AGNC Investment Corp. - Depositary Shares rep 6.875% Series D Fixed-to-Floating Cumulative Redeemable Preferred Stock (AGNCM)
合理估值基本面
33
价格
$25.14
市值
-
第一部分 · 这家公司值多少
概览
The ticker AGNCM is not a common share: it is a depositary share, each representing 1/1,000th of a share of the 6.875% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock issued by AGNC Investment Corp. The issuer is a real operating company that files a 10-K. AGNC is an internally managed real estate investment trust (REIT), based in Bethesda, Maryland, with 54 full-time employees as of December 31, 2025. It does not lend money to homebuyers, does not service mortgages and has no retail customers: it buys, with borrowed money, residential mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae (Agency RMBS), and earns the spread between the yield on those securities and the cost of the borrowings that finance them. As of December 31, 2025 the investment portfolio was $94.8 billion, of which 30-year fixed-rate Agency RMBS and TBAs represented 95%, financed at a tangible net book value 'at risk' leverage ratio of 7.2x. As a REIT it must distribute at least 90% of its taxable income and therefore pays out almost everything it earns. Holders of the Series D depositary shares rank ahead of the common stock for dividends and in liquidation, at $25.00 of liquidation preference per depositary share; the entire Series D had an aggregate liquidation preference of $235 million at year-end 2025, against $2,033 million of preferred stock in total.
盈利方式
AGNC has no products and no sales: its 'revenue' is interest. In fiscal 2025 it collected $3,523 million of interest income on its securities and paid $2,848 million of interest expense on the repurchase agreements and other debt that fund them, leaving $675 million of net interest income. To that it added $1,122 million of 'other gain, net' — the result of gains and losses on securities and on the interest-rate hedges — and deducted $127 million of operating expenses, for net income of $1,670 million. Of that, $161 million went to preferred dividends (the Series D alone absorbed $21 million, or $2.227430 per depositary share in 2025), leaving $1,509 million for the common. Funding comes mainly from short-term repurchase agreements, with maturities typically from one day to one year, part of them raised through the wholly-owned captive broker-dealer Bethesda Securities, LLC, a FINRA and FICC member; a further slice of the portfolio is financed off-balance-sheet through TBA dollar roll transactions. The economics therefore depend on three things the company does not control: the yield on Agency MBS, short-term funding rates, and the amount of leverage it can safely carry.
护城河
未发现护城河 · 无AGNC buys a commodity: an Agency security guaranteed by a GSE or by the U.S. Government is identical whoever owns it, and its yield is set by the market, not by the buyer. The company itself says in the 10-K that its success depends largely on acquiring assets at favorable spreads over borrowing costs, and that it competes with other mortgage REITs, government entities, banks, specialty finance companies, funds and insurers, some of which 'may have competitive advantages over us' thanks to a lower cost of funds, funding sources it cannot reach, or the absence of REIT and Investment Company Act constraints. The one structural edge disclosed is funding, not pricing: through its captive broker-dealer Bethesda Securities it reaches bilateral, tri-party and GCF repo directly, which the filing says gives greater depth and diversity of funding while lowering funding cost and limiting counterparty exposure. That is a real advantage of scale and structure, but the largest peers have replicated it and it does not give AGNC any power over the price of what it buys or what it pays. For a beginner the honest reading is: no durable competitive advantage, only a well-run balance sheet.
需求驱动因素
周期性There is no product demand to speak of: what varies over the cycle is the profitability of the trade itself. AGNC earns when the yield on Agency MBS is comfortably above short-term funding rates and when it can carry leverage safely. Both move with the monetary cycle. The three-year figures in the 10-K show how violently: net interest income was negative $246 million in 2023, $18 million in 2024 and $675 million in 2025, as interest expense went from $2,287 million to $2,931 million and back down to $2,848 million against rising interest income. Book value swings the same way — a 22.7% economic return on tangible common equity in 2025 followed 13.2% in 2024, with tangible net book value per common share moving from $8.70 to $8.41 to $8.88. Rate volatility, spread volatility and prepayment behaviour, not the housing market's health, are what drive the results.
主要风险
- Spread risk is inherent to the business as a levered investor in Agency RMBS — The 10-K states that hedging strategies are generally not designed to protect net book value from spread risk — the risk that the gap between the yield on the investments and the benchmark rates the hedges are tied to moves against the company. Widening spreads cut the value of the portfolio even when interest rates themselves do not move, and with leverage the effect on book value is magnified.
