Voltar à classificação

MakeMyTrip Limited (MMYT)

Superavaliada
Consumer CyclicalTravel ServicesIndia

Fundamental

56

Preço

$48.00

Capitalização de Mercado

$4.41B

Parte 1 · Quanto vale a empresa

Visão Geral

MakeMyTrip is India's largest online travel agency, operating three brands — MakeMyTrip, Goibibo and redBus — through which Indian travellers search and book flights, hotels, holiday packages and bus tickets. It does not own hotels, buses or aircraft: it is a marketplace connecting travel suppliers with consumers, earning a commission or margin on each booking. Domestic Indian travel, boosted by a growing middle class, has become its fastest-growing segment.

Como gera receita

Revenue comes mainly from margins earned on air ticketing, hotel and package bookings, and bus tickets, recognised when a trip is booked rather than when it is taken. Air ticketing is the most price-competitive and lowest-margin line; hotels and packages carry higher margins and are now the largest revenue source. Scale matters: more travellers and suppliers on the platform strengthen MakeMyTrip's negotiating position for rates and commissions.

Receita por segmento

Hotels & Packages42.7%

Hotel bookings and holiday packages across India and overseas destinations, now the largest and fastest-growing revenue line.

Air Ticketing37.1%

Domestic and international flight bookings, the most price-competitive and lowest-margin part of the business.

Bus Ticketing13%

Bus ticket bookings mainly through redBus, which controls a large share of India's online bus market.

Other Services7.2%

Rail tickets, car hire, travel insurance and other newer verticals sold alongside the core travel products.

Vantagem competitiva

Efeitos de rede · Estreita

MakeMyTrip holds roughly half of India's online travel agency market, and redBus alone accounts for a large majority of online bus ticketing, giving it scale advantages in supplier negotiation and brand recall. The advantage is narrow, though: global players and airlines' or hotels' own booking channels compete for the same traveller, and switching between apps costs a traveller nothing.

O que impulsiona a procura

Cíclico

Bookings track discretionary spending by Indian households and business travel budgets, both of which contract sharply when growth slows or a shock — a pandemic, a fuel-price spike, a currency slide — hits confidence. Corporate travel and outbound leisure are the most exposed; domestic leisure and bus travel hold up better because they serve more essential trips.

Principais riscos

  • Supplier concentration — The company depends on a limited number of major airlines and hotel chains for inventory and commission terms; a partner tightening terms or pushing its own direct-booking channel affects margins across the platform.
  • Competition from OTAs and direct channels — The company faces intense competition from other online travel agencies, suppliers' own direct booking channels, and AI-enabled search assistants that can route bookings around traditional OTAs.
  • Technology and data security dependence — The company relies heavily on technology systems and data security, since bookings and payments run entirely through its platforms; a cyber incident or system failure would disrupt operations directly.
  • Macro and travel-shock exposure — Travel demand is highly sensitive to macroeconomic weakness, geopolitical shocks and public-health events, which can suppress bookings with little warning across all of the company's business lines.

Concentração de clientes

MakeMyTrip serves millions of individual consumer travellers with no disclosed reliance on any single customer; the concentration risk it discloses instead concerns dependence on a limited number of airlines and hotels as suppliers.

Os argumentos a favor

Buyers point to MakeMyTrip's roughly 50% share of India's OTA market, redBus's dominance in bus ticketing, and India's still-low travel penetration as room to keep growing bookings faster than the broader economy.

Os argumentos contra

Sellers worry that competition from global platforms and suppliers' own apps could compress the margins MakeMyTrip earns on each booking, even as underlying travel volumes keep growing.

Dados por segmento do exercício fiscal 2025Fontes: MakeMyTrip Limited Announces Fiscal 2025 Fourth Quarter and Full Year Results

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 1.0Score: 80Market cap: $118.27B

Through Booking.com and Agoda it sells hotel and flight bookings to Indian travellers and to inbound visitors, the same accommodation revenue MakeMyTrip depends on.

