Voltar à classificação

Shopify Inc. (SHOP)

Valor Justo
TechnologySoftware - ApplicationCanada

Fundamental

77

Preço

$148.30

Capitalização de Mercado

$186.77B

Parte 1 · Quanto vale a empresa

Visão Geral

Shopify provides the software that lets merchants, from individual sellers to large retailers, build and run an online store, accept payments, manage inventory and sell across multiple channels including social media and in-person point-of-sale. It does not sell its own products; it earns money by charging the merchants who use its platform. What began as software for small online shops has expanded into a full commerce operating system used by businesses of many sizes.

Como gera receita

Revenue comes from two related sources: a recurring subscription fee for access to the Shopify platform, and a variable fee — mainly payment processing — charged as a percentage of the sales merchants make through the platform. The variable component now generates most of Shopify's revenue and grows automatically as merchants sell more, without Shopify needing to sign up a single new customer, giving the business built-in operating leverage as merchant volumes rise.

Receita por segmento

Merchant Solutions76.2%

Payment processing, currency conversion, lending and other transaction-based services that scale automatically with how much merchants sell.

Subscription Solutions23.8%

Recurring platform fees, point-of-sale hardware and software, and app-store revenue paid by merchants to access Shopify's tools.

Vantagem competitiva

Custos de mudança · Estreita

A merchant's store, product catalog, customer data, apps and payment history all live inside Shopify, and migrating that to another platform is disruptive enough that most merchants stay put once set up. But new merchants can and do choose a competitor from the start, so the advantage protects the existing base more than it locks out rivals.

O que impulsiona a procura

Cíclico

Shopify's revenue rises and falls with how much consumers spend at the merchants using its platform, which tracks overall retail and e-commerce activity and consumer confidence. New merchant sign-ups also slow when it becomes harder or riskier to start a small business, adding a second, related cycle on top of transaction volume.

Principais riscos

  • Exposure to small-business health — Many merchants on Shopify are small or newly started businesses, which are more likely to fail or cut spending in a weak economy than large, established retailers, directly reducing Shopify's transaction-based revenue.
  • Competition from larger platforms — Shopify competes with large, well-funded rivals including Amazon and various point-of-sale and e-commerce platforms, some of which can bundle competing services more cheaply.
  • Payments and lending risk — Shopify increasingly extends credit to merchants and processes payments directly, exposing it to loan losses and payment-fraud risk it did not carry when it was purely a software company.
  • Platform reliability and security — An outage or security breach affecting Shopify's platform would disrupt sales for every merchant relying on it simultaneously, with reputational and financial consequences across the whole customer base.

Concentração de clientes

Os principais clientes representam 5% da receita

No single merchant has ever accounted for more than about 5% of revenue in a reporting period; Shopify's base spans millions of merchants across more than 175 countries, so no one customer's decisions move results.

Os argumentos a favor

Buyers argue that Shopify's shift toward transaction-based merchant solutions revenue lets it grow automatically as merchants sell more, without needing to constantly sign new subscribers, and that its broad, deliberately unconcentrated merchant base reduces the risk of any single customer's decline.

Os argumentos contra

Sellers worry that a large share of Shopify's merchants are small businesses especially exposed to a weakening consumer economy, that competition from larger platforms could compress fees over time, and that moving into payments and lending adds credit risk to a business that used to be pure software.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$13.27B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$1.93B

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$2.01B

Capital Próprio Total

$13.47B

Passivo Total

$1.72B

Rácio de Liquidez

5.35

Cobertura de Juros

-

Dívida/EBITDA

0.12

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$141.31

Preço Atual

$148.30

Margem de Segurança

-4.9%

Intervalo de Valor Justo

$100.32 - $182.30

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$172.77
Fluxo de caixa descontado (DCF):Dados insuficientes para o calcular
Multiplicador de lucros (P/E):$95.21
Fórmula de crescimento de Graham:$76.19
Valor da capacidade de gerar lucro (EPV):$6.24
P/B justificado:$8.38
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$52.18
Consenso dos Analistas:Comprar (43B / 12H / 1S)
Última Surpresa de Resultados:+2.46%

Métricas de Avaliação

Rácio P/E

99.53

ROE

9.1%

Rácio P/B

-

P/FCF

0.00

Margem Bruta

47.8%

ROIC

11.2%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

11.2%

WACC

18.0%

ROIC − WACC

-6.8 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (18)

  • EPS shows upward trend
  • Price CAGR 41.95%
  • ROIC 11.2%
  • Gross Margin 47.8%
  • Debt/Equity ratio
  • Operating Margin 13.9%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 15.1%
  • Revenue Growth 5Y 31.6%
  • Analyst Consensus 77% Buy
  • Earnings Quality (OCF/NI) 1.23
  • Share Dilution 0.5%
  • Piotroski F-Score 7/9

Reprovado (4)

  • DCF valuation (Unknown)
  • Earnings Surprise avg 0.4%
  • PEG Ratio 3.21
  • Net Margin Trend 14.5% vs 23.4%

Indisponível (5)

  • P/FCF 0.00
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Interest Coverage
  • Price below Graham Number

