Crinetics Pharmaceuticals, Inc. (CRNX)
合理估值基本面
42
价格
$-
市值
$9.01B
第一部分 · 这家公司值多少
概览
Crinetics Pharmaceuticals is a San Diego-based pharmaceutical company that discovers and develops small-molecule drugs for rare endocrine diseases and endocrine-related tumors. Its first approved product, PALSONIFY (paltusotine), was cleared by the FDA in September 2025 as a once-daily oral treatment for adults with acromegaly and was launched in the United States in October 2025. Paltusotine is also in Phase 3 development for carcinoid syndrome in neuroendocrine tumors; the pipeline further includes atumelnant, an ACTH antagonist in trials for congenital adrenal hyperplasia and ACTH-dependent Cushing's syndrome, and CRN09682, a drug conjugate for SST2-expressing neuroendocrine tumors, plus preclinical programs. For fiscal 2025 the company reported total revenue of $7.7 million against R&D expense of $332.1 million, SG&A of $191.3 million and a net loss of $465.3 million, with $1.0 billion of cash, cash equivalents and investment securities at year end.
盈利方式
Revenue comes from two sources. The first is net product revenue from PALSONIFY in the United States: the company sells through a third-party logistics provider to a specialty distributor and specialty pharmacies, which in turn serve prescribers and patients; product revenue began only in the fourth quarter of 2025 and was $5.4 million for the year. The second is collaboration and license revenue, $2.3 million in 2025, essentially from the 2022 license granting Sanwa Kagaku Kenkyusho exclusive rights to paltusotine in Japan — a $13.0 million upfront plus a $1.0 million milestone booked in 2024, recognised over time as data-exchange obligations are satisfied, plus a small clinical supply agreement. Future royalties and development milestones under that license, and a veterinary license to Loyal for CRN01941, are contingent and largely unrecognised. Operating expenses are roughly seventy times revenue, so the company is funded by equity raises rather than by sales.
护城河
专利与许可 · 狭窄What protection exists rests on intangibles: patents and regulatory exclusivity around paltusotine, a molecule the company discovered in house, and the fact that PALSONIFY is the first once-daily oral somatostatin receptor ligand approved for acromegaly, against injectable incumbents. The company's own filing lists competition from other somatostatin agonist programmes as a risk and notes it has only limited experience conducting commercial activities, so the advantage is narrow and dependent on one product: with a single approved drug, no track record of repeat commercial success and no scale or cost edge, there is nothing durable beyond the intellectual property and the head start in oral dosing.
需求驱动因素
防御型Acromegaly is a chronic disease caused by a growth-hormone-secreting tumour and is treated continuously; patients do not postpone therapy because the economy weakens, so underlying demand is defensive rather than cyclical. What drives the revenue line in practice is not the economic cycle but the launch curve: how many endocrinologists prescribe, how many patients convert from injectable somatostatin analogues to a daily pill, and how quickly payors grant coverage. Investors should expect volatility from launch dynamics, reimbursement decisions and clinical read-outs, not from GDP.
主要风险
- Everything depends on one product — The company states that its ability to become profitable primarily depends on the commercial success of paltusotine, approved as PALSONIFY in the U.S.; it has two other candidates in clinical development and all remaining programmes are preclinical or at the discovery stage. If it cannot commercialise PALSONIFY or develop further candidates, or is significantly delayed, it says its business will be materially harmed.
- Losses since inception and need for more capital — Crinetics reports a limited operating history and significant operating losses since inception, and says it may never become profitable or sustain profitability. It may require substantial additional financing; failure to obtain it on acceptable terms could force it to delay, limit, reduce, abandon or terminate development programmes, commercialisation efforts or other operations.
- Coverage, reimbursement and market acceptance — Commercial success depends on the degree of market acceptance by physicians, patients and payors, and on the extent to which governments and health insurers establish coverage, adequate reimbursement levels and favourable pricing. Failure to obtain or maintain adequate reimbursement could limit the company's ability to market its products and reduce its ability to generate revenue.
- Small and imprecisely known patient populations — The number of patients with the rare endocrine diseases and endocrine-related tumours the company targets is small and has not been established with precision. If the market opportunities turn out to be smaller than management believes, revenue may be adversely affected. The same scarcity makes it difficult to enrol and retain patients in clinical trials, which can delay development.
- Competition from other somatostatin agonists — The company faces competition from entities that have developed or may develop somatostatin agonist products and other competing candidates. If competitors move faster or their technologies prove more effective, Crinetics' ability to develop and commercialise its own products could be adversely affected.
- Reliance on third parties for manufacturing — Crinetics relies on third parties for raw materials, active pharmaceutical ingredients and drug product intermediates, in the U.S. and abroad, and expects to continue doing so. That reliance raises the risk of not having sufficient quantities of its products, or not at an acceptable cost or free of tariffs, which could delay or impair development and commercialisation.
- Side effects and continuing regulatory obligations — Use of the company's products and candidates could be associated with side effects or adverse events during development or commercialisation. PALSONIFY remains subject to ongoing regulatory review and could face labelling restrictions, marketing limits or withdrawal from the market, and the company could incur penalties if it fails to comply with regulatory requirements.
