Voltar à classificação

YETI Holdings, Inc. (YETI)

Valor Justo
Consumer CyclicalLeisureUnited States

Fundamental

71

Preço

$41.02

Capitalização de Mercado

$3.06B

Parte 1 · Quanto vale a empresa

Visão Geral

YETI designs and sells premium outdoor products — insulated drinkware such as tumblers and bottles, and hard and soft coolers and other equipment for camping, hunting and fishing. It does not manufacture its own products: independent contract manufacturers, many in Asia, make them to YETI's specifications. The company built its reputation as a premium, higher-priced alternative to mass-market coolers and cups, selling both directly to consumers online and in its own stores, and wholesale through outdoor and sporting goods retailers.

Como gera receita

About 60% of net sales in fiscal 2025 came through YETI's own direct-to-consumer channels — its website and retail stores — where it keeps the full retail margin, and about 40% through wholesale to outside retailers at a lower per-unit price. Because products are made by contract manufacturers rather than YETI itself, new U.S. tariffs on imports, particularly from China, flow straight into cost of goods sold; the company said tariffs would add roughly $80 million to 2026 costs versus 2024.

Receita por segmento

Drinkware59.2%

Insulated tumblers, bottles and mugs; the larger product category, though U.S. sales declined in fiscal 2025 amid a promotional market and cautious wholesale buying.

Coolers & Equipment40.8%

Hard and soft coolers, bags and outdoor gear for camping, hunting and fishing; grew 7% in fiscal 2025, faster than Drinkware.

Vantagem competitiva

Marca · Estreita

YETI built a premium brand that lets it charge well above mass-market coolers and tumblers, backed by a loyal outdoor, hunting and fishing customer base. The company itself warns that maintaining that brand is not automatic: negative publicity can spread quickly on social media, and the category has attracted lower-priced imitators that erode the price gap YETI depends on.

O que impulsiona a procura

Cíclico

YETI sells discretionary, premium-priced outdoor gear that households can defer buying or trade down from when budgets tighten. In fiscal 2025, U.S. Drinkware sales already declined amid what the company described as a promotional market environment and cautious wholesale buying, showing how quickly a softer consumer can show up in results.

Principais riscos

  • China tariffs — New U.S. tariffs on Chinese imports, in some cases as high as 145%, materially pressured 2025 margins, and the company expects tariffs to add roughly $80 million to cost of goods in 2026 versus 2024.
  • Reliance on third-party overseas manufacturing — YETI relies on contract manufacturers, many located outside the United States, exposing it to raw material, labor and transportation cost swings and to disruption from geopolitical tensions or trade policy changes, even as it works to diversify its manufacturing base.
  • Dependence on brand strength — The company states that maintaining and strengthening its brand is critical to attracting customers and sustaining demand, and that negative publicity can spread quickly through social media and erode brand equity.
  • Promotional, cautious retail environment — Drinkware, the larger product category, saw U.S. sales decline in fiscal 2025 due to a promotional market environment and cautious wholesale buying, showing exposure to discretionary spending pressure.

Os argumentos a favor

Buyers argue that YETI's brand commands premium prices that let it keep the bulk of its margin through the growing direct-to-consumer channel, that Coolers & Equipment grew 7% in fiscal 2025 even as Drinkware softened, and that manufacturing diversification away from China should ease the tariff drag that hit 2025 and 2026 margins.

Os argumentos contra

Sellers worry that new tariffs on imports, largely from China, are adding tens of millions of dollars to cost of goods and squeezing margins that management cannot fully offset, that Drinkware, the larger product category, is losing ground in a promotional market, and that YETI's premium pricing depends on maintaining a brand image that a single misstep on social media could damage quickly.

Written by the editors, published on 18 de agosto de 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balanço & Liquidez

Receita

$1.94B

Últimos 12 meses (até 04/07/2026)

Resultado Líquido

$179M

Últimos 12 meses (até 04/07/2026)

Fluxo de Caixa Livre

$212M

Capital Próprio Total

$650M

Passivo Total

$585M

Rácio de Liquidez

1.75

Cobertura de Juros

-

Dívida/EBITDA

0.94

Resultados Por Ação

Receita & Resultado Líquido

Fluxo de Caixa Livre

Decomposição dos Resultados

Demonstração histórica

Margens ao longo do tempo

A dívida ao longo do tempo

Quanto pesa a dívida

Grelha do crescimento

Crescimento — Receitas

Estimativa de Valor Justo

Caso geralJustamente Valorizada

Valor Justo

$44.30

Preço Atual

$41.02

Margem de Segurança

+7.4%

Intervalo de Valor Justo

$33.50 - $55.09

Dispersão entre os métodos de avaliação utilizados, não um intervalo de confiança calibrado estatisticamente.

