HUTCHMED (China) Limited (HCM)
被高估基本面
29
价格
$14.63
市值
$2.54B
第一部分 · 这家公司值多少
概览
HUTCHMED (China) Limited is a Hong Kong-headquartered biopharmaceutical company that discovers, develops and sells targeted cancer and immunology drugs, with research and manufacturing largely based in mainland China. Its approved medicines include fruquintinib (sold as ELUNATE in China and as FRUZAQLA outside China through Takeda), savolitinib (ORPATHYS, partnered with AstraZeneca), surufatinib (SULANDA) and the in-licensed TAZVERIK. Alongside this core drug business it retains a legacy commercial arm in China that distributes and markets prescription drugs and healthcare products, reported as 'Other Ventures'. In 2025 the group sold its 45% stake in the Shanghai Hutchison Pharmaceuticals joint venture, booking a gain of $415.8 million net of tax, which is why profit rose sharply even as revenue fell from $630.2 million in 2024 to $548.5 million in 2025.
盈利方式
Money comes in three ways. First, sales of its own marketed oncology drugs, which reached $214.4 million in 2025 — FRUZAQLA royalties and supply outside China ($89.4 million), ELUNATE in China ($76.9 million), SULANDA ($27.0 million), ORPATHYS ($18.6 million) and TAZVERIK ($2.5 million). Second, payments from partners: upfront fees, regulatory milestones, licensing and paid R&D services, which contributed $71.1 million in 2025, of which $51.6 million came from Takeda. Third, the Other Ventures arm, which earns a distribution and marketing margin on prescription drugs and healthcare products in China and brought in $263.0 million. The first two streams are lumpy — a milestone either lands in a given year or it does not — while the distribution business is steady but low-margin.
分部营收
The core drug business: discovery, development, manufacture and sale of HUTCHMED's own targeted cancer and immunology medicines, plus the R&D services and licensing income earned from partners such as Takeda, Eli Lilly and AstraZeneca. It sold to hospitals, distributors and partner pharmaceutical companies, generating $285.5 million in 2025.
The legacy commercial arm in China: sales, marketing and distribution of prescription drugs and healthcare products, mostly third-party medicines rather than HUTCHMED's own. It brought in $263.0 million in 2025, roughly flat on the prior year.
护城河
专利与许可 · 狭窄What protects HUTCHMED is patents and regulatory exclusivity on a handful of molecules it discovered itself, plus a China-based discovery and clinical organisation that can run trials at a cost Western peers struggle to match. Fruquintinib's approval in the United States, Europe and Japan, and the Takeda deal built on it, show the discovery engine can produce assets global partners will pay for. But the protection is narrow and time-limited: patents expire, the four marketed drugs face direct competition from other targeted therapies, and prices in China are set through the national reimbursement negotiation, which repeatedly cuts what a drug earns per patient. Outside the patented molecules, the Other Ventures distribution business has no durable advantage at all.
需求驱动因素
中度周期性Cancer treatment itself is defensive: patients are treated regardless of the economy, and prescription volumes for an approved oncology drug do not fall in a recession. What makes HUTCHMED's reported revenue swing is not the economic cycle but its own cycle of approvals and partner payments. Revenue fell from $630.2 million to $548.5 million in 2025, and oncology product sales dropped 21.1% to $214.4 million, driven by lower milestone payments and reduced product sales — not by weaker demand for treatment. In China, the other swing factor is administrative: inclusion in the national reimbursement list raises volumes sharply while cutting the price per patient.
主要风险
- Need for substantial additional funding — The company states it may need substantial additional funding for its product development programmes and commercialisation efforts, and that if it cannot raise capital on acceptable terms when needed it could be forced to delay, reduce or eliminate those efforts. It also flags risks from existing and future indebtedness.
- Drug discovery and regulatory approval may fail — The filing describes the drug discovery and development process as long, costly and uncertain, with no guarantee that candidates obtain regulatory approval, that expedited review pathways are granted or maintained, or that approved drugs escape adverse side effects that would restrict or withdraw them.
- Dependence on collaboration partners — HUTCHMED relies on partners for the development, manufacture and commercialisation of several drugs. It discloses the risk of disagreements with those partners, and of partners or contract research organisations failing to comply with regulatory requirements for clinical trials.
- Supply chain and third-party manufacturing — The company depends on third-party suppliers for active pharmaceutical ingredients and on distributors for logistics, and flags raw material sourcing difficulties, third-party contractor misconduct, and counterfeit versions of its products as disclosed risks.
- Commercial conditions in China — Risks disclosed for the China sales operation include obtaining and maintaining pharmaceutical permits and licences, competition among approved drugs, maintaining brand recognition, the availability of drug reimbursement, adverse publicity, and compliance with anti-corruption laws.
- Intellectual property — The filing lists the risk of failing to obtain, maintain or enforce patent protection and trade secrets, and the risk of infringing third-party intellectual property rights.
