Voltar à classificação

Varonis Systems, Inc. (VRNS)

Valor Justo
TechnologySoftware - InfrastructureUnited States

Fundamental

41

Preço

$47.93

Capitalização de Mercado

$5.45B

Parte 1 · Quanto vale a empresa

Visão Geral

Varonis Systems, Inc. provides software products and services that continuously discover and classify critical data, remediate exposures, and detect advanced threats with AI-powered technology in North America, Europe, APAC, and rest of worlds. The company offers Varonis Data Security Platform, a Software-as-a-Service solution which includes Data security posture management, Data access intelligence, Data discovery & classification, Discovery policy library, least privilege automation, Data activity monitoring, Data detection and response, and User & entity behavior analytics. It also provides Protection Packages, such as Microsoft 365, Windows & NAS, Hybrid, and Cloud Environments, as well as Database and Email Security Capabilities and On-Premises Subscription Products. It serves the financial services, public, healthcare, industrial, insurance, energy and utilities, technology, construction and engineering, education, and consumer and retail industries. Varonis Systems, Inc. was incorporated in 2004 and is headquartered in Miami, Florida.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$688M

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$-141M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$135M

Capital Próprio Total

$599M

Passivo Total

$1.19B

Rácio de Liquidez

1.65

Cobertura de Juros

-

Dívida/EBITDA

-

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$40.66

Preço Atual

$47.93

Margem de Segurança

-17.9%

Intervalo de Valor Justo

$28.35 - $52.97

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$51.32
Fluxo de caixa descontado (DCF):$26.44
Multiplicador de lucros (P/E):Dados insuficientes para o calcular
Fórmula de crescimento de Graham:Dados insuficientes para o calcular
Valor da capacidade de gerar lucro (EPV):Dados insuficientes para o calcular
P/B justificado:Dados insuficientes para o calcular
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:Dados insuficientes para o calcular
Lucros de meio de ciclo:Dados insuficientes para o calcular
Multiplicador sobre as receitas:$29.49
Consenso dos Analistas:Comprar (23B / 7H / 0S)
Última Surpresa de Resultados:+354.55%

Métricas de Avaliação

Rácio P/E

-

ROE

-21.6%

Rácio P/B

12.26

P/FCF

44.69

Margem Bruta

77.1%

ROIC

-11.4%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

-11.4%

WACC

7.9%

ROIC − WACC

-19.3 pp

O ROIC está abaixo do custo do capital — a empresa está a destruir valor a cada dólar investido.

Critérios de Análise Fundamental

Aprovado (11)

  • EPS shows upward trend
  • Price CAGR 18.40%
  • Gross Margin 77.1%
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Revenue Growth 5Y 16.3%
  • Analyst Consensus 77% Buy
  • Earnings Surprise avg 176.8%
  • Piotroski F-Score 5/9

Reprovado (10)

  • ROIC -11.4%
  • P/FCF 44.69
  • P/B Ratio 12.26
  • Operating Margin -22.0%
  • Return on Tangible Assets
  • Low reliance on intangibles
  • DCF valuation (Overvalued)
  • ROE -26.9%
  • Share Dilution 2.8%
  • Net Margin Trend -20.5% vs -17.3%

Indisponível (6)

  • Dividend Payout NaN%
  • Interest Coverage
  • Debt/EBITDA
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

-

Baixa qualidade: investigar a contabilidade

Diluição de Ações

2.8%

A emitir novas ações, diluindo a participação

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Yakov FaitelsonCo-Founder, Chairman, CEO & President50
Mr. Ohad KorkusCo-Founder & Director46
Mr. Guy Melamed CPACFO & COO45
Mr. David BassExecutive VP of Engineering & CTO47
Mr. Dov GottliebVP, General Counsel & Corporate Secretary49
Mr. Gregory PomeroySenior Vice President of Worldwide Sales52
Mr. Gilad RazChief Information Officer & VP of Technical Services49
Mr. Tim Perz CPAVice President of Investor Relations-
Mr. James O'BoyleVice Chairman of Sales61
Mr. Rob SobersChief Marketing Officer-

Risco de Auditoria

1

Risco do Conselho

6

Risco de Remuneração

3

Risco dos Direitos dos Acionistas

8

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-04

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-07-29

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-07-28

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for VRNS, sourced from Markets Gazette.

  • 6/23/2026POSITIVE
    Cyber Firm Varonis Weighs Sale After Takeover Interest

    Varonis Systems Inc. is reportedly exploring a potential sale following unsolicited takeover interest. This development could lead to a significant premium for shareholders if a deal materializes. The cybersecurity firm, specializing in data security and analytics, has been a target for potential acquirers seeking to bolster their offerings in the growing cybersecurity market. Investors will be closely watching for further updates, as a sale could unlock substantial value and represents a positive outcome for Varonis shareholders.

  • 3/12/2026NEUTRAL
    Why a $99 Million Exit From This Cybersecurity Stock Down 40% Might Signal a Shift

    Varonis Systems, a cybersecurity firm specializing in data security and analytics software, has seen its stock decline by 40%. The article suggests a potential $99 million exit, which could signal a shift in the company's trajectory or market sentiment. While the exit amount is significant, the substantial stock drop indicates underlying challenges or a re-evaluation of the company's valuation by investors. Further analysis is required to determine the precise implications for stakeholders and the broader cybersecurity sector.

  • 3/6/2026NEGATIVE
    This Small-Cap Manager Just Sold Its Entire $110 Million Stake in a Data Security Company

    A small-cap fund has divested its entire $110 million holding in Varonis Systems, a provider of data security and analytics solutions. This significant sell-off by a specialized fund suggests a potential loss of confidence or a strategic shift away from the company's growth prospects. While the news does not detail the reasons for the sale, such a large exit can signal underlying concerns about future performance, competitive pressures, or valuation. Investors should monitor Varonis's upcoming earnings reports and management commentary for further insights into the company's operational health and strategic direction.

  • 3/3/2026POSITIVE
    Analyst Expectations For Varonis Systems's Future

    Markets Gazette notes a consistent optimistic outlook from analysts regarding Varonis Systems (VRNS). Wedbush and UBS recently reiterated their "Outperform" and "Buy" ratings, respectively, following a similar stance from RBC Capital last October. This positive consensus among major investment firms suggests strong confidence in the company's future prospects, likely tied to its leadership in the data security sector. For investors, the sustained recommendations can act as a bullish signal, indicating that professional market participants perceive intrinsic value and growth potential in VRNS stock, irrespective of broader market conditions.

  • 2/23/2026POSITIVE
    Investment Manager Bets Big on Varonis Stock, According to Recent SEC Filing

    A prominent investment manager has placed a significant bet on Varonis Systems, as revealed in a recent SEC filing, signaling strong confidence in the company's future. Varonis, a provider of data security and analytics software, operates in the strategically vital and rapidly expanding cybersecurity sector. Such a substantial investment from an institutional player is often interpreted by the market as a bullish indicator, suggesting that 'smart money' anticipates considerable upside potential for the stock. This vote of confidence could attract further retail and institutional interest, potentially driving the share price higher. For investors, this move highlights the perceived strength of Varonis's market position and its growth prospects amid the increasing global demand for robust data protection solutions.

via Markets Gazette