Métodos de Estimativa

Preço-alvo dos analistas:$54.87
Fluxo de caixa descontado (DCF):$44.48
Multiplicador de lucros (P/E):$44.19
Fórmula de crescimento de Graham:$27.89
Valor da capacidade de gerar lucro (EPV):$18.18
P/B justificado:$19.19
Desconto de dividendos (Gordon):Dados insuficientes para o calcular
P/FFO, fundos de operações:$48.14
Lucros de meio de ciclo:$44.54
Multiplicador sobre as receitas:$43.78
Consenso dos Analistas:Comprar (15B / 8H / 0S)
Última Surpresa de Resultados:+20.42%

Métricas de Avaliação

Rácio P/E

17.91

ROE

25.4%

Rácio P/B

4.91

P/FCF

11.72

Margem Bruta

59.2%

ROIC

20.9%

Radar de Rentabilidade

Criação de Valor (Vantagem Competitiva)

ROIC

20.9%

WACC

12.7%

ROIC − WACC

+8.2 pp

O ROIC supera o custo do capital — a empresa está a criar valor para os acionistas.

Critérios de Análise Fundamental

Aprovado (20)

  • EPS shows upward trend
  • EPS CAGR 14.93%
  • Price CAGR 13.84%
  • ROIC 20.9%
  • Gross Margin 59.2%
  • P/FCF 11.72
  • Debt/Equity ratio
  • Operating Margin 12.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 27.3%
  • Revenue Growth 5Y 11.3%
  • Analyst Consensus 65% Buy
  • Earnings Surprise avg 17.0%
  • Earnings Quality (OCF/NI) 1.70
  • Share Dilution -4.9%
  • Piotroski F-Score 5/9

Reprovado (6)

  • P/B Ratio 4.91
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • PEG Ratio 6.45
  • Net Margin Trend 9.2% vs 9.7%

Indisponível (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

5/9

Sinais mistos: algumas áreas requerem atenção

score
criteria

Qualidade dos Resultados

1.70

Alta qualidade: resultados respaldados por caixa

Diluição de Ações

-4.9%

A recomprar ações. Favorável ao acionista

Participações institucionais

Governação

Equipa Executiva

NomeCargoIdade
Mr. Matthew J. ReintjesPresident, CEO & Chairman49
Mr. Martin H. Duff IVSenior VP, Chief Supply Chain & Operations Officer49
Mr. Bryan C. Barksdale J.D.Senior VP, Chief Legal Officer & Secretary54
Mr. Scott C. BomarCFO, Senior VP & Treasurer52
Mr. Arvind Bhatia C.F.A.Vice President of Investor Relations-
Ms. Corrine DoranVice President of Corporate Development-

Risco de Auditoria

2

Risco do Conselho

8

Risco de Remuneração

2

Risco dos Direitos dos Acionistas

8

Parte 2 · O preço e o momento de entrar

Esta parte não serve para saber se a empresa vale: serve para escolher quando comprá-la, depois que os fundamentos te convenceram. Dentro: análise técnica, potencial, quedas históricas, exposição gama.

Documentos

  • Relatório anual (10-K)

    Uma visão anual do negócio, dos resultados financeiros e dos riscos da empresa.

    Arquivado em 2026-02-27

    Ver documento
  • Relatório trimestral (10-Q)

    Uma atualização sobre o desempenho financeiro dos últimos três meses.

    Arquivado em 2026-08-13

    Ver documento
  • Relatório de fato relevante (8-K)

    Um aviso sobre um fato relevante, como uma mudança na liderança ou um grande anúncio.

    Arquivado em 2026-09-17

    Ver documento

via SEC EDGAR

Histórico de Resultados

via SEC EDGAR

Latest News

Recent headlines for YETI, sourced from Markets Gazette.

No recent news for YETI.