advantage: it says it competes with many producers, distributors and sales agents offering products equivalent to substantially all of the products it offers, and that many competitors are larger with greater financial resources. What it claims instead is service-based — quality products, customer service, competitive prices, value-added formulation, and long-standing supplier relationships that help it secure product during supply constraints. Its local depth in water treatment (53 warehouses in 28 states) makes it hard for a distant rival to serve the same small municipality economically, but that is a regional density effect on commodity chemistry, not a pricing power the filing anywhere demonstrates.

O que impulsiona a procura

Moderadamente cíclico

The mix splits the cycle in two. Half of revenue is Water Treatment, where municipal potable-water and wastewater plants must keep dosing chemicals whatever the economy does — a defensive, budget-funded demand that varies more with weather and the April-to-September season than with GDP. Industrial Solutions, a fifth of revenue, sells into manufacturing, electronics, energy and plating, and the company itself lists a risk factor stating that demand for its products is affected by general economic conditions and the cyclical nature of the industries it serves. Food and Health Sciences sits in between, exposed to nutrition and food end-market demand, which softened in fiscal 2026, and to planting seasons on the agricultural side.

Principais riscos

  • Competition and price pressure — The company operates in a competitive environment against producers, distributors and sales agents offering equivalent products, many of them larger and better financed, which exposes it to significant price pressure.
  • Raw-material prices and availability — Results depend on fluctuations in the price and availability of the chemicals and ingredients Hawkins buys; the filing also flags disruptions within the supply chain and dependence on transportation infrastructure to move product.
  • Seasonality and weather — Water Treatment and agricultural sales are seasonal and weather-sensitive: precipitation or temperatures higher or lower than normal change water usage, and agricultural sales follow planting seasons. Water Treatment historically sells more from April to September.
  • Hazards of handling chemicals — The business is subject to hazards common to chemical operations, to product liability claims and recalls, and to environmental problems at its facilities; insurance may not fully cover all potential exposures.
  • Acquisitions may not deliver — The company may not successfully consummate future acquisitions or dispositions, and lists impairment to the carrying value of goodwill or other intangible assets as a risk — relevant for a group that completed 17 acquisitions in five years.
  • Regulation, tariffs and covenants — Environmental, health, safety and transportation laws impose substantial costs, many products are subject to government regulation, tariffs or trade-policy changes could have a substantial effect, and failure to comply with credit facility covenants is listed as a risk.
  • Cybersecurity and key personnel — The company cites failure to adequately protect critical data and technology systems, and the possibility of being unable to retain key personnel or attract skilled personnel, among its disclosed risk factors.

Concentração de clientes

The filing states that in fiscal 2026, 2025 and 2024 none of its customers accounted for 10% or more of total sales. It does not disclose a combined share for the top customers, so no number can be given; the disclosure is consistent with a fragmented base of municipalities, food and nutrition processors and industrial accounts.

Os argumentos a favor

Buyers argue that Hawkins has turned a commodity distribution business into something steadier by concentrating on water treatment, which now makes up half of revenue and grew 22% in fiscal 2026 to $543.3 million. Municipal water and wastewater demand is funded by public budgets and does not disappear in a recession, and the local warehouse network makes the company the practical supplier for small utilities. They point to the acquisition machine — 17 deals in five years, $83.3 million of acquired sales added in fiscal 2026 alone — as a repeatable way to buy small regional operators and plug them into an existing route network, and to the fact that the group crossed $1 billion of revenue for the first time while adjusted EBITDA rose 6% to $179.0 million. No customer reaches 10% of sales, and management guided to revenue and operating income growth across all three segments in fiscal 2027 with leverage coming down toward roughly 1x adjusted EBITDA.

Os argumentos contra

Sellers fear that the growth is bought rather than earned: revenue rose 11% in fiscal 2026 but diluted earnings per share fell 3%, from $4.03 to $3.91, while gross margin stayed at 23% of sales — the deals are adding revenue faster than they add per-share profit, and the filing lists goodwill and intangible impairment among its risks. Strip out acquisitions and Water Treatment's organic growth is a fraction of the reported 22%; Food and Health Sciences actually shrank 1% on soft food and nutrition end markets. They also note that the company describes its own market as one where competitors offer equivalent products and many are larger and better financed, which caps pricing power, and that earnings are hostage to raw-material prices, freight, weather and the April-to-September water season. Integrating 17 acquisitions in five years, including the $149.9 million WaterSurplus deal, carries execution and leverage risk that a single bad season or a covenant problem could expose.

Generated on 18 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$1.11B

Últimos 12 meses (até 28/06/2026)

Resultado Líquido

$81M

Últimos 12 meses (até 28/06/2026)

Fluxo de Caixa Livre

$86M

Capital Próprio Total

$534M

Passivo Total

$452M

Rácio de Liquidez

2.27

Cobertura de Juros

9.12

Dívida/EBITDA

1.50

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

CíclicaJustamente Valorizada

Valor Justo

$111.09

Preço Atual

$126.00

Margem de Segurança

-13.4%

Intervalo de Valor Justo

$72.21 - $149.98

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$174.25
Fluxo de caixa descontado (DCF):Não aplicável a este tipo de empresa
Multiplicador de lucros (P/E):$107.87
Fórmula de crescimento de Graham:Não aplicável a este tipo de empresa
Valor da capacidade de gerar lucro (EPV):$52.01
P/B justificado:Não aplicável a este tipo de empresa
Desconto de dividendos (Gordon):Não aplicável a este tipo de empresa
P/FFO, fundos de operações:Não aplicável a este tipo de empresa
Lucros de meio de ciclo:$94.08
Multiplicador sobre as receitas:Não aplicável a este tipo de empresa
Consenso dos Analistas:Compra Forte (7B / 2H / 0S)
Última Surpresa de Resultados:-5.07%

Métricas de Avaliação

Rácio P/E

32.64

ROE

15.3%

Rácio P/B

4.80

P/FCF

28.69

Margem Bruta

22.3%

ROIC

10.4%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

10.4%

WACC

8.2%

ROIC − WACC

+2.2 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (16)

  • EPS shows upward trend
  • Price CAGR 16.48%
  • ROIC 10.5%
  • P/FCF 28.69
  • Debt/Equity ratio
  • Operating Margin 10.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.3%
  • Revenue Growth 5Y 12.7%
  • Analyst Consensus 78% Buy
  • Earnings Quality (OCF/NI) 1.84
  • Share Dilution -0.3%

Reprovado (11)

  • EPS CAGR 3.32%
  • Gross Margin 22.3%
  • P/B Ratio 4.80
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg -8.1%
  • PEG Ratio 2.15
  • Net Margin Trend 7.3% vs 8.4%
  • Piotroski F-Score 4/9

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

4/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

1.84

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-0.3%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Patrick H. HawkinsCEO, President & Director54
Mr. Jeffrey P. OldenkampExecutive VP, CFO & Treasurer53
Mr. Drew M. GrahekVice President of Operations55
Mr. Daniel J. StauberDirector63
Mr. David J. MangineVice President of Industrial Solutions67
Mr. Douglas A. LangeVice President of Water Treatment Group55
Mr. Daniel A. LouismetVP, General Counsel & Secretary39
Mr. Paul SilerCorporate Controller-

Risco de Auditoria

7

Risco do Conselho

3

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

4

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-05-13

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-29

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-14

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for HWKN, sourced from Markets Gazette.

No recent news for HWKN.