返回排名列表

Xylem Inc (XYL)

合理估值
IndustrialsSpecialty Industrial MachineryUnited States

基本面

72

价格

$100.32

市值

$23.56B

第一部分 · 这家公司值多少

概览

Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments. The company offers water, wastewater, and storm water pumps and controls and systems; filtration, disinfection, and biological treatment equipment under the Flygt, Ionpure, Leopold, Neptune Benson, Sanitare, Wallace & Tiernan, and Wedeco brands; and pumps, valves, heat exchangers, controls, and dispensing equipment used for water and focuses on the residential, commercial and industrial markets under the Rule, Bell & Gossett, Flojet, Goulds Water Technology, Jabsco, and Lowara brands. It also provides smart meters, network communication devices, data analytics, test instruments, controls, sensor devices, software and managed services, critical infrastructure services, cloud-based analytics, and remote monitoring and data management under the Ebro, Sensus, Sentec, Smith Blair, WTW, YSI, and Xylem Vue brands. In addition, the company offers preventative maintenance services, rapid response mobile services, digitally enabled/outsourced solutions, process and wastewater treatment systems, environmental remediation, odor and corrosion control, filtration, reverse osmosis, continuous deionization, and mobile dewatering equipment and rental services; and municipal services comprising odor and corrosion control services, as well as condition assessment and asset management, and pressure monitoring solutions under the Grindex, Mar Cor, and Godwin brands. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in July 2011. The company was incorporated in 2011 and is headquartered in Washington, District Of Columbia.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

资产负债表与流动性

营收

$9.13B

最近12个月(截至2026/6/30)

净利润

$1.02B

最近12个月(截至2026/6/30)

自由现金流

$910M

股东权益合计

$11.48B

负债合计

$5.88B

流动比率

1.61

利息覆盖率

57.43

债务/EBITDA

1.70

每股收益

营收与净利润

自由现金流

收入构成

历史财务表

利润率变化

债务变化

债务负担有多重

增长一览表

增长 — 营业收入

公允价值估算

一般情形合理估值

公允价值

$131.64

当前价格

$100.32

安全边际

+23.8%

公允价值区间

$85.56 - $177.71

所用估值方法之间的离散区间,并非经过统计校准的置信区间。

估算方法

分析师目标价:$153.88
现金流折现法(DCF):$165.73
市盈率法(P/E):$74.50
格雷厄姆成长公式:$200.25
盈利能力价值(EPV):$43.19
合理市净率(P/B):$41.47
股息折现模型(戈登模型):$28.07
P/FFO(运营资金):$104.98
周期中段收益:$95.63
市销率法(P/S):$109.69
分析师共识:强力买入 (18B / 8H / 0S)
最近财报超预期:+8.08%

估值指标

市盈率(P/E)

24.11

ROE

8.3%

市净率(P/B)

2.27

P/FCF

24.63

毛利率

39.2%

ROIC

7.1%

盈利能力雷达图

价值创造(经济护城河)

ROIC

7.1%

WACC

8.9%

ROIC − WACC

-1.8 pp

ROIC 低于资本成本:公司每投入一美元都在毁灭价值。

基本面分析标准

通过(23)

  • EPS shows upward trend
  • EPS CAGR 6.55%
  • Price CAGR 8.01%
  • ROIC 7.1%
  • Gross Margin 39.2%
  • P/FCF 24.63
  • P/B Ratio 2.27
  • Debt/Equity ratio
  • Operating Margin 14.5%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 9.2%
  • Revenue Growth 5Y 13.1%
  • Analyst Consensus 69% Buy
  • Earnings Surprise avg 5.0%
  • PEG Ratio 1.04
  • Earnings Quality (OCF/NI) 1.28
  • Share Dilution 0.1%
  • Net Margin Trend 11.2% vs 10.7%
  • Piotroski F-Score 7/9

未通过(4)

  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)

不可用(1)

  • Dividend Payout NaN%

Piotroski F-评分

7/9

财务状况强健

score
criteria

盈利质量

1.28

高质量:盈利有现金流支撑

股权稀释

0.1%

股份数量稳定

机构持股

公司治理

管理团队

姓名职位年龄
Mr. Matthew Francis PineCEO, President & Director53
Ms. Claudia S. Toussaint Esq., J.D.Executive VP and Chief People & Sustainability Officer61
Mr. Hayati YarkadasExecutive VP & President of Water Infrastructure56
Mr. Rodney O. AulickExecutive VP and President of Integrated Services & Solutions58
Ms. Andrea van der BergExecutive VP & CFO42
Mr. Thomas F. PettitExecutive VP & COO56
Ms. Geri-Michelle McShaneSenior VP & Chief Accounting Officer51
Mr. Michael TraversSenior Director of Investor Relations-
Ms. Stacy Lancaster Cozad J.D.Executive VP & Chief Legal Officer54
Mr. Albert H. ChoExecutive VP and Chief Strategy & External Affairs Officer44

审计风险

2

董事会风险

2

薪酬风险

5

股东权利风险

4

第二部分 · 价格与买入时机

这一部分不判断公司是否值得拥有:它帮助你在基本面说服你之后,选择何时买入。包含:技术分析、潜力、历史回撤、Gamma 敞口。

文件

  • 年度报告(10-K)

    对公司业务、财务业绩和风险的年度概述。

    提交日期:2026-02-25

    查看文件
  • 季度报告(10-Q)

    最近三个月财务表现的最新情况。

    提交日期:2026-07-28

    查看文件
  • 临时报告(8-K)

    关于重大事件(如管理层变动或重要公告)的通知。

    提交日期:2026-09-29

    查看文件

via SEC EDGAR

损益历史

via SEC EDGAR

Latest News

Recent headlines for XYL, sourced from Markets Gazette.

No recent news for XYL.