客户集中度
主要客户占营收的100%
Two customers accounted for the whole of consolidated gross product revenue in fiscal 2025: Customer A at 58% and Customer B at 42%. These are the specialty distributor and specialty pharmacies that Crinetics sells to through a third-party logistics provider, and accounts receivable are due from them. The concentration is a distribution-channel fact rather than end-demand concentration — those customers resell into a broad range of downstream channels, and the company says it has not experienced material credit losses to date — but it does mean the receivable balance sits with very few counterparties.
看多理由
Buyers argue that Crinetics has just crossed the hardest line in biotech: it took a molecule it discovered itself all the way to an FDA approval, and PALSONIFY is the first once-daily oral treatment approved for adults with acromegaly, competing against injections. They point to the $5.4 million booked in the first partial quarter of selling and to a balance sheet that carried $1.0 billion of cash and investments at the end of 2025, topped up by roughly $380 million net from a January 2026 offering, as enough runway to fund the launch without an immediate financing. They add that the same molecule is already in Phase 3 for carcinoid syndrome, that atumelnant is in Phase 2/3 trials for congenital adrenal hyperplasia and ACTH-dependent Cushing's syndrome, and that Japan is licensed to Sanwa Kagaku Kenkyusho with milestones and royalties still to come — so the company would not be a single-product story if the pipeline delivers.
看空理由
Sellers fear that the gap between spending and sales is enormous and will stay open for years: 2025 revenue of $7.7 million against $332.1 million of R&D and $191.3 million of SG&A, for a net loss of $465.3 million, and cash that fell from $1.35 billion to $1.0 billion in twelve months. At that burn, they argue, the company will keep returning to the equity market and diluting holders — the January 2026 offering added 8.8 million shares — and the filing itself warns that substantial additional financing may be needed. They note that profitability depends primarily on one product in a rare disease whose patient numbers the company admits are not known with precision, that switching endocrinologists and patients away from established injectables requires payor coverage that is not guaranteed, that competitors are working on somatostatin agonists of their own, and that the company has limited experience running a commercial organisation. Under those conditions, a slow launch curve or a clinical setback in atumelnant would leave very little revenue to cushion the loss.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$42M
最近12个月(截至2026/6/30)
净利润
$-502M
最近12个月(截至2026/6/30)
自由现金流
$-384M
股东权益合计
$992M
负债合计
$134M
流动比率
15.57
利息覆盖率
-
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$85.00
当前价格
-
安全边际
-
公允价值区间
$80.75 - $89.25
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
-
ROE
-46.9%
市净率(P/B)
-
P/FCF
-
毛利率
86.0%
ROIC
-34.9%
盈利能力雷达图
价值创造(经济护城河)
ROIC
-34.9%
WACC
8.0%
ROIC − WACC
-42.9 pp
ROIC 低于资本成本:公司每投入一美元都在毁灭价值。
基本面分析标准
通过(7)
- EPS shows upward trend
- Gross Margin 86.0%
- Debt/Equity ratio
- Current Ratio
- Low reliance on intangibles
- Revenue Growth 5Y 156.0%
- Net Margin Trend -1189.9% vs -26568.5%
未通过(10)
- ROIC -34.9%
- Operating Margin -1302.5%
- Positive Free Cash Flow
- Return on Tangible Assets
- DCF valuation (Unknown)
- ROE -44.2%
- Analyst Consensus 30% Buy
- Earnings Surprise avg 2.5%
- Share Dilution 16.2%
- Piotroski F-Score 2/9
不可用(10)
- Historical price data insufficient
- P/FCF NaN
- P/B Ratio NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
Piotroski F-评分
存在严重财务隐患
盈利质量
低质量:需深入审查会计处理
股权稀释
正在发行新股,稀释所有权
机构持股
该公司暂无机构申报数据。
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Dr. R. Scott Struthers Ph.D. | Founder, President, CEO & Director | 63 |
| Dr. Stephen F. Betz Ph.D. | Co-Founder & Chief Scientific Officer | 59 |
| Mr. Tobin C. Schilke | Chief Financial Officer | 50 |
| Mr. Kea Lingo | Chief Information Officer | - |
| Ms. Gayathri Diwakar | Head of Investor Relations | - |
| Ms. Garlan Adams J.D. | Chief Legal Officer & Corporate Secretary | - |
| Natalie Badillo | Head of Corporate Communications | - |
| Ms. Adriana C. Cabre M.B.A. | Chief Human Resources Officer | - |
| Dr. Alan S. Krasner M.D. | Chief Endocrinologist | 62 |
| Mr. Kevin Capps | Head of Intellectual Property | - |
审计风险
3
董事会风险
6
薪酬风险
9
股东权利风险
8
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for CRNX, sourced from Markets Gazette.
- 2/27/2026NEUTRALCrinetics (CRNX) Q4 2025 Earnings Call Transcript
The financial community is keenly awaiting the transcript of Crinetics Pharmaceuticals' Q4 2025 earnings call, scheduled for February 27, 2026. While the specific content remains unavailable, such events are pivotal for investors, providing crucial details on revenue, earnings per share, and future outlook. Analyzing this data is essential for assessing performance and growth strategies, directly influencing trading decisions for CRNX stock. The current lack of immediate information prevents an in-depth analysis, leaving market participants in anticipation of further disclosures that could move the stock.
via Markets Gazette