返回排名列表

NMI Holdings Inc (NMIH)

被低估
Financial ServicesInsurance - SpecialtyUnited States

基本面

82

价格

$38.30

市值

$2.81B

第一部分 · 这家公司值多少

概览

NMI Holdings, Inc., together with its subsidiaries, provides private mortgage guaranty insurance services in the United States. It provides primary mortgage insurance services; and outsourced loan review services to mortgage loan originators. The company serves national and regional mortgage banks, money center banks, credit unions, community banks, builder-owned mortgage lenders, internet-sourced lenders, and other non-bank lenders. NMI Holdings, Inc. was incorporated in 2011 and is headquartered in Emeryville, California.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 9.1Score: 71Market cap: $5.95B

The former Genworth mortgage insurance business, writing the same US private mortgage insurance on conforming loans through the same lender distribution channel.

P/E: 7.2Score: 79Market cap: $32.42B

Through its Arch MI unit it is one of the six private mortgage insurers National MI lists as competitors, and it can price aggressively because mortgage insurance is only one part of a larger insurance and reinsurance group.

MGIC Investment CorporationMTG

The largest US private mortgage insurer by insurance in force, selling the same GSE-eligible borrower-paid coverage to the same mortgage lenders and loan officers that National MI sells to.

Radian Group Inc.RDN

Named by NMI Holdings in its own annual report as one of the six active private mortgage insurers, competing on price and lender relationships for the same high-loan-to-value purchase mortgages.

Essent Group Ltd.ESNT

A private mortgage insurer of similar vintage and size to National MI, bidding for the same lender master policies with a comparable reinsurance-backed capital model.

资产负债表与流动性

营收

$731M

最近12个月(截至2026/6/30)

净利润

$395M

最近12个月(截至2026/6/30)

自由现金流

$413M

股东权益合计

$2.59B

负债合计

$1.25B

流动比率

-

利息覆盖率

-

债务/EBITDA

0.77

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形被低估

公允价值

$111.33

当前价格

$38.30

安全边际

+65.6%

公允价值区间

$72.37 - $150.30

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$49.86
现金流折现法(DCF):$243.86
市盈率法(P/E):$43.18
格雷厄姆成长公式:$215.58
盈利能力价值(EPV):$69.01
合理市净率(P/B):$78.09
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):$85.13
周期中段收益:数据不足,无法计算
市销率法(P/S):$24.97
分析师共识:强力买入 (10B / 4H / 0S)
最近财报超预期:+5.70%

估值指标

市盈率(P/E)

7.33

ROE

15.0%

市净率(P/B)

1.04

P/FCF

6.36

毛利率

-

ROIC

-

盈利能力雷达图

价值创造(经济护城河)

ROIC

-

WACC

7.7%

ROIC − WACC

-

基本面分析标准

通过(18)

  • EPS shows upward trend
  • Price CAGR 14.76%
  • P/FCF 6.36
  • P/B Ratio 1.04
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • CapEx intensity
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • Price below Graham Number
  • ROE 15.1%
  • Revenue Growth 5Y 10.3%
  • Analyst Consensus 71% Buy
  • PEG Ratio 0.43
  • Earnings Quality (OCF/NI) 1.13
  • Share Dilution -2.8%
  • Piotroski F-Score 5/9

未通过(3)

  • DCF valuation (Fairly valued)
  • Earnings Surprise avg 1.2%
  • Net Margin Trend 54.1% vs 55.6%

不可用(6)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Current Ratio
  • Interest Coverage

Piotroski F-评分

5/9

信号混杂:部分领域需关注

score
criteria

盈利质量

1.13

高质量:盈利有现金流支撑

股权稀释

-2.8%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Bradley Mize Shuster C.F.A.Executive Chairman70
Mr. Adam S. PollitzerPresident, CEO & Director45
Ms. Aurora Jean SwithenbankExecutive VP & CFO49
Mr. William J. Leatherberry J.D.Executive VP, Chief Administrative Officer General Counsel & Secretary54
Mr. Robert Owen SmithExecutive VP & Chief Risk Officer55
Mr. Mohammad YousafEVP, Chief of Operations & Technology49
Mr. John M. SwensonVice President of Investor Relations & Treasury-
Ms. Lesley AlliSenior VP of Industry Relations & Corporate Communications-
Mr. Norman P. FitzgeraldExecutive VP & Chief Sales Officer58
Ms. Allison MillerSenior VP & CHRO-

审计风险

1

董事会风险

4

薪酬风险

2

股东权利风险

7

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-12

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-31

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-07-30

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for NMIH, sourced from Markets Gazette.

No recent news for NMIH.