返回排名列表

MYR Group, Inc. (MYRG)

合理估值
IndustrialsEngineering & ConstructionUnited States

基本面

72

价格

$291.00

市值

$4.55B

第一部分 · 这家公司值多少

概览

MYR Group is a holding company for a group of specialty electrical construction contractors operating in the United States and Canada. It does not own power plants or grids: it builds, upgrades, maintains and repairs electrical infrastructure for the companies that do. One half of the business, whose roots go back to 1891, strings high-voltage transmission lines, builds substations and overhead and underground distribution networks for electric utilities and power producers, and responds to storm restoration calls. The other half, in business since 1912, installs and services the electrical systems inside buildings and public works — data centres, airports, hospitals, stadiums, manufacturing plants, road lighting and traffic systems. In fiscal 2025 the group reported contract revenues of $3.66 billion and employed roughly 9,000 people, about 7,200 of them craft workers.

盈利方式

MYR is paid project by project, under construction contracts. Work arrives through competitive bids, through design-build and engineering-procurement-construction awards, and through multi-year master service agreements under which a utility calls on MYR repeatedly for recurring maintenance and upgrade work. Contracts come in several shapes: fixed price, unit price, time-and-materials or time-and-equipment, and cost-plus. The shape matters to the shareholder, because it decides who absorbs a cost overrun. In fiscal 2025, fixed-price contracts produced 57.0% of total revenue — 34.3% of the utility segment but 84.5% of the buildings segment — so the commercial side carries far more of its own execution risk. Revenue is recognised as the work is performed, and the stock of signed but unperformed work is reported as backlog: $2.82 billion at the end of 2025, of which about $2.44 billion was expected to be worked off within twelve months. Customers can typically cancel on 30 to 90 days' notice.

分部营收

Transmission & Distribution (T&D)54.7%

Design, engineering, procurement, construction, upgrade, maintenance and repair of the electrical grid: high-voltage transmission lines, substations, overhead and underground distribution, clean-energy connections and EV charging infrastructure, plus emergency restoration after storms. The customers are electric utilities and power generation companies, and MYR usually works as prime contractor.

Commercial & Industrial (C&I)45.3%

Electrical design, installation, maintenance and repair inside buildings and public infrastructure — data centres, airports, hospitals, hotels, stadiums, manufacturing plants, clean-energy projects, roadway lighting and intelligent transportation systems. Here MYR is usually a subcontractor to a general contractor, or contracts directly with the facility owner.

护城河

规模效应 · 狭窄

Electrical construction is a bidding business, and MYR says so itself: it competes with everything from small local independents to large national firms, that price and contract terms are primary factors, and that some competitors have lower cost structures. Whatever advantage exists is one of scale and standing rather than of pricing power. MYR cites a long operating history (1891 in the utility business, 1912 in buildings), a balance sheet and surety relationships that give it the bonding capacity large projects require, a proprietary fleet it services internally, and the ability to mobilise crews across regions. Those things separate it from a small local contractor and let it bid work others cannot, but they do not lock a customer in: master service agreements are renewed, work is rebid, and much larger specialty contractors compete for the same grid spending.

需求驱动因素

中度周期性

The two halves of MYR behave differently, and together they land in the middle. The utility half is fed by grid spending that is largely non-discretionary: lines and substations age, load grows, storms knock circuits down, and much of the work runs through multi-year master service agreements for recurring maintenance and upgrades — spending a utility can defer for a while but not abandon. The buildings half tracks commercial and industrial construction, which follows the credit cycle and the capital plans of private owners; its current pull comes from data centres, manufacturing plants, airports and clean-energy work, and it is the side that would thin out first if construction starts fell. On top of the cycle sits seasonality the company describes explicitly: weather, daylight hours, workforce and equipment availability and holidays all move revenue between quarters, and bad weather raises the cost of the work as well as delaying it. The company also warns that tariffs, material inflation, interest rates and recessionary conditions can cut customer spending.

