Voltar à classificação

LKQ Corporation (LKQ)

Subavaliada
Consumer CyclicalAuto PartsUnited States

Fundamental

71

Preço

$22.83

Capitalização de Mercado

$5.82B

Parte 1 · Quanto vale a empresa

Visão Geral

LKQ collects, recycles and distributes vehicle parts — recycled parts pulled from salvaged cars, aftermarket parts made by third parties as OEM alternatives, and specialty equipment like truck accessories — to body shops, mechanics and retailers. Its scale as a buyer of salvage vehicles and a distributor with a dense network of warehouses lets it offer body shops a cheaper, faster alternative to ordering new parts directly from carmakers.

Como gera receita

LKQ buys wrecked and end-of-life vehicles, strips them for reusable parts, and sells those parts alongside aftermarket components through its distribution network, earning a margin on each part sold. Demand for its lower-cost parts rises when insurers push to keep collision-repair costs down, since many will not pay for a new original part when a cheaper recycled or aftermarket equivalent is available.

Receita por segmento

Europe46.2%

Distribution of mechanical and collision aftermarket parts across several European countries, LKQ's largest segment by revenue.

North America (Wholesale)41.4%

Recycled, aftermarket and refurbished collision parts sold to U.S. and Canadian body shops, LKQ's original core business.

Specialty12.4%

Aftermarket accessories and equipment for recreational vehicles, trucks and off-road vehicles, a segment the company has said it is exploring selling.

Vantagem competitiva

Escala · Estreita

Being the largest buyer at salvage auctions and running the densest distribution network for alternative parts lets LKQ source and deliver more cheaply than smaller rivals, and gives insurers confidence to route repair work its way. The advantage is narrow because the market for alternative parts remains fragmented and carmakers actively contest LKQ's right to sell some parts at all.

O que impulsiona a procura

Moderadamente cíclico

Demand tracks the number of vehicle collisions and how many miles people drive, which softens in a weak economy as driving falls, but has a floor because cars keep needing repair regardless of new-vehicle sales. Growing use of driver-assistance technology, which reduces accident rates over time, is a separate, longer-running headwind on volume.

Principais riscos

  • Insurance industry practices — LKQ's volumes depend heavily on insurers continuing to specify or approve alternative parts in claims; a shift back toward preferring new original parts would reduce demand.
  • OEM and intellectual property restrictions — Carmakers and regulators can restrict the sale or import of certain aftermarket or salvage parts through intellectual property or import enforcement, narrowing what LKQ is allowed to sell.
  • Portfolio restructuring execution — The company has already sold its Self Service segment and is exploring a sale of Specialty; executing these divestitures while keeping the remaining business running smoothly carries operational and financial risk.
  • Falling accident rates from safety technology — Wider adoption of driver-assistance and collision-avoidance features in newer vehicles reduces the frequency of accidents over time, a structural drag on the volume of collision repair work.

Concentração de clientes

LKQ sells to a large, fragmented base of independent and franchised body shops; the company does not disclose a top-customer figure, but insurers exert outsized influence by steering repair work toward alternative parts.

Os argumentos a favor

Buyers argue that LKQ's unmatched scale in sourcing and distributing alternative parts gives it a durable cost edge that smaller rivals cannot match, and that simplifying the portfolio by exiting Self Service and possibly Specialty will sharpen focus and margins on the core wholesale business.

Os argumentos contra

Sellers fear that structurally falling accident rates from safer vehicles are shrinking the pool of repair work LKQ competes for, and that ongoing legal and regulatory pressure over alternative parts could narrow what the company is allowed to sell.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$13.69B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$461M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$847M

Capital Próprio Total

$6.54B

Passivo Total

$8.58B

Rácio de Liquidez

1.58

Cobertura de Juros

4.00

Dívida/EBITDA

3.77

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

CíclicaSubvalorizada

Valor Justo

$48.04

Preço Atual

$22.83

Margem de Segurança

+52.5%

Intervalo de Valor Justo

$31.23 - $64.86

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$32.50
Fluxo de caixa descontado (DCF):Não aplicável a este tipo de empresa
Multiplicador de lucros (P/E):$14.53
Fórmula de crescimento de Graham:Não aplicável a este tipo de empresa
Valor da capacidade de gerar lucro (EPV):$29.77
P/B justificado:Não aplicável a este tipo de empresa
Desconto de dividendos (Gordon):Não aplicável a este tipo de empresa
P/FFO, fundos de operações:Não aplicável a este tipo de empresa
Lucros de meio de ciclo:$73.20
Multiplicador sobre as receitas:Não aplicável a este tipo de empresa
Consenso dos Analistas:Compra Forte (11B / 4H / 0S)
Última Surpresa de Resultados:-6.85%

Métricas de Avaliação

Rácio P/E

12.83

ROE

9.3%

Rácio P/B

0.90

P/FCF

9.24

Margem Bruta

38.3%

ROIC

5.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

5.9%

WACC

6.3%

ROIC − WACC

-0.4 pp

O ROIC está próximo do custo do capital — a empresa cobre apenas o custo do capital.

Critérios de Análise Fundamental

Aprovado (19)

  • EPS shows upward trend
  • EPS CAGR 7.29%
  • ROIC 5.9%
  • Gross Margin 38.3%
  • P/FCF 9.24
  • P/B Ratio 0.90
  • Debt/Equity ratio
  • Operating Margin 6.3%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • Analyst Consensus 73% Buy
  • Earnings Quality (OCF/NI) 1.79
  • Share Dilution -2.2%
  • Piotroski F-Score 5/9

Reprovado (8)

  • Price CAGR -2.65%
  • CapEx intensity
  • Low reliance on intangibles
  • ROE 7.1%
  • Revenue Growth 5Y 3.3%
  • Earnings Surprise avg -2.4%
  • PEG Ratio 5.36
  • Net Margin Trend 3.4% vs 5.4%

Indisponível (1)

  • Dividend Payout NaN%

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

1.79

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-2.2%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Justin L. JudePresident, CEO & Director50
Mr. Rick GallowaySenior VP & CFO46
Mr. Matthew J. McKaySenior VP, General Counsel & Corporate Secretary47
Mr. Andy HamiltonSenior VP and President & MD of LKQ Europe50
Mr. John R. MeyneSenior VP & President of Wholesale North America64
Mr. Michael S. ClarkSenior Vice President of Policy & Administration50
Mr. Joseph P. BoutrossVice President of Investor Relations-
Ms. Genevieve L. DombrowskiSenior Vice President of Human Resources48
Mr. Walter P. HanleySenior Vice President of Business Development & Strategy59
Mr. Yanik CantieniChief Financial Officer of LKQ Europe-

Risco de Auditoria

3

Risco do Conselho

1

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

1

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-19

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-30

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-07-30

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for LKQ, sourced from Markets Gazette.

  • 3/6/2026NEGATIVE
    Kettle Hill Dumps 777,000 LKQ Shares Worth $23.4 Million

    Kettle Hill Capital Management has divested 777,000 shares of LKQ Corporation, a significant sale valued at approximately $23.4 million. This substantial sell-off by a major shareholder suggests a potential loss of confidence or a strategic shift by Kettle Hill. LKQ, a global distributor of automotive replacement parts, faces scrutiny following this large transaction. Investors will be watching for any official statements from LKQ or Kettle Hill to understand the rationale behind the divestment, which could impact the stock's short-term performance.

via Markets Gazette