- The strategy uses significant leverage, which increases the risk of substantial losses — AGNC expects to run leverage of roughly six to ten times tangible stockholders' equity, and was at 7.2x at both December 31, 2025 and December 31, 2024. Leverage multiplies gains but equally multiplies losses, and a fall in the fair value of the assets triggers margin calls that can force sales at bad prices.
- Funding may not be available or renewable on favorable terms — The portfolio is financed with short-term repurchase agreements that must be rolled continuously. The filing warns the company may be unable to procure or renew funding on favorable terms, or at all, that borrowing costs may rise faster than the yield on the investments, and that its access to a significant portion of borrowing capacity depends on the captive broker-dealer Bethesda Securities continuing to meet FINRA and FICC membership and net capital requirements.
- Changes in prepayment rates may hurt the return on the investments — Homeowners can refinance or repay early. Faster prepayments return capital that has to be reinvested at lower yields and accelerate the amortisation of premiums paid on the securities; slower prepayments (extension risk) leave capital locked into low-yielding bonds when rates rise. Both directions are listed as risks in Item 1A.
- Housing finance reform and the conservatorship of Fannie Mae and Freddie Mac — Everything AGNC owns rests on the GSE guarantee. The 10-K notes that during 2025 the Trump Administration was actively considering the capital structure and status of the GSEs, including a recapitalisation or an end to the conservatorships, and that actions taken without sufficiently robust government support could redefine what counts as an Agency security, subject it to greater credit risk, make it harder to finance or less liquid, and cause its value to fall.
- Government action on mortgage rates and the Agency MBS market — The filing records that in January 2026 President Trump stated he had instructed the GSEs to acquire approximately $200 billion of Agency MBS to lower mortgage rates, and that proposals of this kind — if implemented — could significantly change prepayment speeds, artificially alter mortgage spreads on an unsustainable basis, or purport to modify the terms of existing mortgages and existing Agency RMBS in a manner unfavourable to holders.
- Loss of REIT status or of the Investment Company Act exemption — Failing the REIT income or asset tests would mean corporate tax as a regular C corporation and, absent relief, disqualification for four years. Separately, AGNC relies on the Section 3(c)(5)(C) exemption from the Investment Company Act, which requires at least 55% of assets in qualifying real estate interests and 80% in real estate-related assets; losing that exemption would impose leverage restrictions that would significantly reduce its ability to operate as it does.
- No minimum dividend level, and preferred dividends come first — The company states it has not established a minimum dividend payment level and may be unable to pay dividends in the future; all distributions are at the Board's discretion. The same section notes that the preferred stock has a preference on dividend payments and liquidating distributions that could limit the ability to pay the common — the mirror image of which is that the Series D is cumulative, so unpaid preferred dividends accrue rather than disappear.
客户集中度
AGNC has no customers: it states in the 10-K that it does not perform mortgage servicing, maintain customer accounts or provide any direct mortgage lending, so no customer-concentration figure exists or could exist. The concentration that matters here is on the other side of the balance sheet — the lenders. The filing discloses that at December 31, 2025 the maximum amount at risk with any single repurchase agreement counterparty, excluding the FICC, was less than 2% of tangible stockholders' equity, that the top five repo counterparties excluding the FICC together represented less than 5%, and that less than 10% of tangible stockholders' equity was at risk with the FICC. Excluding central clearing exchanges, the amount at risk with any derivative counterparty was less than 1% of stockholders' equity. Funding is deliberately spread across many counterparties, with the central clearing house the single largest exposure.
看多理由
Buyers of the Series D depositary shares argue that they are buying a claim that sits ahead of an $8.88-per-share common equity cushion at a company whose assets carry a GSE or U.S. Government guarantee against loss of principal, so credit risk on the underlying portfolio is close to nil. They point out that the dividend is cumulative — arrears accrue rather than vanish — and that the coupon now floats, accruing at 3-Month CME Term SOFR plus 0.26161% plus a 4.332% spread, which produced a rate of 8.48724% at December 31, 2025 and gives protection if short-term rates stay high. They note that the company covered $161 million of total preferred dividends out of $1,670 million of net income in 2025, that the whole preferred stack is $2,033 million of liquidation preference against a $94.8 billion portfolio, and that AGNC raised roughly $2.0 billion of new common equity through its at-the-market programme during 2025, which thickens the layer beneath them. Buyers of the common instead argue that 2025 showed the model working, with a 22.7% economic return on tangible common equity and a rising net interest margin as funding costs stabilised while the portfolio grew by $21.5 billion.
