返回排名列表

Coupang Inc (CPNG)

被低估
Consumer CyclicalInternet RetailUnited States

基本面

40

价格

$13.85

市值

$24.68B

第一部分 · 这家公司值多少

概览

Coupang is a US-incorporated, Nasdaq-listed technology and retail company whose operations are overwhelmingly in South Korea, where it is the largest e-commerce platform. Its defining asset is an owned end-to-end logistics network — fulfillment centers, its own delivery fleet and last-mile couriers — that powers 'Rocket Delivery', under which most orders placed by late evening arrive the next morning. Around this core it sells first-party inventory, hosts third-party merchants on the same marketplace, and runs a paid membership (WOW) that bundles free delivery and free returns with the Coupang Play streaming service. Beyond Korean retail it operates restaurant delivery (Coupang Eats), fintech services, an international rollout in Taiwan, and the global luxury marketplace Farfetch, acquired in early 2024. The company employs roughly 108,000 people, mostly in Korea, and reported total net revenues of $34,534 million for fiscal 2025.

盈利方式

Revenue arrives through three channels. The largest by far is net retail sales — merchandise Coupang buys, holds in its own warehouses and sells directly, so the full ticket price is booked as revenue and the cost of the goods sits in cost of sales; this was $26,312 million of the $34,534 million total in fiscal 2025. Second, third-party merchant services: commissions, fulfillment and delivery fees charged to sellers who list on the marketplace, where only the fee is revenue, not the value of the goods. Third, other revenue — advertising bought by merchants, WOW membership fees, and the developing services. The mix matters for anyone reading the numbers: growth in the first-party half inflates revenue at thin gross margin, while marketplace and advertising revenue is small in dollars but carries far higher margin.

分部营收

Product Commerce85.7%

The mature core: first-party retail and the third-party marketplace in Korea, including groceries and fresh food, plus fulfillment, delivery and advertising services sold to merchants on that platform. It generated $29,592 million of net revenues in fiscal 2025 and is the part of the company that carries the profits.

Developing Offerings14.3%

The businesses still being built out: the Taiwan expansion of Rocket Delivery, Coupang Eats restaurant delivery, Coupang Play streaming, fintech, and the Farfetch luxury marketplace acquired in 2024. Net revenues were $4,942 million in fiscal 2025, growing far faster than the core but operating at a loss.

护城河

规模效应 · 狭窄

Coupang's advantage is physical and geographic rather than technological: years of capital spending built a fulfillment and delivery network dense enough that most of the Korean population lives close to one of its facilities, which makes next-morning delivery economic at a cost per parcel a rival would have to spend billions to match. Density feeds itself — more orders per route lower the unit cost, which funds faster service, which wins more orders — and the WOW membership plus free returns raise the small friction of shopping elsewhere. The limits are real, though: the moat is confined to one country, Korea is contested by large domestic and Chinese-owned rivals, the network is an owned fixed-cost base that must be kept full, and it does not travel to Taiwan, Farfetch or food delivery, where Coupang is a challenger without it.

需求驱动因素

中度周期性

Demand sits between the two extremes. A large slice of what Coupang sells is groceries, fresh food and household staples — bought on a weekly rhythm regardless of the economy — and the WOW membership turns that habit into recurring orders, which cushions a downturn. The other slice is discretionary: electronics, apparel, furniture and the luxury goods sold through Farfetch, where order values fall when Korean households pull back, and restaurant delivery, which is among the first things people cut. Two more forces shape the trajectory more than the cycle does: the long shift of Korean retail from stores to online, which lifts the whole market, and the won-dollar exchange rate, which moves reported revenue in dollars even when Korean volumes do not change — in fiscal 2025 total revenue grew 14% as reported against 18% in constant currency.

