返回排名列表

DRDGOLD Limited (DRDGF)

被高估
Basic MaterialsGoldSouth Africa

基本面

68

价格

$4000.00

市值

$36.43B

第一部分 · 这家公司值多少

概览

DRDGOLD does not mine new gold ore. It reprocesses old surface tailings — the crushed waste rock left behind by a century of deep-level gold mining around Johannesburg, South Africa — to extract the small amounts of gold that earlier, cruder processing technology left behind. Its two operations, Ergo and Far West Gold Recoveries, run large-scale surface plants around the clock rather than underground shafts, which means lower safety risk and lower cost per ounce than conventional gold mining.

盈利方式

Revenue is simply tonnes of old tailings processed multiplied by the tiny amount of gold recovered per tonne, sold at the prevailing gold price. Because the company does not control the gold price, profitability depends on keeping processing costs and volumes efficient: it earns more by moving more material through its plants at low unit cost than by any pricing power. A rising gold price flows almost directly to profit, since the tailings feedstock itself is largely a sunk cost from decades ago.

分部营收

Ergo72%

The original, larger surface tailings operation on Johannesburg's East Rand, still the majority of group production and revenue.

Far West Gold Recoveries28%

A newer operation reprocessing tailings from the West Rand, gaining ground as more dumps are brought into production.

护城河

成本优势 · 狭窄

Reprocessing tailings that were already mined and crushed decades ago avoids the drilling, blasting and underground labour costs of conventional gold mining, giving DRDGOLD a lower cost structure than most primary producers. The advantage is site-specific, however: it depends on a finite, non-renewable supply of Witwatersrand-era tailings dumps that will eventually be exhausted.

需求驱动因素

周期性

Revenue moves almost one-for-one with the gold price and with the exchange rate between the US dollar and the South African rand, since gold is priced in dollars but most of the company's costs are in rand. A stronger rand against the dollar therefore erodes profitability even if the tonnage processed and the dollar gold price stay unchanged.

主要风险

  • Gold price dependence — A drop in the gold price directly reduces revenue and could affect the company's ability to pay dividends and fund capital expenditure, since DRDGOLD has no ability to influence the price it is paid.
  • Rand-dollar exchange rate — Gold is sold in US dollars but most operating costs are incurred in South African rand; a sustained strengthening of the rand against the dollar reduces reported profitability even at an unchanged gold price.
  • Regulatory and licensing risk — Adverse changes to South African mining, water or environmental regulation, or difficulty maintaining the governmental approvals the operations depend on, could disrupt production or raise compliance costs.
  • Operational disruption at key facilities — A major disruption at either the Ergo or Far West Gold Recoveries processing plants — mechanical failure, power supply issues or labour action — would have an outsized effect given the company's concentration in two operations.

看多理由

Buyers argue that reprocessing already-mined tailings gives DRDGOLD structurally lower costs and lower operational risk than conventional underground gold mining, and that a rising gold price flows through to profit almost directly since the feedstock itself is largely a sunk cost.

看空理由

Sellers worry that the business depends entirely on a gold price and a rand-dollar exchange rate it cannot control, that its tailings feedstock is a depleting, non-renewable resource, and that South Africa's power supply and regulatory environment add operational risk conventional miners in more stable jurisdictions do not face.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

Harmony Gold Mining Company LimitedHAR

Harmony's Mine Waste Solutions reclaims gold from historical tailings dams near Klerksdorp and the company is expanding surface retreatment in the Free State and West Wits, the same business of re-mining old dumps that DRDGOLD runs at Ergo and Far West Gold Recoveries.

Pan African Resources PLCPAF

Pan African runs the Elikhulu and Barberton tailings retreatment plants, producing gold by reprocessing historical South African mine dumps exactly as DRDGOLD does, and competes for the same tailings resources, permits and water allocations.

Gold Fields LimitedGFI

Gold Fields mines gold in the same Witwatersrand basin through South Deep, selling identical bullion into the same market and competing with DRDGOLD for South African mining permits, skilled labour and investor capital.

AngloGold Ashanti plcAU

AngloGold Ashanti is a large international gold producer that built and formerly owned the Mine Waste Solutions retreatment business, and it sells the same product to the same refiners and bullion buyers as DRDGOLD.

资产负债表与流动性

营收

$16.12B

截至最近已公布季度的最近12个月 — 根据每股指标估算

净利润

$6.15B

截至最近已公布季度的最近12个月 — 根据每股指标估算

自由现金流

$2.14B

股东权益合计

$12.75B

负债合计

$4.69B

流动比率

3.62

利息覆盖率

57.32

债务/EBITDA

0.00

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

周期性被高估

公允价值

$2285.66

当前价格

$4000.00

安全边际

-75.0%

公允价值区间

$1485.68 - $3085.64

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$4900.00
现金流折现法(DCF):不适用于此类公司
市盈率法(P/E):$41.24
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$46.22
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):不适用于此类公司
P/FFO(运营资金):不适用于此类公司
周期中段收益:数据不足,无法计算
市销率法(P/S):不适用于此类公司
分析师共识:卖出 (1B / 2H / 5S)
最近财报超预期:+13.37%

估值指标

市盈率(P/E)

562.59

ROE

33.4%

市净率(P/B)

272.18

P/FCF

1691.28

毛利率

52.0%

ROIC

27.6%

盈利能力雷达图

价值创造(经济护城河)

ROIC

27.6%

WACC

15.8%

ROIC − WACC

+11.8 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(15)

  • EPS shows upward trend
  • EPS CAGR 55.37%
  • Price CAGR 18.74%
  • ROIC 27.6%
  • Gross Margin 52.0%
  • Debt/Equity ratio
  • Operating Margin 49.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • ROE 52.6%
  • Revenue Growth 5Y 16.2%
  • PEG Ratio 0.24
  • Earnings Quality (OCF/NI) 1.33

未通过(8)

  • P/FCF 1691.28
  • P/B Ratio 272.18
  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 13% Buy
  • Earnings Surprise avg -156.2%
  • Piotroski F-Score 3/9

不可用(5)

  • Dividend Payout NaN%
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Share Dilution (missing shares data)
  • Net Margin Trend (invalid data)

Piotroski F-评分

3/9

存在严重财务隐患

score
criteria

盈利质量

1.33

高质量:盈利有现金流支撑

股权稀释

-

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. Daniel Johannes Pretorius B.Proc., L.L.M., LLBCEO & Executive Director58
Mr. Wilhelm Jacobus Schoeman BTech AnaChief Operating Officer51
Ms. Henriette Hooijer B.Com., C.A.CFO & Executive Director44
Ms. Refiloe Vengeni B.Com., L.L.B.Legal Counsel36
Mr. Kevin Peter Kruger M.D., P., P.M.B.Head of Technical Services57
Mr. Henry Gouws MDPHead of Operations56
Ms. Kgomotso MbanyeleCompany Secretary44

审计风险

5

董事会风险

10

薪酬风险

9

股东权利风险

8

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for DRDGF, sourced from Markets Gazette.

No recent news for DRDGF.