主要风险

  • Results swing from quarter to quarter — The company warns that operating results may vary significantly from period to period, driven by the timing and volume of work under contract and by seasonal factors it does not control — weather, daylight hours, workforce and asset availability, holidays. Adverse weather raises the cost of performing the work. A weak quarter is not, on its own, evidence of a deteriorating business.
  • Fixed-price work can cost more than it was sold for — MYR discloses that project performance issues — including those caused by third parties — and certain contractual obligations have in the past and may in the future produce extra costs, lower or delayed revenue, or penalties such as liquidated damages. With 57.0% of 2025 revenue under fixed-price contracts, and 84.5% within the commercial and industrial segment, an overrun on a large job is absorbed by MYR rather than passed to the customer.
  • Backlog is not a promise — The company states that backlog may not be realised, may not result in profits, and may not accurately represent future revenue. Customers can typically terminate or suspend contracts on short notice — 30 to 90 days — so the $2.82 billion figure is an indication of work awarded, not revenue already earned.
  • Skilled electrical labour is the binding constraint — Two separate risk factors cover people: the ability to attract and retain qualified employees and key personnel, and the availability of qualified labour for specific projects together with the terms of collective bargaining agreements. About 85% of craft employees are union members, mostly of the IBEW, so wage levels are set at the bargaining table rather than by the company alone.
  • Multi-employer pension obligations — MYR discloses significant obligations under multi-employer pension plans. These are union plans shared with other employers: a participating company can be liable for shortfalls it did not create, including withdrawal liability, and the amount is not fully within its control.
  • Self-insurance, subcontractors and suppliers — The company is self-insured for certain risks, so losses below its retention levels hit earnings directly. It also flags that failure or performance issues of its subcontractors or suppliers could hurt the business — on a construction site, someone else's delay or defect becomes MYR's cost.
  • Bonding capacity and the credit facility — MYR states that its ability to obtain surety bonds is important to its competitive position: without bonding it cannot bid much of the work. It separately notes that its credit facility and indebtedness limit its financial flexibility. The two are linked — a weaker balance sheet means less bonding, and less bonding means fewer bids.
  • Cybersecurity and IT failures — Information technology system failures or cybersecurity incidents could disrupt operations. The filing lists this among the operating risks rather than as a remote scenario.
  • Customer spending depends on conditions MYR does not set — The company warns that negative economic and market conditions — tariffs and inflation on materials, interest rates, recessionary conditions — have in the past and may in the future reduce its customers' spending, and with it MYR's operations and growth. It also flags that it may be unsuccessful in generating internal growth, and that acquisitions or joint ventures may not be executed or integrated successfully.

客户集中度

主要客户占营收的38%

In fiscal 2025 the ten largest customers accounted for 38.0% of revenues, essentially unchanged from 37.8% in 2024 and 37.9% in 2023, and no single customer exceeded 10.0% of annual revenues in any of the three years. So the base is reasonably spread: losing one relationship would hurt but would not remove a leg of the business. The company still lists customer relationships and the risk that backlog does not convert among its concerns, and notes that contracts can usually be terminated on 30 to 90 days' notice.

看多理由

Buyers argue that MYR sells the labour the electricity build-out cannot happen without, and that the order book confirms it: revenues grew to $3.66 billion in 2025 from $3.36 billion in 2024, gross profit rose to $423.8 million from $290.3 million, and backlog ended the year at $2.82 billion, 9.6% above the prior year, with growth in both segments. They point to the balance between the two halves — 54.7% grid work, 45.3% buildings — as a hedge: utility maintenance under master service agreements keeps crews busy when private construction slows, while data centres, plants and airports supply the commercial demand. They add that the company is asset-light on the balance sheet but capability-heavy in practice — an owned and internally serviced fleet, surety relationships that support bonding on large projects, a union labour pool it has drawn on for over a century — and that the 2025 margin recovery shows the 2024 project problems were execution, not a structural loss of pricing.

看空理由

Sellers fear that this is a contractor, and a contractor's margin is thin and forever contestable. MYR says its industry is competitive, that price and contract terms are primary factors, and that some competitors operate with lower cost structures; it bids against everything from local independents to national firms far larger than itself. Fixed-price work — 57.0% of 2025 revenue, and 84.5% inside the commercial segment — means a single mispriced job can take back a year of progress, exactly what the company's own risk factor on project performance describes. The reported backlog can be terminated on 30 to 90 days' notice and, by the company's own words, may not be realised or may not result in profits. Costs are only partly in MYR's hands: 85% of craft employees are union members, wages come out of collective bargaining, multi-employer pension obligations are significant, and material inflation and tariffs pass through unevenly. And demand is not promised — the filing warns that recessionary conditions, interest rates and tariffs have reduced customer spending before and could again, with the buildings half, and its data-centre-driven order book, the most exposed if private construction turns.

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 73.6Score: 70Market cap: $96.88B

Quanta is the largest North American contractor bidding for the same electric utility transmission, substation and distribution construction work MYR Group performs in the United States and Canada.

