Penske Automotive Group Inc (PAG)
被低估基本面
66
价格
$203.19
市值
$13.61B
第一部分 · 这家公司值多少
概览
Penske Automotive Group is an international transportation-services retailer. Its core business is owning and operating franchised vehicle dealerships: it sells new and used cars and light trucks, arranges the financing and insurance that go with them, and services and repairs vehicles through its dealership workshops. Alongside the car business it runs one of the largest networks of heavy- and medium-duty commercial truck dealerships in North America (Premier Truck Group, mainly Freightliner and Western Star), and it distributes Western Star trucks, MAN and Dennis Eagle trucks and diesel engines in Australia and New Zealand. Operations span the United States, United Kingdom, Canada, Germany, Italy, Japan, Australia and New Zealand, with more than 27,700 employees; the United States accounts for 62% of revenue and the United Kingdom 26%. Over 40 vehicle brands are represented, and premium marques such as Audi, BMW, Land Rover, Lexus, Mercedes-Benz and Porsche generate 71% of franchised retail automotive dealership revenue. Separately, Penske holds a 28.9% non-controlling interest in Penske Truck Leasing (trading as Penske Transportation Solutions), a truck leasing and logistics joint venture that does not consolidate into revenue but contributed $192.8 million of equity earnings in 2025.
盈利方式
Revenue comes almost entirely from selling vehicles, but the profit does not. In 2025 new vehicles were 40.4% of total company revenue yet only 22.3% of gross profit, and used vehicles 28.1% of revenue against 9.0% of gross profit: metal moves at thin margins. The money is made on the attachments. Finance and insurance — commissions on loans, leases and warranty products written at the point of sale — was 2.6% of revenue but 15.7% of gross profit, essentially pure margin. Service and parts was 10.6% of revenue and 37.8% of gross profit, the single largest profit pool, and it is recurring: the company measures how much of its fixed dealership cost base the service department alone covers (a 75.7% 'fixed absorption ratio' in retail automotive in 2025). Fleet and wholesale sales add 4.7% of revenue and 1.1% of gross profit. The same pattern holds in commercial trucks, where service and parts contributed 2.8% of revenue and 7.1% of gross profit. Vehicle inventory is financed with floor-plan credit lines from manufacturers' captive finance arms and banks, so inventory is funded by debt rather than by equity.
分部营收
Franchised and used-only car dealerships in eight countries selling new and used cars and light trucks to retail consumers, plus the finance, insurance, service and parts sold around them. Premium European and Japanese brands make up 71% of franchised dealership revenue in this segment.
Premier Truck Group, a network of dealerships in the United States and Canada selling new and used medium- and heavy-duty trucks — chiefly Freightliner and Western Star — to fleet operators and owner-drivers, with parts and workshop service attached.
Importer and distributor of Western Star, MAN and Dennis Eagle trucks, buses and diesel and gas engines in Australia and New Zealand, sold to independent dealers and to fleet and industrial customers, together with retail power-systems activities.
护城河
专利与许可 · 狭窄The durable asset is the franchise right itself. A manufacturer grants the right to sell and, crucially, to perform warranty work on a brand in a defined area, and state franchise laws in the U.S. make those rights hard to revoke or duplicate; they cannot be bought except from an incumbent owner. That gives each store a protected service and parts annuity, the highest-margin part of the business, and Penske's scale — over 40 brands across eight countries, weighted to premium marques — spreads back-office, floor-plan financing and used-vehicle sourcing costs more thinly than a single-store operator can. The advantage is narrow rather than wide because the same filing describes how much control sits on the other side of the table: manufacturers set territories, capital and facility requirements, and hold rights to terminate franchises or acquire dealerships in defined circumstances, and they cap how many dealerships one group may own in some markets. The retailer cannot raise prices on a new vehicle at will and does not own the brand it sells.
需求驱动因素
周期性Around two thirds of revenue is new and used vehicle sales, the textbook discretionary big-ticket purchase: it is financed, so it responds to interest rates and credit availability, and it can be postponed when households feel poorer. Commercial trucks are more cyclical still, tracking freight rates and fleet replacement cycles rather than the consumer. What cushions the fall is the workshop: service and parts demand follows the number of vehicles already on the road and their age, not this year's sales, and in 2025 it covered 75.7% of the fixed cost base of the retail automotive dealerships. So revenue swings hard with the cycle while a large share of gross profit swings much less — and a bad year for new car volumes still leaves cars needing servicing.
