Voltar à classificação

Penske Automotive Group Inc (PAG)

Subavaliada
Consumer CyclicalAuto & Truck DealershipsUnited States

Fundamental

66

Preço

$203.19

Capitalização de Mercado

$13.61B

Parte 1 · Quanto vale a empresa

Visão Geral

Penske Automotive Group is an international transportation-services retailer. Its core business is owning and operating franchised vehicle dealerships: it sells new and used cars and light trucks, arranges the financing and insurance that go with them, and services and repairs vehicles through its dealership workshops. Alongside the car business it runs one of the largest networks of heavy- and medium-duty commercial truck dealerships in North America (Premier Truck Group, mainly Freightliner and Western Star), and it distributes Western Star trucks, MAN and Dennis Eagle trucks and diesel engines in Australia and New Zealand. Operations span the United States, United Kingdom, Canada, Germany, Italy, Japan, Australia and New Zealand, with more than 27,700 employees; the United States accounts for 62% of revenue and the United Kingdom 26%. Over 40 vehicle brands are represented, and premium marques such as Audi, BMW, Land Rover, Lexus, Mercedes-Benz and Porsche generate 71% of franchised retail automotive dealership revenue. Separately, Penske holds a 28.9% non-controlling interest in Penske Truck Leasing (trading as Penske Transportation Solutions), a truck leasing and logistics joint venture that does not consolidate into revenue but contributed $192.8 million of equity earnings in 2025.

Como gera receita

Revenue comes almost entirely from selling vehicles, but the profit does not. In 2025 new vehicles were 40.4% of total company revenue yet only 22.3% of gross profit, and used vehicles 28.1% of revenue against 9.0% of gross profit: metal moves at thin margins. The money is made on the attachments. Finance and insurance — commissions on loans, leases and warranty products written at the point of sale — was 2.6% of revenue but 15.7% of gross profit, essentially pure margin. Service and parts was 10.6% of revenue and 37.8% of gross profit, the single largest profit pool, and it is recurring: the company measures how much of its fixed dealership cost base the service department alone covers (a 75.7% 'fixed absorption ratio' in retail automotive in 2025). Fleet and wholesale sales add 4.7% of revenue and 1.1% of gross profit. The same pattern holds in commercial trucks, where service and parts contributed 2.8% of revenue and 7.1% of gross profit. Vehicle inventory is financed with floor-plan credit lines from manufacturers' captive finance arms and banks, so inventory is funded by debt rather than by equity.

Receita por segmento

Retail Automotive Dealerships86.4%

Franchised and used-only car dealerships in eight countries selling new and used cars and light trucks to retail consumers, plus the finance, insurance, service and parts sold around them. Premium European and Japanese brands make up 71% of franchised dealership revenue in this segment.

Retail Commercial Truck Dealerships10.7%

Premier Truck Group, a network of dealerships in the United States and Canada selling new and used medium- and heavy-duty trucks — chiefly Freightliner and Western Star — to fleet operators and owner-drivers, with parts and workshop service attached.

Commercial Vehicle Distribution and Other2.9%

Importer and distributor of Western Star, MAN and Dennis Eagle trucks, buses and diesel and gas engines in Australia and New Zealand, sold to independent dealers and to fleet and industrial customers, together with retail power-systems activities.

Vantagem competitiva

Patentes e licenças · Estreita

The durable asset is the franchise right itself. A manufacturer grants the right to sell and, crucially, to perform warranty work on a brand in a defined area, and state franchise laws in the U.S. make those rights hard to revoke or duplicate; they cannot be bought except from an incumbent owner. That gives each store a protected service and parts annuity, the highest-margin part of the business, and Penske's scale — over 40 brands across eight countries, weighted to premium marques — spreads back-office, floor-plan financing and used-vehicle sourcing costs more thinly than a single-store operator can. The advantage is narrow rather than wide because the same filing describes how much control sits on the other side of the table: manufacturers set territories, capital and facility requirements, and hold rights to terminate franchises or acquire dealerships in defined circumstances, and they cap how many dealerships one group may own in some markets. The retailer cannot raise prices on a new vehicle at will and does not own the brand it sells.

O que impulsiona a procura

Cíclico

Around two thirds of revenue is new and used vehicle sales, the textbook discretionary big-ticket purchase: it is financed, so it responds to interest rates and credit availability, and it can be postponed when households feel poorer. Commercial trucks are more cyclical still, tracking freight rates and fleet replacement cycles rather than the consumer. What cushions the fall is the workshop: service and parts demand follows the number of vehicles already on the road and their age, not this year's sales, and in 2025 it covered 75.7% of the fixed cost base of the retail automotive dealerships. So revenue swings hard with the cycle while a large share of gross profit swings much less — and a bad year for new car volumes still leaves cars needing servicing.

