返回排名列表

Paychex, Inc. (PAYX)

合理估值
TechnologySoftware - ApplicationUnited States

基本面

70

价格

$100.37

市值

$36.16B

第一部分 · 这家公司值多少

概览

Paychex runs payroll and handles human resources administration for small and mid-sized businesses in the United States, calculating pay, filing payroll taxes and managing benefits enrolment so a business owner does not have to. Alongside that core service it sells a professional employer organisation (PEO) offering, where Paychex becomes the legal co-employer of a client's staff, taking on compliance and offering access to larger-scale health and workers' compensation insurance plans.

盈利方式

Most revenue is recurring fees charged per employee per pay period for payroll processing and related HR services, so revenue grows both from adding new clients and from clients adding employees. The PEO business earns a fee built into the insurance premiums it administers, and the company also earns interest on client funds it holds briefly between collecting payroll taxes from a business and remitting them to tax authorities, so its results have some sensitivity to interest rates.

分部营收

Management Solutions75.18%

Core payroll processing, tax filing, HR administration and related software services sold to small and mid-sized businesses.

PEO and Insurance Solutions24.82%

Professional employer organisation services, where Paychex co-employs a client's staff, plus workers' compensation and related insurance offerings.

护城河

转换成本 · 狭窄

Payroll touches tax filings, benefits and compliance obligations that a small business owner does not want to risk getting wrong, so once a client is set up on Paychex, moving to a competitor is a real, disruptive project rather than a casual switch. The moat is narrow rather than wide because ADP, Gusto, Rippling and other well-capitalised rivals compete hard for new clients, especially smaller ones with simpler needs.

需求驱动因素

中度周期性

Existing clients keep paying recurring fees regardless of the economic cycle as long as they stay in business and keep employees on payroll, which makes the base revenue fairly resilient. New client growth and total employee counts at existing clients do track the broader economy, however, since a slowdown that reduces small-business formation or hiring shows up directly in Paychex's growth rate.

主要风险

  • Competition from established and newer HCM providers — ADP, Gusto, Rippling and other human capital management platforms compete aggressively for small and mid-sized business clients, pressuring pricing and making client retention harder to take for granted.
  • Integration of the Paycor acquisition — Paychex closed its acquisition of Paycor during fiscal 2025; combining systems, products and client bases from a large deal carries execution risk and could distract from running the core business.
  • Sensitivity of float income to interest rates — Interest earned on client funds held briefly before remittance is a real part of profitability; a period of falling interest rates would reduce this income without any change in the underlying payroll business.
  • Cybersecurity and data protection — Paychex holds sensitive payroll, tax and personal data for millions of employees at its client companies; a data breach would damage trust in a business built on handling that information correctly.
  • Regulatory and tax law changes — Payroll processing must keep pace with changing federal, state and local tax and employment rules; errors or delays in adapting to new requirements create compliance risk for both Paychex and its clients.

看多理由

Buyers argue that payroll is a service clients rarely switch once set up, that the Paycor acquisition adds scale and a stronger position with larger small-business clients, and that combined Management Solutions and PEO revenue growth shows the business keeps taking share even against well-funded competitors.

看空理由

Sellers worry that newer, cloud-native HCM platforms are winning smaller and younger businesses away from incumbents like Paychex, that integrating Paycor could prove more disruptive than expected, and that float income built into recent results would fade if interest rates fall meaningfully.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 2026年9月19日 with claude-haiku-4-5 — shared with all users

P/E: 23.6Score: 66Market cap: $104.52B

ADP is the one primary national competitor Paychex's own 10-K alludes to, selling payroll, HR outsourcing and PEO services to the same U.S. small and mid-sized employers through ADP Run and TotalSource.

P/E: 23.2Score: 73Market cap: $9.95B

Paycom sells a single-database payroll and human capital management platform to U.S. businesses in the same mid-market size band Paychex serves with Paychex Flex and Paycor.

P/E: 29.0Score: 76Market cap: $7.62B

Paylocity competes for the same U.S. small and mid-sized payroll and HR software budgets, and is regularly shortlisted against Paychex in mid-market platform selections.

P/E: 16.8Score: 72Market cap: $74.06B

Intuit's QuickBooks Payroll targets the very small employers that are Paychex's core base, often bundled with the accounting software those firms already use.

TriNet Group, Inc.TNET

TriNet is one of the largest U.S. professional employer organizations, competing directly with the Paychex PEO for small employers that outsource payroll, benefits and HR compliance under a co-employment arrangement.

Rippling People Center, Inc.Not tracked

Rippling, still privately held, sells an all-in-one payroll, benefits and HR platform to the same U.S. small and mid-sized companies and is a frequent head-to-head alternative to Paychex.

