返回排名列表

Nuvalent, Inc. (NUVL)

合理估值
HealthcareBiotechnologyUnited States

基本面

14

价格

$-

市值

$9.79B

第一部分 · 这家公司值多少

概览

Nuvalent is a clinical-stage biopharmaceutical company in Cambridge, Massachusetts that designs precisely targeted kinase inhibitors for cancers driven by a specific genetic alteration. Its chemistry is aimed at hitting one kinase while sparing closely related ones, so as to limit the side effects that force patients off existing drugs, and at crossing into the brain, where lung-cancer metastases often appear. Three candidates are in the clinic: zidesamtinib for ROS1-positive non-small cell lung cancer, whose NDA the FDA accepted with a target action date of September 18, 2026; neladalkib for ALK-positive lung cancer, with an NDA planned for the first half of 2026 and a Phase 3 front-line trial (ALKAZAR) enrolling; and NVL-330 for HER2-altered lung cancer, in Phase 1a/1b. The company has no approved product, has never recorded net sales, and reported a net loss of $425.4 million for 2025 against $1.4 billion of cash and marketable securities.

盈利方式

There is no revenue model in operation today: Nuvalent sells nothing and the 10-K states plainly that it has not recorded any net sales to date. The company is financed entirely by the equity it has raised, and it spends that money on research and development ($307.0 million in 2025) and on general and administrative costs ($107.3 million), building a commercial organisation ahead of a possible first launch. If zidesamtinib is approved, revenue would come from selling a prescription oncology drug to a small, biomarker-selected patient population, reimbursed by insurers and public payers, and Nuvalent has kept worldwide development and commercialisation rights rather than licensing them to a partner. Management expects existing cash to fund operations into 2029.

护城河

专利与许可 · 狭窄

What Nuvalent owns is chemistry and the patents around it: molecules designed to be selective for one kinase and to reach the brain, plus the composition-of-matter protection and the regulatory exclusivity a first approval would bring. That is a real barrier — a competitor cannot simply copy a patented molecule — but it is narrow and still prospective. The company has no approved product, and the 10-K itself lists patent challenges, trade-secret leakage and substantial competition among its risk factors. A better-tolerated rival molecule in the same ROS1 or ALK niche would erode the advantage regardless of the patent estate.

需求驱动因素

防御型

Cancer treatment does not follow the economic cycle: the number of patients with a ROS1 or ALK rearrangement in their lung tumour is set by disease incidence, not by consumer confidence, and those patients are treated in a recession as in a boom. The real drivers are narrower — how many newly diagnosed lung-cancer patients actually get molecular testing, how many test positive for these rare alterations, and what payers agree to reimburse. There is a cyclical element, but it sits on the financing side rather than the demand side: a company with no revenue depends on capital markets, and Nuvalent's reported cash runway into 2029 is what insulates it from that cycle for now.

主要风险

  • Limited operating history and no approved product — The company discloses that it has a limited operating history, no product approved for commercial sale and no revenue, which makes it hard to assess its prospects and its ability to execute on a plan of this size.
  • Continuing and substantial net losses — Nuvalent has incurred significant net losses since inception and expects to keep incurring them for the foreseeable future as development and pre-commercial spending continue.
  • Dependence on a handful of candidates — The business rests on zidesamtinib, neladalkib and NVL-330. A setback affecting any one of them — and especially the two lead programmes — would have a disproportionate effect on the company.
  • Clinical trials may fail or enrol slowly — Preclinical and clinical results may not predict later outcomes, and the company flags difficulty in enrolling and retaining patients — a particular concern in the small, biomarker-defined populations it targets.
  • Regulatory approval is not assured — Approval may be delayed, limited to a narrower label, or refused; the company also flags the uncertainties attached to accelerated approval pathways and the post-marketing obligations that follow any approval.
  • No commercial infrastructure or experience — Nuvalent has never sold a drug and must build sales, marketing and distribution capability from scratch, or rely on third parties to do it.
  • Reliance on third parties for trials and manufacturing — Clinical trials and drug supply are run by contract organisations and outside manufacturers; the company does not control their performance, and supply-chain disruption is disclosed as a risk.
  • Need for additional funding — The company expects to require additional funding to complete development and commercialisation, through equity, debt or partnerships — financing that may not be available on acceptable terms and that could dilute existing shareholders.
  • Intellectual property may not hold — Patents may be challenged, narrowed or circumvented, and trade secrets may leak; the company also notes substantial competition from larger, better-resourced developers in the same targets.
  • Dependence on key personnel — The company flags its need to attract and retain key scientific, management and commercial staff in a competitive labour market.
  • Healthcare regulation and pricing pressure — Compliance with healthcare fraud and abuse laws, coverage and reimbursement decisions, and broader changes in healthcare law are disclosed as risks to any future commercial product.

客户集中度

There is nothing to concentrate: the company has no approved product and has never recorded net sales, so the 10-K contains no customer concentration disclosure. If zidesamtinib reaches the market, revenue would flow through a small number of specialty pharmaceutical distributors, as is normal for an oncology drug in the United States, and concentration would then become a figure worth watching — but today it does not exist.

