返回排名列表

Catalyst Pharmaceuticals, Inc. (CPRX)

合理估值
HealthcareBiotechnologyUnited States

基本面

76

价格

$-

市值

$3.85B

第一部分 · 这家公司值多少

概览

Catalyst Pharmaceuticals is a commercial-stage biopharmaceutical company based in Florida that in-licenses, develops and sells medicines for rare and hard-to-treat diseases, mostly neurological. It does not discover its own molecules: it acquires rights to drugs that are already developed and builds a specialised commercial operation around them. Three products carry the company. FIRDAPSE (amifampridine) treats Lambert-Eaton myasthenic syndrome, an ultra-rare autoimmune disorder of neuromuscular transmission, in patients aged six and over. AGAMREE (vamorolone), licensed from Santhera for North America and launched in March 2024, is a corticosteroid for Duchenne muscular dystrophy in patients aged four and over. FYCOMPA (perampanel), an epilepsy drug bought from Eisai in January 2023, lost exclusivity and faces generics; the company stopped actively marketing it on 31 December 2025. Total revenues were $589.0 million in 2025 against $491.7 million in 2024, with net income of $214.3 million and $709.2 million of cash at year end.

盈利方式

Almost all revenue is net product revenue from selling branded medicines in the United States. Because the patient populations are tiny and the therapies chronic, the model is few patients at a very high annual price per patient, dispensed through a narrow channel: FIRDAPSE and AGAMREE reach patients through a very small group of exclusive specialty pharmacies, coordinated by the company's own Catalyst Pathways support programme, rather than through ordinary pharmacy retail. Revenue is booked net of large gross-to-net deductions — rebates, chargebacks, government programme discounts and patient assistance — so the reported figure is well below list-price sales. A small additional stream comes from licensing FIRDAPSE to sublicensees abroad (KYE in Canada, DyDo in Japan, which launched in January 2025) and from royalties; license and other revenue was only $0.2 million in 2025, against $588.8 million of product revenue.

分部营收

FIRDAPSE (amifampridine)60.9%

Oral treatment for Lambert-Eaton myasthenic syndrome, sold to a few hundred identified US patients through exclusive specialty pharmacies. Net revenue was $358.4 million in 2025, up 17.1% on 2024.

AGAMREE (vamorolone)19.9%

Corticosteroid for Duchenne muscular dystrophy, licensed from Santhera for North America and launched in March 2024. Net revenue was $117.1 million in 2025, its first full year of scale, up 154.3% on 2024.

FYCOMPA (perampanel)19.2%

Anti-epileptic drug for focal onset and primary generalised tonic-clonic seizures, bought from Eisai in 2023. Net revenue fell 17.4% to $113.3 million in 2025 as generics entered; the company stopped active promotion at the end of 2025 and guides to $40–45 million for 2026.

护城河

专利与许可 · 狭窄

What protects Catalyst is regulatory and legal, not structural: orphan-drug designations, patents, and the specialised infrastructure needed to find and serve patients in diseases that affect very few people. In an ultra-rare indication a rival has to identify the same handful of patients and rebuild the same reimbursement and support machinery, which few bother to do. But the protection has a clock on it. FIRDAPSE's seven-year orphan exclusivity expired on 26 November 2025, leaving only the patents — expiring in 2032, 2034 and 2037 — which are being tested in court: Teva and Lupin settled, while litigation against Hetero was set for trial in March 2026. AGAMREE is licensed rather than owned, so its economics are shared with Santhera. FYCOMPA shows what happens when the protection runs out: revenue fell and promotion stopped. This is a narrow moat built on defensible but finite exclusivity.

需求驱动因素

防御型

Demand has almost nothing to do with the economic cycle. These are chronic therapies for serious rare diseases: patients do not stop taking them in a recession, and volumes are set by how many people are diagnosed, how many start treatment and how many stay on it, not by consumer confidence or industrial activity. What actually moves revenue is disease awareness and diagnosis rates in a population that is hard to find, the pace of new patient starts after a launch, payer coverage decisions, and above all patent and exclusivity events — a generic entry can cut a product's revenue far faster than any recession would.

