返回排名列表

Hua Hong Semiconductor Limited (HHUSF)

合理估值
TechnologySemiconductorsChina

基本面

34

价格

$105.40

市值

$257.92B

第一部分 · 这家公司值多少

概览

Hua Hong Semiconductor manufactures chips for other companies as a foundry: customers design chips and send Hua Hong the blueprints, and Hua Hong fabricates the silicon wafers in its own factories in Shanghai and Wuxi, China. It specializes in mature and specialty process technologies rather than the most cutting-edge nodes — chips for power management, embedded memory, and analog circuits used in cars, industrial equipment and consumer electronics — where reliability and cost matter more than raw transistor density.

盈利方式

Hua Hong is paid a manufacturing fee per wafer processed, plus charges for mask sets and process development, rather than earning royalties on the chips it makes. Because fabs have high fixed costs from expensive equipment and cleanrooms, profitability depends heavily on capacity utilization — the plants ran at 106.1% utilization in 2025, among the highest in the industry. Revenue grew a fifth in 2025 as demand strengthened for its specialty process platforms, particularly analog and power management chips.

护城河

规模效应 · 狭窄

Building and qualifying a specialty-process wafer fab requires billions of dollars and years of process-engineering know-how that a new entrant cannot quickly replicate, giving established foundries like Hua Hong an advantage in mature and specialty nodes. The advantage is narrower than in cutting-edge logic manufacturing, where a small number of much larger foundries compete on more advanced technology.

需求驱动因素

周期性

Demand tracks the broader semiconductor cycle and the capital-spending plans of the fabless chip companies that are Hua Hong's customers, which can swing between shortage and oversupply within a few quarters. High fixed costs mean that when fab utilization falls, profitability falls faster than revenue, since a large share of costs continue regardless of how many wafers actually run through the plant.

看多理由

Buyers argue that Hua Hong's near-full capacity utilization and 20% revenue growth in 2025 show strong demand for its specialty process platforms, and that its position as a leading China-based foundry benefits from the country's push to build domestic semiconductor manufacturing capacity.

看空理由

Sellers worry that mature-node foundry capacity is being added quickly across the industry, which could pressure the pricing that supports today's high utilization, and that heavy reliance on China's semiconductor ecosystem exposes the company to geopolitical and export-control risk beyond its control.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月18日 with claude-haiku-4-5 — shared with all users

P/E: 36.8Score: 60Market cap: $26.23B

Global specialty foundry selling differentiated RF, embedded non-volatile memory and power platforms to the same automotive and IoT customers.

P/E: 87.5Score: 58Market cap: $25.71B

Analog-focused foundry whose power, mixed-signal and RF process offering overlaps directly with Hua Hong's specialty platforms.

Semiconductor Manufacturing International Corporation (中芯国际)Not tracked

China's largest pure-play foundry, competing for the same domestic fabless customers on mature and specialty nodes for power, analog and embedded-memory chips.

Vanguard International Semiconductor Corporation (世界先進積體電路)Not tracked

Taiwanese specialty foundry built on 8-inch power management, discrete and display-driver processes, the same 200mm product mix Hua Hong sells.

United Microelectronics Corporation (聯華電子)UMC

Taiwanese mature-node foundry serving the same automotive, industrial and consumer chip designers on 8-inch and 28/22nm 12-inch capacity.

Nexchip Semiconductor Corporation (合肥晶合集成电路)Not tracked

Mainland China's other large 12-inch mature-node foundry, bidding for the same domestic display-driver, CIS and power-management wafer orders.

资产负债表与流动性

营收

$21.09B

截至最近已公布季度的最近12个月 — 根据每股指标估算

净利润

$790M

截至最近已公布季度的最近12个月 — 根据每股指标估算

自由现金流

$-1.59B

股东权益合计

$61.84B

负债合计

$4.20B

流动比率

2.02

利息覆盖率

-

债务/EBITDA

5.57

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$103.27

当前价格

$105.40

安全边际

-2.1%

公允价值区间

$67.13 - $139.42

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$143.92
现金流折现法(DCF):$1.65
市盈率法(P/E):数据不足,无法计算
格雷厄姆成长公式:$1.87
盈利能力价值(EPV):数据不足,无法计算
合理市净率(P/B):$2.27
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):数据不足,无法计算
周期中段收益:数据不足,无法计算
市销率法(P/S):$55.81
分析师共识:买入 (9B / 4H / 1S)
最近财报超预期:-27.39%

估值指标

市盈率(P/E)

257.45

ROE

-0.4%

市净率(P/B)

3.87

P/FCF

-

毛利率

18.9%

ROIC

0.0%

盈利能力雷达图

价值创造(经济护城河)

ROIC

0.0%

WACC

17.3%

ROIC − WACC

-17.3 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(7)

  • Price CAGR 29.59%
  • Debt/Equity ratio
  • Current Ratio
  • Debt/EBITDA
  • Revenue Growth 5Y 20.8%
  • Analyst Consensus 64% Buy
  • Earnings Quality (OCF/NI) 16.49

未通过(11)

  • ROIC 0.0%
  • Gross Margin 18.9%
  • P/B Ratio 3.87
  • Operating Margin -0.8%
  • Positive Free Cash Flow
  • Price below Graham Number
  • DCF valuation (Unknown)
  • ROE 1.5%
  • Earnings Surprise avg -41.0%
  • Net Margin Trend 2.3% vs 2.6%
  • Piotroski F-Score 2/9

不可用(9)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • CapEx intensity
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-评分

2/9

存在严重财务隐患

score
criteria

盈利质量

16.49

高质量:盈利有现金流支撑

股权稀释

-

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. Bai PengPresident & Executive Chairman62
Mr. Yu-Cheng WangExecutive VP, CFO & Secretary of the Board62
Ying Na HuangAccounting Supervisor-
Ms. Kathy ChienDeputy Director of the Investor Relations-
Mr. Bill LinExecutive Vice President57
Mr. Guangping HuaExecutive Vice President58
Mr. Weiping ZhouExecutive Vice President58
Mr. Maohui Ge LarryExecutive Vice President60
Mr. Hualun ChenCTO & Director55
Mr. Lei WangSenior Vice President-

审计风险

1

董事会风险

9

薪酬风险

5

股东权利风险

8

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for HHUSF, sourced from Markets Gazette.

No recent news for HHUSF.