- ADS-specific and shareholder risks — Because the shares trade in the United States as American Depositary Shares of a company audited in China, the filing discloses risks over PCAOB inspection access and a potential delisting threat, alongside the concentration of control in its largest shareholder and possible passive foreign investment company (PFIC) status for U.S. holders.
- Cybersecurity, data privacy and product liability — The company discloses risks from cybersecurity incidents and data privacy compliance, from product liability claims, and from compliance with environmental, health and safety laws.
客户集中度
The annual report does not state what percentage of revenue comes from its largest customers. What it does disclose is structural dependence on a small number of partners: Takeda commercialises FRUZAQLA worldwide outside China and alone accounted for $51.6 million of milestone and upfront payments in 2025, Eli Lilly commercialises ELUNATE in China, and AstraZeneca develops ORPATHYS. A reader should treat the partner list, not a disclosed percentage, as the measure of concentration here.
看多理由
Buyers argue that HUTCHMED has done what almost no Chinese biotech had done before: discovered a molecule in-house and got it approved in the United States, Europe and Japan, then monetised it through Takeda, whose in-market FRUZAQLA sales reached $366.2 million in 2025. They point to a pipeline of self-discovered targeted drugs developed at Chinese clinical costs, to three more approved products already selling in China, and to the $415.8 million net gain from the Shanghai Hutchison Pharmaceuticals stake sale, which they read as funding the drug business without a dilutive raise. On this view the 2025 revenue decline is a timing artefact of milestone payments rather than a deterioration of the underlying franchise.
看空理由
Sellers fear that the reported top line flatters the business: nearly half of 2025 revenue, $263.0 million, came from a low-margin Chinese prescription drug distribution arm that has nothing to do with the science, while the oncology drugs themselves brought $214.4 million and fell 21.1% year on year. They note that partner milestones are one-off by construction — $51.6 million from Takeda in 2025 will not repeat automatically — so revenue can drop again without anything going wrong operationally. They also point to the company's own disclosed risks: the need for substantial additional funding, dependence on a handful of partners it does not control, Chinese reimbursement negotiations that cut price per patient, and the PCAOB inspection and delisting risk attached to its ADSs.
Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$110M
截至最近已公布季度的最近12个月 — 根据每股指标估算
净利润
$4M
截至最近已公布季度的最近12个月 — 根据每股指标估算
自由现金流
$-19M
股东权益合计
$1.26B
负债合计
$95M
流动比率
5.64
利息覆盖率
-
债务/EBITDA
-
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$9.81
当前价格
$14.63
安全边际
-49.2%
公允价值区间
$6.37 - $13.24
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
710.19
ROE
1.5%
市净率(P/B)
10.12
P/FCF
-
毛利率
41.6%
ROIC
0.1%
盈利能力雷达图
价值创造(经济护城河)
ROIC
0.1%
WACC
9.7%
ROIC − WACC
-9.6 pp
ROIC 低于资本成本:公司每投入一美元都在毁灭价值。
基本面分析标准
通过(7)
- Gross Margin 41.6%
- Debt/Equity ratio
- Current Ratio
- Revenue Growth 5Y 19.2%
- Analyst Consensus 82% Buy
- Earnings Surprise avg 95.6%
- Net Margin Trend 83.3% vs 6.0%
未通过(10)
- Price CAGR 0.57%
- ROIC 0.1%
- P/B Ratio 10.12
- Operating Margin -6.3%
- Positive Free Cash Flow
- Price below Graham Number
- DCF valuation (Unknown)
- ROE 1.4%
- Earnings Quality (OCF/NI) 0.04
- Piotroski F-Score 1/9
不可用(10)
- EPS data insufficient
- P/FCF NaN
- Dividend Payout NaN%
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-评分
存在严重财务隐患
盈利质量
低质量:需深入审查会计处理
股权稀释
正在回购股份,对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Chig Fung Cheng BEc, CA | Acting CEO, CFO & Executive Director | 58 |
| Dr. Wei-Guo Su B.Sc., Ph.D. | CEO, Chief Scientific Officer & Executive Director (Leave of Absence) | 66 |
| Ms. Yiling Cui | Executive VP & Head of Operations | - |
| Dr. Xinhui Hu Ph.D. | Executive Vice President & Chief Technical Officer | 52 |
| Mr. David Ng | Head of Investor Relations & Capital Strategies | - |
| Mr. Charles George Rupert Nixon | Group General Counsel | 55 |
| Mr. Kin Hung Lee M.B.A. | Senior Vice President of Corporate Management & Communications | 48 |
| Ms. Selina Zhang | Senior Vice President of Global Human Resources | - |
| Dr. Qingmei Wang Ph.D. | Executive Vice President of Business Development & Strategic Alliances | 62 |
| Dr. Thomas Fu | Senior Vice President of Global Quality | - |
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
Latest News
Recent headlines for HCM, sourced from Markets Gazette.