主要风险
- Manufacturers exercise significant control over the dealerships — Framework and franchise agreements let vehicle manufacturers dictate operating standards, capital and facility investment and inventory allocation, and grant them rights to terminate or not renew a franchise, and in specified circumstances to acquire dealerships. The company's ability to run its own stores as it sees fit is therefore limited by parties it does not control.
- Tariffs and trade measures — U.S. tariffs on imported vehicles and parts, and trade measures affecting the company's suppliers, are disclosed as a risk to vehicle cost, availability and consumer pricing. Penske sells a portfolio weighted to imported premium brands, so measures aimed at imports bear directly on its mix.
- Vehicle emissions rules and electric-vehicle mandates — Emissions standards and mandated electric-vehicle sales shares — the filing cites a 33% EV requirement in the United Kingdom for 2026 — can force the company to sell a mix that differs from what its customers are asking for, with consequences for discounting, inventory and compliance.
- Limits on acquiring additional dealerships — Franchise agreements impose geographic restrictions and caps on how many dealerships or what share of a brand's sales one owner may hold, which constrains the acquisition-led growth the company has historically relied on in certain markets.
- Cyclicality of vehicle sales and used-vehicle pricing — Economic conditions, consumer credit availability and confidence drive vehicle demand, and movements in used-vehicle values affect both the margin on units already in stock and trade-in values. Both are disclosed as outside the company's control.
- Cybersecurity incidents, including at suppliers — A security breach or unauthorised disclosure of customer or company data could disrupt operations and expose the company to investigations, litigation and penalties. The filing also notes supply disruption caused by a cybersecurity incident at a manufacturer, citing Jaguar Land Rover — a reminder that the dealer suffers when a supplier's systems stop.
客户集中度
The filing does not disclose a top-customer share, and for this business it would not be meaningful: the retail automotive segment, 86.4% of revenue, sells one vehicle at a time to individual consumers, so there is no customer large enough to matter. Where concentration exists it is on the other side of the transaction — supplier and brand concentration. Premium marques account for 71% of franchised retail automotive dealership revenue, the commercial truck segment depends chiefly on Freightliner and Western Star products, and manufacturers control the franchise agreements. Geographic concentration is also worth noting: the United States is 62% of revenue and the United Kingdom 26%. Commercial truck and distribution customers are fleets and independent dealers, a smaller and more repeat-based base, but the filing gives no figure for how concentrated it is.
看多理由
Buyers argue that the profit engine is not the part of the business that looks cyclical. Service and parts plus finance and insurance together produced 53.5% of gross profit in 2025 on 13.2% of revenue, and the workshop alone covered 75.7% of the retail automotive fixed cost base, so a downturn in unit sales does not hollow out the earnings the way headline revenue suggests. They point to the premium mix — 71% of franchised automotive revenue from brands like BMW, Porsche and Mercedes-Benz — as a customer base that keeps servicing its cars and finances them readily, and to geographic spread across eight countries as diversification away from any single national cycle. They also note the 28.9% stake in Penske Transportation Solutions, which contributed $192.8 million of equity earnings and $98.7 million of cash distributions in 2025 without appearing in consolidated revenue at all: an asset whose contribution is easy to miss when reading the income statement from the top. Finally, franchise rights are protected by law and can only be acquired from an incumbent, which buyers read as a structural barrier that keeps new competitors from simply opening next door.
看空理由
Sellers fear that the company sits between two forces it does not control. Upstream, manufacturers set the standards, the facility investments and the inventory allocation, and hold the right to terminate a franchise or acquire dealerships in defined circumstances; downstream, the customer is a household deciding whether to finance a big-ticket purchase. Between them sits a balance sheet where vehicle inventory is funded with floor-plan credit and a large part of borrowing carries variable rates, so higher interest expense arrives at exactly the moment demand softens. They point to the disclosed risks around tariffs on imported vehicles and parts, which strike hardest at the imported premium mix that carries the profit, and to European and U.K. electric-vehicle mandates that can force a sales mix the customer has not asked for, paid for with discounts. New and used vehicle sales are 68.5% of revenue but only 31.3% of gross profit, so a period of margin normalisation in vehicle gross profit hits earnings much harder than revenue. And growth by acquisition, the historical engine, is capped in some markets by geographic and ownership limits written into the franchise agreements themselves.