看多理由

Buyers argue that Nuvalent is at the point where a research company turns into a commercial one: the FDA has accepted the zidesamtinib application with a decision due on September 18, 2026, a second application for neladalkib was planned for the first half of 2026, and a Phase 3 front-line trial is already enrolling. They point out that the company kept worldwide rights rather than selling them to a partner, so any product economics stay in house, and that $1.4 billion of cash with a stated runway into 2029 means it can reach launch without being forced to raise money on bad terms. The scientific argument is that selectivity and brain penetration address exactly the two reasons patients come off existing ROS1 and ALK drugs, and that the same chemistry platform has already produced a third candidate, NVL-330, with more to be disclosed.

看空理由

Sellers fear that everything here is still a promise. The company earns nothing, lost $425.4 million in 2025, and its value rests on three molecules — an approval that slips, a narrower label than hoped, or a safety signal in the front-line trial would hit the whole business at once, as the 10-K's own dependence and clinical-failure risk factors describe. They add that ROS1 and ALK rearrangements are rare, so even a successful launch addresses a small population that has to be found through molecular testing, and that Nuvalent has never sold a drug: it must build a commercial organisation from nothing while competing against larger developers working on the same targets. Behind that sits the ordinary arithmetic of a pre-revenue biotech — cash is finite, and if the timeline stretches, funding has to come from shareholders again.

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

0

截至2025/12/31的财政年度

净利润

$-425M

截至2025/12/31的财政年度

自由现金流

$-180M

股东权益合计

$1.10B

负债合计

0

流动比率

16.14

利息覆盖率

-

债务/EBITDA

-

每股收益

营收与净利润

自由现金流

收入构成

暂无收入数据

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形N/A

公允价值

$124.00

当前价格

-

安全边际

-

公允价值区间

$117.80 - $130.20

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$124.00
现金流折现法(DCF):数据不足,无法计算
市盈率法(P/E):数据不足,无法计算
格雷厄姆成长公式:数据不足,无法计算
盈利能力价值(EPV):数据不足,无法计算
合理市净率(P/B):数据不足,无法计算
股息折现模型(戈登模型):数据不足,无法计算
P/FFO(运营资金):数据不足,无法计算
周期中段收益:数据不足,无法计算
市销率法(P/S):数据不足,无法计算
分析师共识:买入 (8B / 15H / 0S)
最近财报超预期:-3.41%

估值指标

市盈率(P/E)

-

ROE

-41.2%

市净率(P/B)

8.33

P/FCF

-

毛利率

0.0%

ROIC

-27.7%

盈利能力雷达图

价值创造(经济护城河)

ROIC

-27.7%

WACC

8.0%

ROIC − WACC

-35.7 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(2)

  • Current Ratio
  • Low reliance on intangibles

未通过(11)

  • ROIC -27.7%
  • Gross Margin 0.0%
  • P/B Ratio 8.33
  • Operating Margin -Infinity%
  • Positive Free Cash Flow
  • Return on Tangible Assets
  • DCF valuation (Unknown)
  • ROE -42.8%
  • Analyst Consensus 35% Buy
  • Earnings Surprise avg -10.0%
  • Piotroski F-Score 1/9

不可用(14)

  • EPS data insufficient
  • Historical price data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Debt/Equity ratio
  • CapEx intensity
  • Interest Coverage
  • Debt/EBITDA
  • Price below Graham Number
  • Revenue Growth 5Y (Finnhub)
  • PEG Ratio (need PE > 0 and growth > 0)
  • Earnings Quality (OCF/Net Income)
  • Share Dilution (missing shares data)
  • Net Margin Trend (invalid data)

Piotroski F-评分

1/9

存在严重财务隐患

score
criteria

盈利质量

-

低质量:需深入审查会计处理

股权稀释

-

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Ms. Ruth AdamsSenior Vice President of Clinical Operations-

审计风险

6

董事会风险

4

薪酬风险

7

股东权利风险

10

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for NUVL, sourced from Markets Gazette.

  • 6/9/2026POSITIVE
    JM Smucker Moves on Profit Beat; Vail Resorts Down on Full Year Guidance Cut | Stock Movers

    GSK has agreed to acquire Nuvalent Inc. for $10.6 billion, a move that sent Nuvalent shares higher. The US-based biotechnology firm is recognized for its development of treatments targeting lung cancer. This acquisition highlights the strategic value of Nuvalent's pipeline and its potential in the oncology space. For investors, this represents a significant premium and a successful exit for Nuvalent shareholders, underscoring the ongoing M&A activity in the biotech sector.

  • 3/17/2026NEGATIVE
    This Investor Sold $104 Million of Nuvalent Stock Amid Cancer Drug Developer's Nearly 30% Rally

    An investor has divested $104 million worth of Nuvalent Inc. stock, coinciding with a nearly 30% surge in the cancer drug developer's share price. Nuvalent is focused on advancing precision oncology treatments for drug-resistant cancers. While the company's pipeline progress is a positive driver, the significant sell-off by a major holder suggests potential concerns or profit-taking, which could temper further upside momentum for the stock.

  • 2/23/2026NEGATIVE
    Biotech Fund Dumps $84 Million of Nuvalent With Stock Up 29%

    A major biotech fund has dumped its $84 million position in Nuvalent, a company developing targeted cancer therapies. This significant sell-off follows a 29% surge in the stock's value, indicating a substantial profit-taking move by an institutional investor. While the stock's past performance has been robust, such a large block sale from a single entity, often considered "smart money," can be interpreted as a bearish signal by the market. This action raises concerns that the stock may have reached a near-term peak, potentially triggering follow-on selling from other investors and creating downward pressure on the share price. The market will now watch to see how well this large supply of shares is absorbed.

via Markets Gazette