返回排名列表

ENN Energy Holdings Limited (XNGSF)

合理估值
UtilitiesUtilities - Regulated GasChina

基本面

64

价格

$48.70

市值

$56.65B

第一部分 · 这家公司值多少

概览

ENN Energy distributes piped natural gas to households and businesses across 22 Chinese provinces, operating the local pipeline networks under long-term city gas concessions granted by Chinese municipalities. It also connects new buildings to those networks, sells gas wholesale to industrial users and other distributors, and increasingly supplies electricity, heating and cooling to industrial parks alongside its core gas business. It serves more than 32 million household customers and over 316,000 businesses.

盈利方式

Most revenue comes from selling gas by volume to metered customers at prices regulated within a band set by Chinese authorities, so profit depends on the spread between what ENN pays to source gas and the regulated retail price it can charge. A second, historically important stream is one-time connection fees charged when a new building joins the network, which has been shrinking as China's building boom slows; wholesale gas sales and integrated energy supply to industrial customers are growing in its place.

分部营收

Retail Gas Sales53.8%

Piped natural gas sold by volume to metered household and business customers, ENN's core and largest business.

Wholesale of Gas27.1%

Gas sold in bulk to industrial customers and other distributors, with revenue growing but gross profit thin due to sourcing price swings.

Integrated energy and other11.9%

Electricity, heating, cooling and steam supplied to industrial parks and other energy services not broken out separately.

Value Added Services4.2%

Smart-home products and services sold to existing gas customers, ENN's highest-margin business line.

Construction and Installation3%

One-time fees for connecting new buildings to the gas network, a shrinking business as China's construction activity slows.

需求驱动因素

防御型

Households and businesses need gas for heating and cooking regardless of the economic cycle, which makes core retail volumes fairly steady, but ENN's results are also shaped by Chinese government gas-pricing policy and by global LNG procurement costs, which the company manages through long-term supply contracts to reduce exposure to shortages and price spikes.

主要风险

  • Policy and price regulation — The company names policy and price among its principal risk categories: retail gas prices are set within bands regulated by Chinese authorities, which can compress margin if sourcing costs rise faster than allowed retail prices.
  • Gas sourcing and LNG price volatility — The company faces elevated risk in gas operations from global LNG shortages and high prices, and relies on long-term LNG and oil-major supply contracts to secure supply and manage cost exposure.
  • Health, safety and environment — Operating high-pressure gas pipelines and distribution networks across millions of connections carries inherent safety risk, which the company lists as one of its named principal risk categories.
  • Compliance and market risk — The company separately names compliance and market risk among its principal risk categories, reflecting its exposure to Chinese regulatory requirements and to commodity and financial market conditions.

Written by the editors, published on 2026年8月18日

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$113.25B

截至最近已公布季度的最近12个月 — 根据每股指标估算

净利润

$6.14B

截至最近已公布季度的最近12个月 — 根据每股指标估算

自由现金流

$2.76B

股东权益合计

$56.20B

负债合计

$19.52B

流动比率

0.56

利息覆盖率

-

债务/EBITDA

1.68

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

受监管公用事业合理估值

公允价值

$57.99

当前价格

$48.70

安全边际

+16.0%

公允价值区间

$48.06 - $67.93

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$62.74
现金流折现法(DCF):$41.82
市盈率法(P/E):$46.90
格雷厄姆成长公式:不适用于此类公司
盈利能力价值(EPV):$71.85
合理市净率(P/B):不适用于此类公司
股息折现模型(戈登模型):$63.74
P/FFO(运营资金):不适用于此类公司
周期中段收益:不适用于此类公司
市销率法(P/S):不适用于此类公司
分析师共识:强力买入 (18B / 4H / 0S)
最近财报超预期:+11.86%

估值指标

市盈率(P/E)

8.81

ROE

13.4%

市净率(P/B)

1.15

P/FCF

20.53

毛利率

15.1%

ROIC

8.3%

盈利能力雷达图

价值创造(经济护城河)

ROIC

8.3%

WACC

6.2%

ROIC − WACC

+2.1 pp

ROIC 超过资本成本:公司正在为股东创造价值。

基本面分析标准

通过(13)

  • ROIC 8.3%
  • P/FCF 20.53
  • P/B Ratio 1.15
  • Debt/Equity ratio
  • Operating Margin 7.5%
  • Positive Free Cash Flow
  • Debt/EBITDA
  • Price below Graham Number
  • ROE 12.8%
  • Revenue Growth 5Y 9.3%
  • Analyst Consensus 82% Buy
  • Earnings Surprise avg 7.3%
  • Earnings Quality (OCF/NI) 1.84

未通过(7)

  • Price CAGR 2.72%
  • Gross Margin 15.1%
  • CapEx intensity
  • Current Ratio
  • DCF valuation (Fairly valued)
  • Net Margin Trend 5.3% vs 5.5%
  • Piotroski F-Score 2/9

不可用(7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-评分

2/9

存在严重财务隐患

score
criteria

盈利质量

1.84

高质量:盈利有现金流支撑

股权稀释

-

正在回购股份,对股东友好

机构持股

该公司暂无机构申报数据。

公司治理

管理团队

姓名职位年龄
Mr. Yusuo WangCo-Founder & Executive Chairman61
Mr. Yuying ZhangCEO & Executive Director52
Mr. Luojian GongPresident & Executive Director53
Mr. Dongzhi WangCFO & Executive Director56
Ms. Jin ZhangExecutive Director52
Ms. Li SuExecutive Director53
Ms. Min LiuChief Investor Relations & ESG Director47
Mr. Jun LiuChief Human Resources Officer45
Mr. Lu ChengExecutive Vice President44
Mr. Jinyu ZhangExecutive Vice President50

审计风险

3

董事会风险

3

薪酬风险

9

股东权利风险

10

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

Latest News

Recent headlines for XNGSF, sourced from Markets Gazette.

No recent news for XNGSF.