Colliers International Group Inc. - Subordinate Voting Shares (CIGI)
合理估值基本面
59
价格
$90.78
市值
$4.59B
第一部分 · 这家公司值多少
概览
Colliers International Group Inc. provides commercial real estate, engineering, and investment management solutions in the United States, Canada, Europe, Australia, the United Kingdom, Poland, China, India, and internationally. The company offers capital markets services for property sales, debt finance, mortgage investment banking, and landlord and tenant representation services; and outsourcing services, such as building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract and construction management, valuation and appraisal review and management, portfolio or single asset valuation, financial reporting advisory, arbitration consulting, research, highest and best use studies, property tax reviews, appeals and litigation support, and occupier services, as well as loan servicing. It also engages in the planning, designing, and project management of assets, including bridges and structure, highway and traffic engineering, construction engineering and inspection, water, traffic planning, and rail; and provision of air quality assessments, brownfield redevelopment, environmental impact assessments, ground water resource development, site remediation, noise studies, land development and monitoring, and other services, as well as water, storm, and wastewater management services. In addition, the company offers project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management and strategic project consulting; and perpetual funds, long-dated funds, and separately managed accounts. Colliers International Group Inc. was founded in 1972 and is headquartered in Toronto, Canada.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
The world's largest commercial real estate services firm, bidding for the same leasing, capital markets, property management and valuation mandates from corporate occupiers and institutional owners that Colliers pursues worldwide.
Global full-service real estate adviser with the same mix of brokerage, outsourced property and project management and investment management, competing for the same multinational clients in the same markets.
Competes head-on for investment sales, debt placement and tenant representation mandates, above all in the United States, which is Colliers' single largest market.
Direct rival in office, industrial and retail brokerage and in outsourced facilities and property management across North America, Europe and Asia-Pacific — the same service lines and the same client base as Colliers.
UK-based global adviser competing for the same brokerage, valuation and property management work in Europe and Asia-Pacific, where Colliers also draws a large share of its fees.
Specialist in North American investment sales and mortgage brokerage for private and mid-sized owners, the same client segment Colliers' capital markets desks serve.
资产负债表与流动性
营收
$5.96B
最近12个月（截至2026/6/30）
净利润
$108M
最近12个月（截至2026/6/30）
自由现金流
$345M
股东权益合计
$1.50B
负债合计
$3.31B
流动比率
1.19
利息覆盖率
-
债务/EBITDA
4.78
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$92.79
当前价格
$90.78
安全边际
+2.2%
公允价值区间
$60.32 - $125.27
所用估值方法之间的离散区间，并非经过统计校准的置信区间。
估算方法
估值指标
市盈率（P/E）
42.36
ROE
7.8%
市净率（P/B）
2.97
P/FCF
12.96
毛利率
40.0%
ROIC
7.9%
盈利能力雷达图
价值创造（经济护城河）
ROIC
7.9%
WACC
7.4%
ROIC − WACC
+0.5 pp
ROIC 与资本成本大致持平：公司仅仅覆盖了资本成本。
基本面分析标准
通过（13）
- Price CAGR 9.53%
- ROIC 7.9%
- Gross Margin 40.0%
- P/FCF 12.96
- P/B Ratio 2.97
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Revenue Growth 5Y 14.8%
- Analyst Consensus 79% Buy
- Earnings Quality (OCF/NI) 3.13
未通过（6）
- DCF valuation (Fairly valued)
- ROE 7.1%
- Earnings Surprise avg -2.5%
- PEG Ratio 4.04
- Net Margin Trend 1.9% vs 3.4%
- Piotroski F-Score 2/9
不可用（8）
- EPS data insufficient
- Dividend Payout NaN%
- Operating Margin NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Price below Graham Number
- Share Dilution (missing shares data)
Piotroski F-评分
存在严重财务隐患
盈利质量
高质量：盈利有现金流支撑
股权稀释
正在回购股份，对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Jay Stewart Hennick CM | Global Chairman & CEO | 68 |
| Mr. Christian Mayer | Global CFO & CEO of Commercial Real Estate | 52 |
| Mr. Elias Mulamoottil | Global Chief Investment Officer & CEO of Engineering | 55 |
| Mr. Robert D. Hemming CGA, CPA | Senior VP & Chief Accounting Officer | 57 |
| Mr. Stuart McDonald | Chief Information Officer | - |
| Mr. Matthew Hawkins | Senior VP of Legal & Corporate Secretary | 42 |
| Ms. Andrea Cheung | Senior Communications Manager | - |
| Ms. Rebecca Finley | Chief Brand & People Officer | 49 |
| Ms. Lynda A. Cralli | Chief of Staff | - |
| Mr. David Bowden | Chief Executive Officer of Colliers Real Estate Strategy & Consulting | - |
审计风险
10
董事会风险
9
薪酬风险
10
股东权利风险
9
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有：它帮助你在基本面说服你之后，选择何时买入。包含：技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for CIGI, sourced from Markets Gazette.