主要风险

  • Dependence on a single lead product — FIRDAPSE generates the clear majority of revenue. The company states that anything impairing FIRDAPSE — a generic entrant, a safety issue, a reimbursement change — would materially damage results, and that it may not identify enough LEMS patients to keep growing, since the size of the diagnosed population is uncertain.
  • Generic competition and patent litigation — FIRDAPSE's orphan-drug exclusivity expired on 26 November 2025. The remaining defence is the patent estate (2032, 2034, 2037), which generic filers have challenged: settlements were reached with Teva and Lupin, while litigation against Hetero was scheduled for trial on 23 March 2026. An adverse outcome would open the product to generic entry. FYCOMPA already lost exclusivity and its revenue is declining under generic pressure.
  • Distribution through a very small group of specialty pharmacies — The company distributes FIRDAPSE and AGAMREE through a very small group of exclusive specialty pharmacies, primarily AnovoRx, under its Catalyst Pathways programme. Losing one of these partners, or a failure in their operations or credit, would disrupt patient supply and cash collection.
  • Reliance on licensors and third-party manufacturers — Catalyst owns no manufacturing. Rights to FIRDAPSE come from BioMarin (now SERB), AGAMREE from Santhera, and FYCOMPA is supplied by Eisai. Supply interruptions, disputes with licensors, or failure by a third-party manufacturer to meet regulatory standards could halt sales.
  • Pricing, reimbursement and government policy — Revenue depends on payers accepting very high per-patient prices. The company flags drug-pricing pressure, healthcare cost-containment measures, proposed Most Favored Nation pricing, and tariffs as factors that could reduce the net price it realises.
  • Competition in Duchenne muscular dystrophy — AGAMREE competes against established corticosteroids and against gene therapies and other new treatments being developed for Duchenne. The company identifies gene therapy competition as a risk to AGAMREE's commercial trajectory.

客户集中度

The filing does not disclose a percentage of revenue from the largest customers in the material reviewed, so no number is given here. It does state that the concentration is extreme by design: FIRDAPSE and AGAMREE are distributed through a very small group of exclusive specialty pharmacies, primarily AnovoRx, so the company's direct customers are a handful of intermediaries rather than the thousands of pharmacies a conventional drug maker sells to. The economic risk sits one level further out — with the insurers and government programmes that reimburse those prescriptions.

看多理由

Buyers argue that this is an unusually profitable business for its size: revenue grew to $589.0 million in 2025 from $491.7 million in 2024, net income reached $214.3 million, and the company ended the year with $709.2 million of cash and no meaningful reliance on capital markets. They point out that the two products that matter are still growing — FIRDAPSE up 17.1% and AGAMREE up 154.3% in 2025 — while the declining product, FYCOMPA, is already being wound down, so the mix is improving on its own. They also note that management guides to $615–645 million of revenue for 2026 with FIRDAPSE and AGAMREE both expected to grow, that the Teva and Lupin settlements removed two generic challengers, and that the cash pile gives the company the means to in-license another rare-disease asset the way it did with AGAMREE and FYCOMPA.

看空理由

Sellers fear that the whole company rests on one molecule whose legal protection is thinning. FIRDAPSE is the clear majority of revenue, its orphan exclusivity expired in November 2025, and the patents behind it were being litigated against Hetero with trial set for March 2026; a loss would expose the largest product to generics. They point to FYCOMPA as a live demonstration of the endgame — revenue down 17.4% in 2025 and guided to $40–45 million in 2026 after promotion stopped — and argue it shows how quickly an acquired asset can stop contributing. They add that AGAMREE is licensed from Santhera rather than owned, that it faces gene therapies and cheap generic corticosteroids in Duchenne, that the addressable LEMS population is small and may cap growth once diagnosed patients are found, and that a business built on very high per-patient prices is exposed to drug-pricing policy. Underlying all of it, they say, is the acquisition question: the cash must eventually be spent on another asset, and the company's future depends on buying well.

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 8.3Score: 58Market cap: $5.41B

Its corticosteroid Emflaza (deflazacort) is the branded standard of care that Catalyst's Agamree (vamorolone) must displace prescription by prescription in the same Duchenne muscular dystrophy population.

P/E: 36.0Score: 62Market cap: $60.20B

Vyvgart (efgartigimod) serves the same rare autoimmune neuromuscular patients — myasthenia gravis and neighbouring indications — that Catalyst treats with Firdapse and targets with its MuSK-MG programme.

P/E: —Score: 48Market cap: $1.92B

Its Duchenne franchise (Elevidys and the exon-skipping drugs) competes for the same small pool of DMD families and the same constrained payer budget that Agamree depends on.

UCB SAUCB

Its branded antiseizure portfolio (Briviact, Vimpat, Keppra) competes for the same add-on focal-epilepsy prescriptions and the same payer formulary slots as Catalyst's Fycompa (perampanel).

