Vericel Corporation (VCEL)
合理估值基本面
67
价格
$39.99
市值
$2.06B
第一部分 · 这家公司值多少
概览
Vericel Corporation, a commercial-stage biopharmaceutical company, engages in the research, development, manufacture, and distribution of cellular therapies and specialty biologic products for sports medicine and severe burn care markets in North America. The company markets autologous cell therapy products comprising MACI, an autologous cultured chondrocytes on porcine collagen membrane for the repair of symptomatic, and single or multiple full-thickness cartilage defects of the knee; Epicel, a permanent skin replacement humanitarian use device for the treatment of adult and pediatric patients with deep-dermal or full-thickness burns; and NexoBrid, a biological orphan product for eschar removal in adults and pediatric patients with deep partial-thickness and/or full-thickness thermal burns. Vericel Corporation was formerly known as Aastrom Biosciences, Inc. and changed its name to Vericel Corporation in November 2014. The company was incorporated in 1989 and is headquartered in Burlington, Massachusetts.
No editorial profile for this company yet
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
资产负债表与流动性
营收
$306M
最近12个月（截至2026/6/30）
净利润
$24M
最近12个月（截至2026/6/30）
自由现金流
$25M
股东权益合计
$355M
负债合计
$133M
流动比率
5.04
利息覆盖率
28.49
债务/EBITDA
4.12
每股收益
营收与净利润
自由现金流
收入构成
历史财务表
利润率变化
债务变化
债务负担有多重
增长一览表
增长 — 营业收入
公允价值估算
公允价值
$42.60
当前价格
$39.99
安全边际
+6.1%
公允价值区间
$27.69 - $57.51
所用估值方法之间的离散区间，并非经过统计校准的置信区间。
估算方法
估值指标
市盈率（P/E）
83.63
ROE
4.7%
市净率（P/B）
5.55
P/FCF
33.33
毛利率
74.6%
ROIC
3.2%
盈利能力雷达图
价值创造（经济护城河）
ROIC
3.2%
WACC
10.1%
ROIC − WACC
-6.9 pp
ROIC 低于资本成本：公司每投入一美元都在毁灭价值。
基本面分析标准
通过（19）
- EPS shows upward trend
- Price CAGR 29.17%
- Gross Margin 74.6%
- Debt/Equity ratio
- Operating Margin 6.0%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- Revenue Growth 5Y 17.3%
- Analyst Consensus 86% Buy
- Earnings Surprise avg 484.8%
- Earnings Quality (OCF/NI) 2.88
- Share Dilution -0.4%
- Net Margin Trend 7.9% vs 2.9%
- Piotroski F-Score 9/9
未通过（7）
- ROIC 3.2%
- P/FCF 33.33
- P/B Ratio 5.55
- Price below Graham Number
- DCF valuation (Overvalued)
- ROE 6.9%
- PEG Ratio 2.21
不可用（1）
- Dividend Payout NaN%
Piotroski F-评分
财务状况强健
盈利质量
高质量：盈利有现金流支撑
股权稀释
正在回购股份，对股东友好
机构持股
公司治理
管理团队
| 姓名 | 职位 | 年龄 |
|---|---|---|
| Mr. Dominick C. Colangelo Esq. | CEO, President & Director | 61 |
| Mr. Joseph Anthony Mara Jr. | CFO & Treasurer | 49 |
| Mr. Michael Halpin | Chief Operating Officer | 63 |
| Mr. Sean C. Flynn | Chief Legal Officer | 51 |
| Dr. Jonathan M. Hopper FRCSEd., M.B. Ch.B. | Chief Medical Officer | 63 |
| Mr. Jonathan D. Siegal | Principal Accounting Officer, VP & Corporate Controller | - |
| Mr. Eric Burns | Vice President of Finance & Investor Relations | - |
| Mr. Roland DeAngelis | Chief Marketing Officer | - |
| Mr. Patrick J. Fowler | Senior Vice President of Corporate Development & Strategy | - |
| Mr. Mike Gilligan | Senior Vice President of Sales | - |
审计风险
4
董事会风险
3
薪酬风险
6
股东权利风险
4
第二部分 · 价格与买入时机
这一部分不判断公司是否值得拥有：它帮助你在基本面说服你之后，选择何时买入。包含：技术分析、潜力、历史回撤、Gamma 敞口。
损益历史
via SEC EDGAR
Latest News
Recent headlines for VCEL, sourced from Markets Gazette.
- 2/26/2026NEUTRALVericel (VCEL) Q4 2025 Earnings Call Transcript
Biotechnology firm Vericel (VCEL) held its fourth-quarter 2025 earnings conference call. While specific details from the transcript are not yet available, this event is crucial for investors monitoring the company's financial performance and future outlook. Earnings calls are key moments to assess operational health, revenues, profit margins, and management's guidance. The immediate lack of information prevents an in-depth analysis, but the market will keenly await the data release to understand the impact on key products like MACI and Epicel. Investors should remain vigilant for subsequent communications that could influence the stock's valuation.
via Markets Gazette