Voltar à classificação

Wynn Resorts, Limited (WYNN)

Subavaliada
Consumer CyclicalResorts & CasinosUnited States

Fundamental

72

Preço

$79.43

Capitalização de Mercado

$8.26B

Parte 1 · Quanto vale a empresa

Visão Geral

Wynn Resorts designs, builds and operates luxury casino resorts, with properties in Macau, Las Vegas and, since 2019, near Boston. Revenue comes from casino gaming — table games and slot machines — plus hotel rooms, restaurants, retail and entertainment at the same resorts. Its Macau operations run under a government concession to operate casinos through 2032, while Nevada and Massachusetts gaming licenses govern the two US properties. Roughly half of group revenue now comes from Macau.

Como gera receita

Casino revenue is the largest piece and the most volatile: it depends on how much high rollers wager and how the house edge plays out over a period, so results swing quarter to quarter even when visitor numbers hold steady. Hotel, dining, retail and entertainment revenue is steadier and depends on occupancy and room rates. Because resorts are capital-intensive with high fixed costs, small swings in gaming volume move profit far more than they move revenue.

Receita por segmento

Macau Operations52.1%

Wynn Palace and Wynn Macau, two integrated casino resorts on the Cotai Strip and the peninsula, generating the largest share of group revenue.

Las Vegas Operations36%

Wynn Las Vegas and Encore, a single integrated resort on the Las Vegas Strip combining casino, hotel, dining and convention space.

Encore Boston Harbor11.9%

A single casino resort on Boston Harbor, opened in 2019, serving the New England gaming market.

Vantagem competitiva

Patentes e licenças · Estreita

Casino resorts of this scale require a government concession or license granted to only a handful of operators — six in Macau, a limited set in Nevada and Massachusetts — which keeps new entrants out. But it cuts both ways: the same concession can be modified, taxed more heavily, or not renewed, and Wynn already competes hard against the other five Macau operators for the same premium players.

O que impulsiona a procura

Cíclico

Casino spending is discretionary and tied to disposable income, business and leisure travel, and, in Macau, the willingness of mainland Chinese visitors to travel and wager. Wynn's own filings flag vulnerability to economic slowdowns and travel restrictions; the pandemic-era closures of its Macau properties showed how quickly that revenue can approach zero.

Principais riscos

  • Gaming licenses can be limited or revoked — Wynn operates under extensive regulatory oversight in Macau, Nevada and Massachusetts. Gaming concessions and licenses could be modified, suspended or revoked, potentially halting operations at a property.
  • Cash flow concentrated in a handful of properties — The company states that virtually all of its cash flow comes from a handful of large properties in Macau, Las Vegas and Boston, so a downturn or regulatory change in any one region can disproportionately affect overall results.
  • Macau-specific regulatory constraints — Wynn Macau must obtain government approval for major corporate decisions and meet investment plan requirements, and faces a gaming tax of 35% plus up to 5% in public-interest contributions, limiting operating flexibility.
  • Dependence on discretionary travel spending — Operations depend significantly on discretionary consumer spending and international travel patterns, making results vulnerable to economic slowdowns or travel restrictions.

Concentração de clientes

Wynn does not disclose a customer concentration percentage, but its own risk factors describe heavy dependence on a relatively small number of high-end 'premium' credit players in Macau, whose wagering swings materially move results.

Os argumentos a favor

Buyers argue that Macau's gaming market is recovering toward pre-pandemic levels, that Wynn's brand travels well with premium mass-market players, and that a limited number of licensed operators in each jurisdiction protects pricing and margins once a resort is built and running.