资产负债表与流动性

营收

$6.39B

最近12个月(截至2026/8/31)

净利润

$1.81B

最近12个月(截至2026/8/31)

自由现金流

$2.32B

股东权益合计

$3.74B

负债合计

$12.44B

流动比率

1.28

利息覆盖率

9.71

债务/EBITDA

1.56

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$117.61

当前价格

$100.37

安全边际

+14.7%

公允价值区间

$89.66 - $145.56

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$117.29
现金流折现法(DCF):$156.61
市盈率法(P/E):$94.73
格雷厄姆成长公式:$126.76
盈利能力价值(EPV):$61.39
合理市净率(P/B):$86.07
股息折现模型(戈登模型):$91.99
P/FFO(运营资金):$99.00
周期中段收益:$170.89
市销率法(P/S):$92.79
分析师共识:持有 (2B / 15H / 7S)
最近财报超预期:-0.48%

估值指标

市盈率(P/E)

19.54

ROE

47.1%

市净率(P/B)

9.46

P/FCF

17.39

毛利率

73.5%

ROIC

21.9%

盈利能力雷达图

价值创造(经济护城河)

ROIC

21.9%

WACC

8.5%

ROIC − WACC

+13.4 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(19)

  • EPS shows upward trend
  • EPS CAGR 6.55%
  • Price CAGR 5.55%
  • ROIC 21.9%
  • Gross Margin 73.5%
  • P/FCF 17.39
  • Debt/Equity ratio
  • Operating Margin 40.5%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 45.1%
  • Revenue Growth 5Y 9.9%
  • Earnings Quality (OCF/NI) 1.25
  • Share Dilution -0.5%
  • Piotroski F-Score 7/9

未通过(8)

  • P/B Ratio 9.46
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 8% Buy
  • Earnings Surprise avg -0.1%
  • PEG Ratio 2.11
  • Net Margin Trend 28.3% vs 28.7%

不可用(1)

  • Dividend Payout NaN%

Piotroski F-评分

7/9

财务状况强健

score
criteria

盈利质量

1.25

高质量:盈利有现金流支撑

股权稀释

-0.5%

正在回购股份,对股东友好

机构持股

公司治理

管理团队

姓名职位年龄
Mr. John B. Gibson Jr.President, CEO & Director58
Mr. Robert Lewis SchraderSenior VP & CFO52
Mr. Ryan Norman BergstromChief Product & Technology Officer46
Mr. Chad ParodiSenior VP of HR & Benefits Services53
Mr. Adam Brooks AnteSenior Vice President of HCM44
Ms. Elizabeth RoaldsenSenior Vice President of Operations & Customer Experience53
Ms. Katy BunnChief Marketing Officer-
Mr. Mason ArgiropoulosChief Human Resources Officer47
Mr. Thomas J. HammondManaging Director of Emerging & Ancillary Services-
Mr. Bradley J. Schaufenbuel J.D., L.L.M.VP & Chief Information Security Officer52

审计风险

1

董事会风险

6

薪酬风险

5

股东权利风险

2

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-07-17

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-09-24

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-23

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for PAYX, sourced from Markets Gazette.

  • 21d agoNEUTRAL
    Nasdaq-100® Inside the Index: Paychex Inc. (PAYX)

    This article provides an in-depth analysis of Paychex Inc., a company specializing in payroll and HR services. It highlights the company's recurring revenue model, the strategic acquisition of Paycor, and potential growth avenues through AI integration. The examination also covers operational strengths, valuation metrics, and associated risks. For investors, this comprehensive review offers insights into Paychex's business fundamentals and future prospects within the Nasdaq-100 index, without presenting a specific directional outlook.

  • 3/25/2026NEUTRAL
    Paychex Gears Up For Q3 Print; Here Are The Recent Forecast Changes From Wall Street's Most Accurate Analysts

    Paychex Inc. (NASDAQ: PAYX) is scheduled to report its third-quarter earnings on March 25th. Wall Street analysts are forecasting earnings per share of $1.67 and revenue of $1.78 billion. Ahead of the print, the stock experienced a 3.1% decline, closing at $90.61 on Tuesday. The upcoming earnings report will be crucial for investors to assess the company's performance against these expectations and gauge future growth prospects.

  • 2/21/2026NEUTRAL
    Paychex: A Strong Contender in the Payroll Processing Arena

    The article dissects Paychex's business model and financial health, a leader in payroll processing. It questions whether the stock is a good investment, suggesting a fundamental analysis rather than a news with immediate market impact.

via Markets Gazette