Principais riscos

  • Manufacturers exercise significant control over the dealerships — Framework and franchise agreements let vehicle manufacturers dictate operating standards, capital and facility investment and inventory allocation, and grant them rights to terminate or not renew a franchise, and in specified circumstances to acquire dealerships. The company's ability to run its own stores as it sees fit is therefore limited by parties it does not control.
  • Tariffs and trade measures — U.S. tariffs on imported vehicles and parts, and trade measures affecting the company's suppliers, are disclosed as a risk to vehicle cost, availability and consumer pricing. Penske sells a portfolio weighted to imported premium brands, so measures aimed at imports bear directly on its mix.
  • Vehicle emissions rules and electric-vehicle mandates — Emissions standards and mandated electric-vehicle sales shares — the filing cites a 33% EV requirement in the United Kingdom for 2026 — can force the company to sell a mix that differs from what its customers are asking for, with consequences for discounting, inventory and compliance.
  • Limits on acquiring additional dealerships — Franchise agreements impose geographic restrictions and caps on how many dealerships or what share of a brand's sales one owner may hold, which constrains the acquisition-led growth the company has historically relied on in certain markets.
  • Cyclicality of vehicle sales and used-vehicle pricing — Economic conditions, consumer credit availability and confidence drive vehicle demand, and movements in used-vehicle values affect both the margin on units already in stock and trade-in values. Both are disclosed as outside the company's control.
  • Cybersecurity incidents, including at suppliers — A security breach or unauthorised disclosure of customer or company data could disrupt operations and expose the company to investigations, litigation and penalties. The filing also notes supply disruption caused by a cybersecurity incident at a manufacturer, citing Jaguar Land Rover — a reminder that the dealer suffers when a supplier's systems stop.

Concentração de clientes

The filing does not disclose a top-customer share, and for this business it would not be meaningful: the retail automotive segment, 86.4% of revenue, sells one vehicle at a time to individual consumers, so there is no customer large enough to matter. Where concentration exists it is on the other side of the transaction — supplier and brand concentration. Premium marques account for 71% of franchised retail automotive dealership revenue, the commercial truck segment depends chiefly on Freightliner and Western Star products, and manufacturers control the franchise agreements. Geographic concentration is also worth noting: the United States is 62% of revenue and the United Kingdom 26%. Commercial truck and distribution customers are fleets and independent dealers, a smaller and more repeat-based base, but the filing gives no figure for how concentrated it is.

Os argumentos a favor

Buyers argue that the profit engine is not the part of the business that looks cyclical. Service and parts plus finance and insurance together produced 53.5% of gross profit in 2025 on 13.2% of revenue, and the workshop alone covered 75.7% of the retail automotive fixed cost base, so a downturn in unit sales does not hollow out the earnings the way headline revenue suggests. They point to the premium mix — 71% of franchised automotive revenue from brands like BMW, Porsche and Mercedes-Benz — as a customer base that keeps servicing its cars and finances them readily, and to geographic spread across eight countries as diversification away from any single national cycle. They also note the 28.9% stake in Penske Transportation Solutions, which contributed $192.8 million of equity earnings and $98.7 million of cash distributions in 2025 without appearing in consolidated revenue at all: an asset whose contribution is easy to miss when reading the income statement from the top. Finally, franchise rights are protected by law and can only be acquired from an incumbent, which buyers read as a structural barrier that keeps new competitors from simply opening next door.

Os argumentos contra

Sellers fear that the company sits between two forces it does not control. Upstream, manufacturers set the standards, the facility investments and the inventory allocation, and hold the right to terminate a franchise or acquire dealerships in defined circumstances; downstream, the customer is a household deciding whether to finance a big-ticket purchase. Between them sits a balance sheet where vehicle inventory is funded with floor-plan credit and a large part of borrowing carries variable rates, so higher interest expense arrives at exactly the moment demand softens. They point to the disclosed risks around tariffs on imported vehicles and parts, which strike hardest at the imported premium mix that carries the profit, and to European and U.K. electric-vehicle mandates that can force a sales mix the customer has not asked for, paid for with discounts. New and used vehicle sales are 68.5% of revenue but only 31.3% of gross profit, so a period of margin normalisation in vehicle gross profit hits earnings much harder than revenue. And growth by acquisition, the historical engine, is capped in some markets by geographic and ownership limits written into the franchise agreements themselves.