P/E: 16.5Score: 72Market cap: $29.96B

Global online travel agency competing for Indian outbound travellers booking international flights and hotels.

Le Travenues Technology Limited (ixigo)IXIGO

India's second-largest online travel agency, selling the same train, flight, bus and hotel bookings to the same Indian travellers that MakeMyTrip, Goibibo and redBus serve.

Easy Trip Planners Limited (EaseMyTrip)EASEMYTRIP

Indian online travel agency named by MakeMyTrip itself in its 20-F, competing head-on in air ticketing, hotels and holiday packages for domestic travellers.

Cleartrip Private Limited (owned by Flipkart)Not tracked

Flipkart-backed Indian booking platform that competes for the same flight and hotel bookings, using the Flipkart customer base to win the same travellers.

Yatra Online LimitedNot tracked

Long-standing Indian online travel agency selling flights, hotels and packages, and a direct rival in corporate travel bookings in India.

Balanço & Liquidez

Receita

$1.06B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$34M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$41M

Capital Próprio Total

$-64M

Passivo Total

$1.44B

Rácio de Liquidez

3.13

Cobertura de Juros

-

Dívida/EBITDA

8.18

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSobrevalorizada

Valor Justo

$35.42

Preço Atual

$48.00

Margem de Segurança

-35.5%

Intervalo de Valor Justo

$23.02 - $47.81

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$75.40
Fluxo de caixa descontado (DCF):$8.43
Multiplicador de lucros (P/E):$5.28
Fórmula de crescimento de Graham:$3.74
Valor da capacidade de gerar lucro (EPV):$12.64
P/B justificado:$14.03
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$18.52
Consenso dos Analistas:Compra Forte (16B / 1H / 0S)
Última Surpresa de Resultados:+14.97%

Métricas de Avaliação

Rácio P/E

203.78

ROE

2868.7%

Rácio P/B

-

P/FCF

100.93

Margem Bruta

58.6%

ROIC

9.3%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

9.3%

WACC

7.6%

ROIC − WACC

+1.7 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (10)

  • Price CAGR 7.74%
  • ROIC 9.3%
  • Gross Margin 58.6%
  • Positive Free Cash Flow
  • Current Ratio
  • ROE 12.4%
  • Revenue Growth 5Y 44.9%
  • Analyst Consensus 94% Buy
  • Earnings Surprise avg 5.2%
  • Earnings Quality (OCF/NI) 3.23

Reprovado (6)

  • P/FCF 100.93
  • CapEx intensity
  • Debt/EBITDA
  • DCF valuation (Overvalued)
  • Net Margin Trend 4.5% vs 9.5%
  • Piotroski F-Score 2/9

Indisponível (11)

  • EPS data insufficient
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Operating Margin NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Preocupações financeiras graves

score
criteria

Qualidade dos Resultados

3.23

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-

A recomprar ações. Favorável ao acionista

Participações institucionais

Não há declarações institucionais para esta empresa.

Governação

Equipa Executiva

NomeCargoIdade
Mr. Rajesh MagowCo-Founder, Group CEO & Director57
Mr. Deep KalraFounder, Group Chairman & Chief Mentor56
Mr. Dipak Kumar BohraGroup Chief Financial Officer52
Mr. Mohit KabraGroup COO & Director54
Mr. Sanjay MohanGroup Chief Technology Officer60
Mr. Ravi Prakash TyagiVice President of Administration-
Mr. Vipul GargSenior Vice President of Investor Relations-
Mr. Yuvaraj SrivastavaGroup Chief Human Resource Officer54
Mr. Parikshit ChoudhuryChief Business Officer of B2B & Customer Contact Group-
Mr. Abhishek LoganiChief Business Officer of Hotels-

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Latest News

Recent headlines for MMYT, sourced from Markets Gazette.

No recent news for MMYT.