SK Biopharmaceuticals Co., Ltd. (SK바이오팜)Not tracked

Xcopri (cenobamate) is the fastest-growing branded adjunctive therapy for focal-onset seizures in the United States, taking neurologist share directly from Fycompa.

资产负债表与流动性

营收

$597M

最近12个月(截至2026/3/31)

净利润

$221M

最近12个月(截至2026/3/31)

自由现金流

$172M

股东权益合计

$1.01B

负债合计

$3M

流动比率

7.10

利息覆盖率

-

债务/EBITDA

0.01

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形N/A

公允价值

$47.09

当前价格

-

安全边际

-

公允价值区间

$30.61 - $63.58

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$31.67
现金流折现法(DCF):$66.38
市盈率法(P/E):数据不足,无法计算
格雷厄姆成长公式:数据不足,无法计算
盈利能力价值(EPV):$20.82
合理市净率(P/B):$29.95
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):数据不足,无法计算
周期中段收益:数据不足,无法计算
市销率法(P/S):$18.53
分析师共识:卖出 (0B / 6H / 3S)
最近财报超预期:+7.50%

估值指标

市盈率(P/E)

17.42

ROE

24.5%

市净率(P/B)

3.80

P/FCF

-

毛利率

86.0%

ROIC

20.8%

盈利能力雷达图

价值创造(经济护城河)

ROIC

20.8%

WACC

8.0%

ROIC − WACC

+12.8 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(16)

  • ROIC 20.8%
  • Gross Margin 86.0%
  • Debt/Equity ratio
  • Operating Margin 44.8%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 23.6%
  • Revenue Growth 5Y 37.7%
  • Earnings Surprise avg 13.8%
  • PEG Ratio 0.92
  • Earnings Quality (OCF/NI) 0.94
  • Net Margin Trend 37.1% vs 36.9%

未通过(4)

  • P/B Ratio 3.80
  • DCF valuation (Unknown)
  • Analyst Consensus 0% Buy
  • Piotroski F-Score 1/9

不可用(7)

  • EPS data insufficient
  • Historical price data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Interest Coverage
  • Price below Graham Number
  • Share Dilution (missing shares data)

Piotroski F-评分

1/9

存在严重财务隐患

score
criteria

盈利质量

0.94

中等:利润与现金之间存在一定差距

股权稀释

-

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. Patrick J. McEnanyCo-Founder & Non-Executive Chairman78
Mr. Richard John Daly M.B.A.President, CEO & Director64
Mr. Michael W. Kalb CPAExecutive VP, Treasurer & CFO54
Dr. Steven R. Miller Ph.D.Executive VP, COO & Chief Scientific Officer63
Mr. Jeffrey Del CarmenExecutive VP & Chief Commercial Officer54
Dr. William T. Andrews FACP, M.D.Chief Medical Officer60
Ms. Mary ColemanVP & Head of Investor Relations-
Mr. Brian Elsbernd J.D.Chief Compliance Officer & Chief Legal Officer61
Mr. Gregg RussoChief Human Resources Officer62
Dr. Preethi Sundaram Ph.D.Chief Strategy Officer49

审计风险

8

董事会风险

3

薪酬风险

8

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for CPRX, sourced from Markets Gazette.

  • 4/27/2026POSITIVE
    Italy’s Angelini Said to Explore Acquisition of Catalyst Pharma

    Catalyst Pharmaceuticals Inc. is reportedly being explored for acquisition by Italian drugmaker Angelini Pharma. This potential deal signals significant interest in Catalyst's assets and market position, suggesting a possible premium valuation for shareholders. Angelini Pharma's exploration indicates a strategic move to expand its global reach, potentially through acquiring Catalyst's product pipeline or market access. Investors will be watching for further developments, as an acquisition could lead to a substantial uplift in Catalyst's stock price.

  • 4/27/2026NEUTRAL
    Italy’s Angelini Said to Explore Catalyst Pharma Acquisition

    Angelini Pharma, an Italian drugmaker, is reportedly exploring the acquisition of US-based Catalyst Pharmaceuticals Inc. This potential deal is part of Angelini's strategy to broaden its international presence. Catalyst Pharmaceuticals, trading on the Nasdaq, specializes in treatments for rare autoimmune diseases. While the exploration is in its early stages and no deal is guaranteed, the news highlights potential consolidation within the pharmaceutical sector. Investors will monitor developments for any concrete offers and the strategic rationale behind such a move.

via Markets Gazette