Os argumentos contra

Sellers fear that nearly all of Wynn's cash flow comes from a handful of properties in three jurisdictions, so a policy shift in Macau, a Nevada regulatory action, or a downturn in high-end discretionary travel would hit results with little offsetting diversification, and that heavy dependence on premium credit players adds volatility to reported earnings.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$7.41B

Últimos 12 meses (até 30/06/2026)

Resultado Líquido

$449M

Últimos 12 meses (até 30/06/2026)

Fluxo de Caixa Livre

$692M

Capital Próprio Total

$-275M

Passivo Total

$14.14B

Rácio de Liquidez

0.91

Cobertura de Juros

1.89

Dívida/EBITDA

7.10

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralSubvalorizada

Valor Justo

$136.04

Preço Atual

$79.43

Margem de Segurança

+41.6%

Intervalo de Valor Justo

$88.43 - $183.66

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$132.01
Fluxo de caixa descontado (DCF):$248.88
Multiplicador de lucros (P/E):$66.02
Fórmula de crescimento de Graham:$67.89
Valor da capacidade de gerar lucro (EPV):$91.89
P/B justificado:Dados insuficientes para o calcular
Desconto de dividendos (Gordon):$16.96
P/FFO, fundos de operações:$147.29
Lucros de meio de ciclo:$139.05
Multiplicador sobre as receitas:$123.39
Consenso dos Analistas:Compra Forte (27B / 1H / 0S)
Última Surpresa de Resultados:+9.43%

Métricas de Avaliação

Rácio P/E

19.05

ROE

-118.8%

Rácio P/B

-

P/FCF

10.33

Margem Bruta

-

ROIC

9.0%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

9.0%

WACC

6.3%

ROIC − WACC

+2.7 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (15)

  • EPS shows upward trend
  • ROIC 9.0%
  • P/FCF 10.33
  • Operating Margin 15.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • DCF valuation (Undervalued)
  • Revenue Growth 5Y 27.8%
  • Analyst Consensus 96% Buy
  • Earnings Quality (OCF/NI) 3.25
  • Share Dilution -9.5%
  • Net Margin Trend 6.1% vs 5.5%

Reprovado (7)

  • EPS CAGR 2.94%
  • Price CAGR -0.60%
  • CapEx intensity
  • Debt/EBITDA
  • ROE -244.7%
  • Earnings Surprise avg -10.7%
  • Piotroski F-Score 4/9

Indisponível (6)

  • Gross Margin NaN%
  • P/B Ratio NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

4/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

3.25

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-9.5%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Craig Scott BillingsCEO & Director52
Ms. Jacqui KrumExecutive VP, General Counsel & Secretary50
Mr. Craig Jeffrey FullaloveChief Financial Officer43
Mr. Price Alexander KarrSenior VP of IR, Corporate Finance & Treasurer39
Mr. Michael WeaverChief Communications Officer-
Mr. Erik HansenChief Sustainability Officer-
Mr. Brian GullbrantsChief Operating Officer - North America-
Ms. Jenny HoladayPresident of Encore Boston Harbor-
Mr. Todd-Avery LenahanPresident & Chief Creative Officer of Wynn Design and Development, LLC-
Mr. Max TappeinerPresident of Wynn Al Marjan Island-

Risco de Auditoria

6

Risco do Conselho

3

Risco de Remuneração

4

Risco dos Direitos dos Acionistas

9

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-03-02

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-06

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-09-22

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for WYNN, sourced from Markets Gazette.

  • 5/7/2026NEGATIVE
    Wynn Expects ‘Modest Delay’ in Opening of New Middle East Casino

    Wynn Resorts Ltd. has announced a 'modest delay' in the opening of its new casino resort in the United Arab Emirates, according to CEO Craig Billings. While specific revised timelines were not provided, the delay suggests potential challenges in project execution or regulatory approvals. Investors will be monitoring for updated guidance on the opening date and any associated cost implications. This news could negatively impact short-term sentiment for Wynn Resorts, as project delays often lead to revised revenue forecasts and increased capital expenditure timelines.

  • 5/5/2026NEGATIVE
    Wynn Weighs Delayed Opening of Its UAE Resort Due to Iran War

    Wynn Resorts Ltd. is reportedly contemplating a delay in the opening of its highly anticipated integrated resort in the United Arab Emirates. This potential postponement stems from construction setbacks attributed to the ongoing geopolitical tensions and the US military engagement in the region, specifically the war with Iran. The news suggests that supply chain disruptions and logistical challenges are impacting the project's timeline. For investors, this indicates potential cost overruns and a delayed revenue stream from a key growth initiative, casting a shadow over the company's near-term financial outlook.

via Markets Gazette