Piotroski F-Score

7/9

Saúde financeira sólida

score
criteria

Qualidade dos Resultados

1.23

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

0.5%

Número de ações estável

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Tobias LutkeFounder, CEO, Head of R&D and Director44
Mr. Harley FinkelsteinPresident42
Mr. Jeff J. Hoffmeister CPAChief Financial Officer55
Ms. Jessica Rose HertzChief Operating Officer43
Ms. Jean NiehausGeneral Counsel42
Ms. Shane KleinsteinHead of Investor Relations-
Ms. Bharati BalakrishnanCountry Head & Director- India-
Darryl ArvaiVP & Corporate Controller-
Michael L. JohnsonCorporate Secretary-
Ms. Vanessa LeeProduct Director-

Risco de Auditoria

2

Risco do Conselho

7

Risco de Remuneração

10

Risco dos Direitos dos Acionistas

10

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-11

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-05

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-08-05

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for SHOP, sourced from Markets Gazette.

  • 9d agoPOSITIVE
    Le azioni Shopify rimbalzano: il merito è di Meta Platforms

    Shopify Inc. (SHOP) shares are surging following a landmark integration agreement with Meta Platforms (META). The e-commerce giant announced that Meta's new AI personal assistant, Muse, will be integrated into Shopify's ecosystem. This partnership allows Muse users to seamlessly discover millions of independent merchants on Shopify and complete purchases through Shop Pay. The deal is injecting significant momentum into Shopify stock, which has already climbed nearly 20% from its recent low. For investors, this strategic alliance with Meta highlights Shopify's commitment to enhancing user experience and expanding its reach through innovative AI integrations.

  • 8/5/2026POSITIVE
    Shopify’s stock heads for best day in a year after the company ‘left no doubt’ about its growth trajectory

    Shopify Inc. is poised for its best trading day in a year, with its stock surging following analyst praise for its clear growth trajectory and cost management. The e-commerce platform provider has demonstrated an ability to maintain fiscal discipline while signaling robust expansion trends. This dual approach of controlling expenses and projecting strong future growth has evidently resonated with investors, suggesting a positive outlook for the company's performance and market position. The market's reaction indicates strong confidence in Shopify's strategic execution and its potential for continued success in the online retail space.

  • 6/4/2026POSITIVE
    Shopify Boosts Buyback Program To $5 Billion: What Investors Need To Know

    Shopify Inc. announced an expansion of its share repurchase program, increasing the authorization to $5 billion. This move signals management's confidence in the company's intrinsic value and its ability to generate strong free cash flow. Investors often view increased buybacks as a positive sign, suggesting that the company believes its stock is undervalued and aims to return capital to shareholders. The news has led to a higher trading price for SHOP shares today, indicating positive market reception to the enhanced capital return strategy.

  • 5/29/2026POSITIVE
    If You Invested $1000 In Shopify Stock 10 Years Ago, You Would Have This Much Today

    An investment of $1000 in Shopify Inc. (SHOP) a decade ago would have yielded a substantial return, highlighting the company's remarkable growth trajectory. While specific figures are not provided in this snippet, the article's premise suggests significant outperformance compared to broader market indices. This historical performance underscores Shopify's success in empowering e-commerce businesses and its strategic positioning within the digital retail landscape. Investors considering Shopify should evaluate its current valuation against its future growth prospects and competitive advantages in the evolving e-commerce sector.

  • 5/14/2026POSITIVE
    Joshua Kushner’s Thrive Capital Invests $100 Million in Shopify

    Thrive Capital, led by Joshua Kushner, has invested $100 million in Shopify Inc., signaling a significant vote of confidence from a prominent venture capital firm in the e-commerce giant. This marks a notable instance of Thrive Capital investing in a publicly traded company. The investment underscores Shopify's perceived value and future growth potential in the digital commerce landscape. For investors, this influx of capital from a well-regarded VC firm could enhance market sentiment and potentially lead to further strategic developments or partnerships for Shopify.

  • 5/6/2026NEUTRAL
    Cathie Wood Dumps $16 Million Of AMD Stock On Post-Earnings Rally, Snaps Up $27 Million Of This Amazon Rival's Stock

    Cathie Wood's ARK Invest offloaded $16 million worth of Advanced Micro Devices (AMD) shares following a post-earnings surge. Concurrently, the firm reinvested $27 million into Shopify (SHOP) during its post-earnings decline. This strategic shift indicates a rotation out of AMD's rally and into Shopify's discounted valuation. ARK also reduced its stake in CoreWeave. For investors, this move suggests a belief in Shopify's long-term potential despite recent market fluctuations, while AMD's sell-off might be seen as profit-taking by a major holder.

  • 5/1/2026NEGATIVE
    Shopify Analyst Who Saw Selloff Says Too Soon to Buy

    An analyst who previously issued a sell rating on Shopify Inc. due to valuation concerns, ahead of a significant price decline, has stated that it is still premature to initiate new buy positions. This cautious stance suggests that despite recent price movements, the underlying valuation concerns may persist, potentially limiting near-term upside for the e-commerce platform's stock. Investors are advised to monitor future earnings reports and market conditions before considering an entry point.

via Markets Gazette