看空理由
Sellers fear the two things that hit a floating-rate preferred from opposite sides. First, call risk: the Series D passed its first optional redemption date on April 15, 2024, so AGNC may redeem it at any time at $25.00 per depositary share plus accrued dividends — and with a rate of 8.48724% in effect at year-end 2025 it is the most expensive of the fixed-to-floating series after Series C, which is exactly the kind of paper an issuer refinances when it can, as the September 2025 issue of the 8.75% Series H shows it is willing to tap the preferred market. Second, falling short-term rates: because the coupon resets quarterly off SOFR, an easing cycle cuts the income without the price benefit a fixed-rate preferred would get. Beneath both sits the equity risk sellers point to for the common — that the company is a 7.2x-levered holder of a commodity asset whose net book value is explicitly not hedged against spread risk, that the dividend has no minimum and is entirely at the Board's discretion, that the portfolio is funded with repo that has to be rolled continuously, and that Washington could redefine the Agency market itself through GSE reform or through interventions in mortgage rates of the kind the company describes in its own risk factors.
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年8月23日 with claude-opus-5 — shared with all users
The largest US mortgage REIT, buying the same Agency residential mortgage-backed securities with the same repo leverage and competing for the same yield-seeking shareholders.
A pure Agency RMBS mortgage REIT with an almost identical strategy — leveraged purchases of government-guaranteed mortgage bonds financed in the repo market and paid out as monthly dividends.
Another pure-play Agency RMBS REIT bidding for the same pools of government-guaranteed mortgage bonds and courting the same retail income investors.
A leveraged Agency mortgage REIT investing in the same residential and agency commercial mortgage-backed securities and funding them in the same repurchase-agreement market.
Competes on the same Agency RMBS book and for the same shareholder capital, though it pairs the bonds with mortgage servicing rights instead of AGNC's hedge-only approach.
资产负债表与流动性
营收
$2.19B
截至2025/12/31的财政年度
净利润
$1.67B
截至2025/12/31的财政年度
自由现金流
-
股东权益合计
$12.39B
负债合计
$102.68B
流动比率
0.01
利息覆盖率
-
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
暂无收入数据
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
估值指标
市盈率(P/E)
12.63
ROE
13.5%
市净率(P/B)
2.33
P/FCF
-
毛利率
-
ROIC
-
盈利能力雷达图
价值创造(经济护城河)
ROIC
-
WACC
1.8%
ROIC − WACC
-
基本面分析标准
通过(4)
- P/B Ratio 2.33
- Low reliance on intangibles
- ROE 18.7%
- Revenue Growth 5Y 56.1%
未通过(13)
- EPS shows upward trend
- EPS CAGR -9.07%
- Price CAGR -0.36%
- Debt/Equity ratio
- Positive Free Cash Flow
- Return on Tangible Assets
- Price below Graham Number
- DCF valuation (Unknown)
- Analyst Consensus 40% Buy
- Earnings Surprise avg -0.3%
- Earnings Quality (OCF/NI) 0.39
- Share Dilution 21.6%
- Piotroski F-Score 3/9
不可用(11)
- ROIC NaN%
- Gross Margin NaN%
- P/FCF NaN
- Dividend Payout NaN%
- Operating Margin NaN%
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- PEG Ratio (need PE > 0 and growth > 0)
- Net Margin Trend (invalid data)
Piotroski F-评分
存在严重财务隐患
盈利质量
低质量:需深入审查会计处理
股权稀释
正在发行新股,稀释所有权
机构持股
该公司暂无机构申报数据。
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Gary D. Kain | Executive Chairman | 60 |
| Mr. Peter J. Federico | President, CEO & Director and Chief Investment Officer | 59 |
| Ms. Bernice E. Bell CPA | Executive VP & CFO | 53 |
| Mr. Kenneth L. Pollack | Executive VP, General Counsel, Chief Compliance Officer & Secretary | 57 |
| Mr. Sean Reid J.D. | Executive Vice President of Strategy & Corporate Development | - |
| Mr. Christopher J. Kuehl | Senior VP and Head of Investment Research & Strategy | 51 |
| Mr. Christopher Erhorn B.S. | Senior VP & CTO | - |
| Ms. Katie R. Wisecarver | Vice President of Investor Relations | - |
| Ms. Cynthia Warnick | Vice President of Human Resources | - |
| Mr. Jason Campbell | Head of Asset & Liability Management and Senior VP | - |
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for AGNCM, sourced from Markets Gazette.