Liberty Media Corporation - Series C Liberty Live (LLYVK)
合理估值基本面
40
价格
$97.25
市值
$8.95B
第一部分 · 这家公司值多少
概览
Liberty Live Holdings, Inc. operates as a live entertainment company. It promotes live music events; manages artists and athletes, and engages in music venue operations. The company also sells tickets for events and third-party clients. In addition, it offers advertising services; and creates and maintains relationships with sponsors. Liberty Live Holdings, Inc. is headquartered in Englewood, Colorado.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Its On Location subsidiary is the closest competitor to Quint, selling official ticket-inclusive hospitality packages for the same major sporting events and to the same corporate and premium customers.
AEG is the main global rival of Live Nation, Liberty Live's core asset, promoting the same tours, operating competing arenas and festivals and selling tickets through AXS against Ticketmaster.
CTS Eventim is the leading European ticketing platform and concert promoter, competing with Ticketmaster for ticket volume and with Live Nation for tours and festivals across Europe.
MSG Entertainment books the same artists and live shows into its own New York-area venues, competing for the concerts, the audiences and the venue-related sponsorship revenue.
Legends competes on both fronts: it sells premium seating and event hospitality programs against Quint, and manages and monetises stadiums and arenas that compete with Live Nation venues.
资产负债表与流动性
营收
$407M
最近12个月（截至2026/6/30）
净利润
$-440M
最近12个月（截至2026/6/30）
自由现金流
-
股东权益合计
$-49M
负债合计
$1.92B
流动比率
0.25
利息覆盖率
1.66
债务/EBITDA
-
每股收益
暂无 EPS 数据
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$122.00
当前价格
$97.25
安全边际
+20.3%
公允价值区间
$115.90 - $128.10
所用估值方法之间的离散区间，并非经过统计校准的置信区间。
估算方法
估值指标
市盈率（P/E）
107.64
ROE
177.2%
市净率（P/B）
-
P/FCF
-
毛利率
20.2%
ROIC
6.7%
盈利能力雷达图
价值创造（经济护城河）
ROIC
6.7%
WACC
7.2%
ROIC − WACC
-0.5 pp
ROIC 与资本成本大致持平：公司仅仅覆盖了资本成本。
基本面分析标准
通过（7）
- Price CAGR 37.94%
- ROIC 6.7%
- Interest Coverage
- Revenue Growth 5Y 31.4%
- Analyst Consensus 94% Buy
- Earnings Surprise avg 7.1%
- Net Margin Trend -22.8% vs -33.1%
未通过（8）
- Gross Margin 20.2%
- Operating Margin -12.1%
- Current Ratio
- Return on Tangible Assets
- Low reliance on intangibles
- DCF valuation (Unknown)
- ROE 2.7%
- Piotroski F-Score 4/9
不可用（12）
- EPS data insufficient
- P/FCF NaN
- P/B Ratio NaN
- Dividend Payout NaN%
- Debt/Equity ratio
- Positive Free Cash Flow
- CapEx intensity
- Debt/EBITDA
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Earnings Quality (OCF/Net Income)
- Share Dilution (missing shares data)
Piotroski F-评分
信号混杂：部分领域需关注
盈利质量
低质量：需深入审查会计处理
股权稀释
正在回购股份，对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Robert R. Bennett | Executive Chairman of the Board | 67 |
| Mr. Chad Randall Hollingsworth C.F.A. | President & CEO | 49 |
| Mr. Brian J. Wendling | Chief Accounting Officer & Principal Financial Officer | 52 |
| Ms. Renee L. Wilm J.D. | Chief Legal Officer & Chief Administrative Officer | 51 |
审计风险
8
董事会风险
10
薪酬风险
7
股东权利风险
10
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有：它帮助你在基本面说服你之后，选择何时买入。包含：技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for LLYVK, sourced from Markets Gazette.