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users
The largest US used-vehicle retailer, competing with Penske for the same used-car buyers and trade-in inventory as well as for the attached financing and warranty revenue.
The closest peer: a franchised dealer group with a comparable luxury and import brand mix that sells, finances and services new and used cars in the same US metro markets and in the United Kingdom, the two regions where Penske retails most of its vehicles.
The largest US franchised auto retailer by revenue, competing with Penske for the same new-vehicle buyers, service customers and dealership acquisitions, and pushing the same online-plus-showroom purchase model through Driveway.
A national franchised dealership chain overlapping with Penske in large Sun Belt and coastal markets, competing on new and used vehicle sales, finance and insurance products and fixed-operations service work.
Another large franchised group weighted toward luxury and import franchises, bidding for the same manufacturer franchise awards and the same premium-brand customers in shared US regions.
A franchised dealer group with a similar luxury brand concentration whose EchoPark stores compete head-on with Penske's stand-alone used-vehicle business for the same pre-owned buyers.
资产负债表与流动性
营收
$32.20B
最近12个月(截至2026/6/30)
净利润
$906M
最近12个月(截至2026/6/30)
自由现金流
$650M
股东权益合计
$5.56B
负债合计
$12.02B
流动比率
0.98
利息覆盖率
-
债务/EBITDA
3.59
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$304.50
当前价格
$203.19
安全边际
+33.3%
公允价值区间
$197.93 - $411.08
所用估值方法之间的离散区间,并非经过统计校准的置信区间。
估算方法
估值指标
市盈率(P/E)
14.56
ROE
16.8%
市净率(P/B)
2.26
P/FCF
22.61
毛利率
16.1%
ROIC
8.9%
盈利能力雷达图
价值创造(经济护城河)
ROIC
8.9%
WACC
7.0%
ROIC − WACC
+1.9 pp
ROIC 超过资本成本:公司正在为股东创造价值。
基本面分析标准
通过(16)
- EPS shows upward trend
- Price CAGR 15.34%
- ROIC 8.9%
- P/FCF 22.61
- P/B Ratio 2.26
- Debt/Equity ratio
- Positive Free Cash Flow
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- ROE 16.5%
- Revenue Growth 5Y 9.2%
- PEG Ratio 0.92
- Earnings Quality (OCF/NI) 0.99
- Share Dilution -1.0%
- Piotroski F-Score 7/9
未通过(9)
- Gross Margin 16.1%
- Operating Margin 4.0%
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 33% Buy
- Earnings Surprise avg -1.9%
- Net Margin Trend 2.8% vs 3.2%
不可用(2)
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-评分
财务状况强健
盈利质量
中等:利润与现金之间存在一定差距
股权稀释
正在回购股份,对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Roger S. Penske Sr. | Chairman & CEO | 88 |
| Mr. Robert H. Kurnick Jr. | President & Director | 63 |
| Ms. Michelle Hulgrave | Executive VP & CFO | 46 |
| Mr. Shane M. Spradlin | Executive VP, General Counsel & Secretary | 55 |
| Mr. Claude H. Denker III | Executive Vice President of Human Resources | 66 |
| Mr. Yosuke Kawakami | Executive VP of Strategic Relationship Management & Director | 54 |
| Mr. Richard A. Hook | Executive VP & Chief Information Officer | 50 |
| Mr. Anthony R. Pordon | Executive Vice President of Investor Relations & Corporate Development | 60 |
| Ms. Tracy Cassady | Executive VP & Chief Marketing Officer | 52 |
| Mr. George W. Brochick | Executive Vice President of Strategic Development | 75 |
审计风险
3
董事会风险
7
薪酬风险
3
股东权利风险
4
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for PAG, sourced from Markets Gazette.