主要风险

  • The November 2025 data incident and its cost — The company discloses a data incident exposing names, contact details, delivery addresses and some order histories for roughly 33 million customer accounts, followed by Korean government investigations and US litigation. It also discloses a $1.2 billion customer voucher programme in response, which reduces future reported revenue.
  • History of losses and uncertain profitability — Coupang cites a history of net losses prior to 2023 and an accumulated deficit of $4.0 billion as of 31 December 2025, and warns that it may not sustain or grow profitability.
  • Intense competition — The filing names intense competition from online and offline retailers and from delivery platforms, in a market where customers can switch at no cost.
  • Dependence on fulfillment and logistics infrastructure — The business relies on its own fulfillment centres and delivery network; capacity limits, disruption or failure to expand them in step with demand would damage the service that customers buy Coupang for.
  • Regulation, labour and workplace safety in Korea — The company flags complex and changing fair trade, labour, employment and workplace safety laws, and notes that executives of its Korean subsidiaries face potential criminal liability for corporate conduct — alongside privacy compliance obligations across several jurisdictions.
  • Managing growth and an evolving business model — Coupang discloses fluctuating operating results, a limited operating history in several of its newer lines, and the difficulty of managing growth across businesses — Taiwan, Eats, Play, fintech, Farfetch — that differ from the Korean core.
  • Reliance on suppliers and third-party merchants — The assortment depends on supplier relationships and on third-party merchants choosing to list on the platform; losing either would narrow selection, which is a reason customers stay.

客户集中度

The filing discloses no material customer concentration, and none would be expected: revenue comes from millions of individual Korean households buying small baskets, so no single buyer moves the numbers. The concentration that does matter for Coupang sits on the other side of the ledger and in geography — the great majority of revenue comes from one country, Korea, which makes the company sensitive to Korean consumer spending, Korean regulation and the won exchange rate in a way a diversified retailer would not be.

看多理由

Buyers argue that Coupang owns a logistics network in Korea that nobody can replicate without spending years and billions, and that the heavy building phase is now behind it: the Product Commerce segment turned profitable and generated $29,592 million of net revenues in fiscal 2025 while the capital intensity eases, so incremental orders flow through a network already paid for. They point to Korean e-commerce penetration still rising, to the WOW membership locking in repeat purchases, and above all to the higher-margin layers riding on the same infrastructure — advertising sold to merchants and third-party marketplace fees — which can grow profits faster than revenue. They read the Developing Offerings segment, up 38% to $4,942 million, as option value bought cheaply: if Taiwan, Eats or Farfetch work, each adds a business on top of the core; if they do not, spending on them can be stopped.

看空理由

Sellers fear that the profits of the Korean core are being consumed by the ventures around it: Developing Offerings grew fast but at a loss, and each of Taiwan, Eats, Play and Farfetch competes against entrenched incumbents without the density advantage that makes Korea work. They point to the November 2025 data incident — roughly 33 million accounts exposed, Korean investigations, US litigation, and a $1.2 billion voucher programme that will reduce reported revenue — as evidence that a platform built on trust and habit can be damaged in ways the balance sheet does not capture, in a market where switching to a rival costs a customer nothing. They note the accumulated deficit of $4.0 billion, the fixed-cost burden of an owned network that must be kept full, and the fragility of a company whose revenue comes almost entirely from one country: Korean consumer weakness, a regulatory move against platform practices, or a weaker won all hit the whole business at once, and reported dollar growth of 14% in fiscal 2025 against 18% in constant currency shows how much the currency alone can take away.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 8.5Score: 74Market cap: $111.31B

Temu competes for the same Korean consumers on low-priced non-food merchandise, trading longer shipping times for prices below what Coupang's sellers can match.

NAVER Corporation (네이버 주식회사)035420

Naver Shopping is the other half of the Korean online retail duopoly, competing for the same Korean shoppers, the same third-party merchants and the same online advertising budgets as Coupang's marketplace.

Emart Inc. (이마트) — owner of SSG.COM and Gmarket139480

Through SSG.COM and Gmarket, Emart sells the same general merchandise and online groceries to Korean households, with dawn delivery going head to head with Coupang's Rocket Fresh.

Alibaba Group Holding Limited (阿里巴巴集团) — AliExpress KoreaBABA

AliExpress has become one of the most used shopping apps in Korea, taking the same price-sensitive general-merchandise purchases that Coupang's marketplace relies on, and its joint venture with Shinsegae targets the Korean market directly.