Generated on 19 de setembro de 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19 de setembro de 2026 with claude-haiku-4-5 — shared with all users

P/E: 34.2Score: 64Market cap: $8.00B

The largest US used-vehicle retailer, competing with Penske for the same used-car buyers and trade-in inventory as well as for the attached financing and warranty revenue.

Group 1 Automotive, Inc.GPI

The closest peer: a franchised dealer group with a comparable luxury and import brand mix that sells, finances and services new and used cars in the same US metro markets and in the United Kingdom, the two regions where Penske retails most of its vehicles.

Lithia Motors, Inc. (Lithia & Driveway)LAD

The largest US franchised auto retailer by revenue, competing with Penske for the same new-vehicle buyers, service customers and dealership acquisitions, and pushing the same online-plus-showroom purchase model through Driveway.

AutoNation, Inc.AN

A national franchised dealership chain overlapping with Penske in large Sun Belt and coastal markets, competing on new and used vehicle sales, finance and insurance products and fixed-operations service work.

Asbury Automotive Group, Inc.ABG

Another large franchised group weighted toward luxury and import franchises, bidding for the same manufacturer franchise awards and the same premium-brand customers in shared US regions.

Sonic Automotive, Inc. (including EchoPark)SAH

A franchised dealer group with a similar luxury brand concentration whose EchoPark stores compete head-on with Penske's stand-alone used-vehicle business for the same pre-owned buyers.

Balanço & Liquidez

Receita

$32.20B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$906M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$650M

Capital Próprio Total

$5.56B

Passivo Total

$12.02B

Rácio de Liquidez

0.98

Cobertura de Juros

-

Dívida/EBITDA

3.59

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSubvalorizada

Valor Justo

$304.50

Preço Atual

$203.19

Margem de Segurança

+33.3%

Intervalo de Valor Justo

$197.93 - $411.08

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$212.14
Fluxo de caixa descontado (DCF):$544.34
Multiplicador de lucros (P/E):$203.90
Fórmula de crescimento de Graham:$491.38
Valor da capacidade de gerar lucro (EPV):$167.24
P/B justificado:$188.46
Desconto de dividendos (Gordon):$96.48
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:$195.35
Multiplicador sobre as receitas:$830.72
Consenso dos Analistas:Manter (5B / 10H / 0S)
Última Surpresa de Resultados:+4.84%

Métricas de Avaliação

Rácio P/E

14.56

ROE

16.8%

Rácio P/B

2.26

P/FCF

22.61

Margem Bruta

16.1%

ROIC

8.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

8.9%

WACC

7.0%

ROIC − WACC

+1.9 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (16)

  • EPS shows upward trend
  • Price CAGR 15.34%
  • ROIC 8.9%
  • P/FCF 22.61
  • P/B Ratio 2.26
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 16.5%
  • Revenue Growth 5Y 9.2%
  • PEG Ratio 0.92
  • Earnings Quality (OCF/NI) 0.99
  • Share Dilution -1.0%
  • Piotroski F-Score 7/9

Reprovado (9)

  • Gross Margin 16.1%
  • Operating Margin 4.0%
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 33% Buy
  • Earnings Surprise avg -1.9%
  • Net Margin Trend 2.8% vs 3.2%

Indisponível (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

7/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

0.99

Moderada: alguma diferença entre lucros e caixa

Diluição de Ações

-1.0%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Roger S. Penske Sr.Chairman & CEO88
Mr. Robert H. Kurnick Jr.President & Director63
Ms. Michelle HulgraveExecutive VP & CFO46
Mr. Shane M. SpradlinExecutive VP, General Counsel & Secretary55
Mr. Claude H. Denker IIIExecutive Vice President of Human Resources66
Mr. Yosuke KawakamiExecutive VP of Strategic Relationship Management & Director54
Mr. Richard A. HookExecutive VP & Chief Information Officer50
Mr. Anthony R. PordonExecutive Vice President of Investor Relations & Corporate Development60
Ms. Tracy CassadyExecutive VP & Chief Marketing Officer52
Mr. George W. BrochickExecutive Vice President of Strategic Development75

Risco de Auditoria

3

Risco do Conselho

7

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

4

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-27

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-30

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-10

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for PAG, sourced from Markets Gazette.

No recent news for PAG.