P/E: 34.1Score: 62Market cap: $16.39B

MasTec's Power Delivery and Clean Energy units build transmission lines, substations, distribution networks and renewable interconnections for the same investor-owned utilities and independent power producers.

P/E: 14.3Score: 75Market cap: $6.40B

IES Holdings bids for the same commercial and industrial electrical installations — data centers, manufacturing plants and large buildings — that make up MYR Group's C&I segment.

P/E: 23.5Score: 70Market cap: $33.77B

EMCOR's electrical construction business works as a subcontractor to general contractors on technically complex commercial, institutional and mission-critical buildings, the same niche as MYR Group's C&I operations.

Primoris Services CorporationPRIM

Primoris competes for the same utility transmission and distribution programs and utility-scale renewable projects across the U.S. and Canada, often for the same repeat utility customers.

Pike CorporationNot tracked

Pike is a privately held utility contractor specialized in electric distribution, transmission and substation construction and storm restoration, the core of MYR Group's T&D segment.

资产负债表与流动性

营收

$4.01B

最近12个月(截至2026/6/30)

净利润

$165M

最近12个月(截至2026/6/30)

自由现金流

$232M

股东权益合计

$660M

负债合计

$984M

流动比率

1.40

利息覆盖率

61.03

债务/EBITDA

0.29

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$316.16

当前价格

$291.00

安全边际

+8.0%

公允价值区间

$216.38 - $415.94

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$412.00
现金流折现法(DCF):$336.94
市盈率法(P/E):$219.64
格雷厄姆成长公式:$381.81
盈利能力价值(EPV):$94.39
合理市净率(P/B):$97.05
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$190.04
周期中段收益:$215.22
市销率法(P/S):$724.21
分析师共识:买入 (9B / 6H / 0S)
最近财报超预期:+19.80%

估值指标

市盈率(P/E)

27.75

ROE

17.9%

市净率(P/B)

6.04

P/FCF

23.55

毛利率

12.5%

ROIC

19.8%

盈利能力雷达图

价值创造(经济护城河)

ROIC

19.8%

WACC

11.9%

ROIC − WACC

+7.8 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(21)

  • EPS shows upward trend
  • EPS CAGR 14.78%
  • Price CAGR 22.86%
  • ROIC 19.8%
  • P/FCF 23.55
  • Debt/Equity ratio
  • Operating Margin 5.6%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 24.2%
  • Revenue Growth 5Y 10.2%
  • Analyst Consensus 60% Buy
  • Earnings Surprise avg 22.7%
  • PEG Ratio 1.61
  • Earnings Quality (OCF/NI) 1.81
  • Share Dilution -4.9%
  • Net Margin Trend 4.1% vs 2.2%
  • Piotroski F-Score 6/9

未通过(6)

  • Gross Margin 12.5%
  • P/B Ratio 6.04
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)

不可用(1)

  • Dividend Payout NaN%

Piotroski F-评分

6/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.81

高质量:盈利有现金流支撑

股权稀释

-4.9%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Richard S. Swartz Jr.President, CEO & Director61
Ms. Kelly Michelle Huntington C.F.A.Senior VP & CFO50
Mr. William F. Fry J.D.Senior VP, Chief Legal Officer & Secretary50
Mr. Don A. EganSenior VP and COO of Commercial & Industrial54
Mr. Brian K. SternSenior VP & COO of Transmission & Distribution56
Marisa A. OwensVice President of Accounting-
Ms. Jennifer L. HarperVP of Investor Relations & Treasurer-
Mr. A. James BarrettVice President of Human Resources-
Joesph P. AndersonVP & General Counsel-
R. Clay ThomsonPresident of High Country Line Construction, Inc-

审计风险

7

董事会风险

2

薪酬风险

1

股东权利风险

2

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-25

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-29

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-10

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for MYRG, sourced from Markets Gazette.

  • 2/26/2026NEUTRAL
    MYR Group (MYRG) Q4 2025 Earnings Call Transcript

    Investors in MYR Group Inc. (MYRG) have recently gained access to the transcript of the Q4 2025 earnings conference call, a pivotal event for understanding the company's financial performance and future outlook. While specific details of the results were not immediately available, the analysis of such transcripts is paramount for shareholders. It allows for the evaluation of key figures like revenue and earnings, but also for gauging management sentiment, strategies for the upcoming fiscal year, and responses to analyst questions. This quarterly update offers a direct window into the challenges and opportunities MYR Group faces in the electrical infrastructure and construction sector, providing valuable insights for long-term investment decisions.

via Markets Gazette