11Street Co., Ltd. (11번가)Not tracked

SK Square's open marketplace sells the same categories to the same Korean shoppers and courts the same third-party sellers, though its sales have been shrinking against Coupang.

Kurly Inc. (컬리) — Market KurlyNot tracked

Kurly built the dawn-delivery grocery model that Coupang's Rocket Fresh attacks, competing for the same premium urban food shoppers in Seoul and the capital region.

资产负债表与流动性

营收

$35.46B

最近12个月(截至2026/6/30)

净利润

$-767M

最近12个月(截至2026/6/30)

自由现金流

$522M

股东权益合计

$4.62B

负债合计

$13.16B

流动比率

0.87

利息覆盖率

8.26

债务/EBITDA

5.69

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被低估

公允价值

$23.51

当前价格

$13.85

安全边际

+41.1%

公允价值区间

$22.33 - $24.68

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$23.51
现金流折现法(DCF):数据不足,无法计算
市盈率法(P/E):数据不足,无法计算
格雷厄姆成长公式:数据不足,无法计算
盈利能力价值(EPV):数据不足,无法计算
合理市净率(P/B):数据不足,无法计算
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):数据不足,无法计算
周期中段收益:数据不足,无法计算
市销率法(P/S):$33.79
分析师共识:买入 (16B / 5H / 1S)
最近财报超预期:-1.01%

估值指标

市盈率(P/E)

125.00

ROE

4.5%

市净率(P/B)

7.60

P/FCF

229.38

毛利率

28.4%

ROIC

-7.3%

盈利能力雷达图

价值创造(经济护城河)

ROIC

-7.3%

WACC

9.1%

ROIC − WACC

-16.5 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(11)

  • EPS shows upward trend
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Low reliance on intangibles
  • Revenue Growth 5Y 23.6%
  • Analyst Consensus 73% Buy
  • Share Dilution -1.8%
  • Piotroski F-Score 6/9

未通过(12)

  • Price CAGR -12.44%
  • ROIC -7.3%
  • Gross Margin 28.4%
  • P/FCF 229.38
  • P/B Ratio 7.60
  • Operating Margin -1.8%
  • CapEx intensity
  • Return on Tangible Assets
  • DCF valuation (Unknown)
  • ROE -18.8%
  • Earnings Surprise avg -78.3%
  • Net Margin Trend -2.2% vs 1.1%

不可用(4)

  • Dividend Payout NaN%
  • Price below Graham Number
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

-

低质量:需深入审查会计处理

股权稀释

-1.8%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Bom KimFounder, CEO & Chairman46
Mr. Gaurav AnandChief Financial Officer49
Mr. Harold L. Rogers J.D.General Counsel & Chief Administrative Officer48
Mr. Jonathan LeeChief Accounting Officer46
Mr. Michael ParkerVice President of Investor Relations-

审计风险

10

董事会风险

8

薪酬风险

9

股东权利风险

10

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-26

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-08-04

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-08-04

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for CPNG, sourced from Markets Gazette.

  • 6/11/2026NEGATIVE
    South Korea fines Coupang record $409 million for data breach

    South Korea's Personal Information Protection Commission has imposed a record fine of 552.5 billion KRW (approximately $409 million USD) on e-commerce giant Coupang. The penalty stems from a data breach where a former employee improperly accessed personal information from nearly 34 million customer accounts. This significant financial penalty and the reputational damage from the breach could impact Coupang's operational costs and investor sentiment, potentially affecting its stock performance.

  • 2/27/2026POSITIVE
    Stock Market Today, Feb. 27: Coupang Rises After Investors Focus on Stabilization Following Data Incident

    Coupang Inc. (CPNG) demonstrated a notable recovery today, with its stock rising as investors positively assess the company's post-data breach recovery plan. The South Korean e-commerce giant, listed in the U.S., has unveiled a robust stabilization strategy, complemented by share buybacks and fresh financial guidance that instills confidence. Despite broader sector-wide pressures, the market appears to be rewarding Coupang's efforts to overcome recent challenges, focusing on its resilience and initiatives aimed at enhancing shareholder value. This signal suggests an an improved perception of the company's risk management and future growth strategy.

via Markets Gazette