Cencora Inc (COR)
Fair ValueFundamental
68
Price
$300.25
Market Cap
$57.98B
Part 1 · What the company is worth
Overview
Cencora (formerly AmerisourceBergen) is one of the three large pharmaceutical wholesalers that move medicines from manufacturers to the places that dispense them. It buys brand-name, specialty and generic drugs, over-the-counter products, home healthcare supplies and animal health products from manufacturers, stores them in a network of distribution centres, and delivers them — often daily — to retail and mail-order pharmacies, hospitals and health systems, physician practices, clinics and veterinarians. Around that logistics core it sells services: pharmacy automation and consulting, specialty distribution for expensive infused and injected drugs, cold-chain and clinical-trial logistics, and regulatory, market-access and pharmacovigilance advice to drugmakers. Fiscal 2025 ended on 30 September 2025 with revenue of $321.3 billion, up 9.3 percent, and gross profit of $11.5 billion — the gap between those two numbers is the whole point of the business model.
How it makes money
Cencora books the full sale price of the medicines it resells as revenue, which is why the top line is enormous and the margin on it is very thin: $11.5 billion of gross profit on $321.3 billion of revenue in fiscal 2025. Money is made in three ways. On brand-name drugs the compensation from manufacturers is largely fee-for-service, typically negotiated as a percentage of the drug's list price, so the economics track dollars of product shipped rather than the spread. On generics, Cencora buys at scale — in part through joint purchasing arrangements — and keeps the difference between its sourcing cost and what it charges pharmacies; generics carry far lower prices but far better margins. Third, service and consulting businesses (pharmacy automation, specialty logistics, regulatory and market-access consulting) are billed as fees and carry margins unlike distribution. Because the distribution margin is measured in cents on the dollar, working capital management and volume are the levers that matter.
Revenue by segment
Distribution of brand-name, specialty and generic pharmaceuticals, over-the-counter products and home healthcare supplies to U.S. retail and mail-order pharmacies, acute care hospitals, physician practices and clinics, plus the animal health business selling vaccines and diagnostics to veterinarians, and pharmacy automation, staffing and consulting services. Full-year fiscal 2025 revenue of $291.0 billion.
Pharmaceutical wholesaling in Europe and Canada, together with global specialty logistics for the biopharmaceutical industry — cold-chain shipping, clinical-trial supply and patient-support programmes — and consulting on regulatory affairs, market access and pharmacovigilance sold to drug manufacturers. Full-year fiscal 2025 revenue of $30.4 billion.
Competitive moat
Cost advantage · WidePharmaceutical distribution in the United States is effectively a three-firm business, and scale is the advantage. A network of distribution centres already built, already delivering daily to tens of thousands of dispensing sites, spreads its fixed cost over a volume a new entrant could not replicate without years of capital spending and no customers to pay for it. Scale also buys generic sourcing power: the larger the purchasing pool, the better the price from generic manufacturers, and generics are where the margin sits. The counterweight is that the same scale is what lets a handful of very large customers demand most of the benefit back in price — the advantage is real but a great deal of it is competed away at the customer's end of the chain.
What drives demand
DefensivePeople take their medicines in a recession. The volume that flows through a pharmaceutical distributor is set by prescriptions written, which follow demographics, disease prevalence and drug approvals rather than GDP or consumer confidence — an ageing population and a growing share of spending going to specialty and biologic therapies push volume up steadily. What does move with something other than the cycle is the mix: a wave of expensive specialty launches, or a category like GLP-1 drugs, can swell revenue dollars far faster than gross profit, because the margin on a very expensive branded drug is a thinner slice of a bigger number. So the right way to read Cencora is that units are stable and revenue is not the same thing as earnings power.
Key risks
- Loss of a key customer, or renewal on worse terms — The company discloses that its revenue, financial position, results of operations and cash flows may suffer upon the loss, or renewal at less favorable terms, of a key customer or group purchasing organization. It separately flags that the anticipated ongoing benefits of its relationship with Walgreens and Boots may not be realized, and that a disruption in its distribution or generic purchasing arrangements with Walgreens or WBAD could adversely affect the business.
- Opioid and controlled-substance litigation and investigations — Among the uncertainties the company itself lists are the outcome of legal or governmental proceedings instituted against it and continued investigation, prosecution or suit by federal and state governmental entities and other parties over alleged violations of laws and regulations regarding opioid medications, controlled substance medications or other medications, and any related disputes.
- Brand and generic pharmaceutical pricing trends — The company identifies unfavorable trends in brand and generic pharmaceutical pricing, including the rate or frequency of price inflation or deflation, as a risk. Because compensation on brand-name products is tied to list prices and generic economics depend on the spread between sourcing cost and selling price, a change in the direction or pace of pricing feeds directly into gross profit.
- Competition and consolidation of customers and suppliers — The company cites competition and industry consolidation of both customers and suppliers, resulting in increasing pressure to reduce prices for its products and services. As pharmacy chains, health systems and manufacturers combine, the counterparties on both sides of the distributor get larger and better able to negotiate.
- Changes in the U.S. healthcare and regulatory environment — The company flags changes in the U.S. healthcare and regulatory environment, including changes that could affect vaccine and prescription drug coverage, reimbursement, pricing, distribution and contracting, as well as other regulatory changes. Distribution economics rest on how drugs are paid for, so reimbursement and pricing policy is not a background condition but an input.
- Loss or disruption of information systems — The company discloses that loss or disruption of its information systems could disrupt its operations and have a material adverse effect on its business. A distributor that ships daily to tens of thousands of sites runs on its order, inventory and routing systems; an outage is an operating failure, not just an IT one.
- International operations, geopolitics and currency — The company reports geopolitical and other risks associated with its international operations, which it says could materially adversely affect its financial position, results of operations and cash flows, and separately that it might be adversely impacted by fluctuations in foreign currency exchange rates. It also flags operational and logistical risks that might not be covered by insurance, and the risk that acquisitions or investments do not perform as expected or prove difficult to integrate.
Customer concentration
Top customers account for 66% of revenue
Concentration here is extreme and the company says so plainly. In fiscal 2025 Walgreens and Boots together accounted for approximately 25 percent of revenue, Evernorth Health Services for approximately 13 percent, and the top ten customers, including governmental agencies, for approximately 66 percent. Walgreens and Boots also represented approximately 38 percent of accounts receivable at 30 September 2025. Two counterparties therefore sit behind well over a third of the business, and the loss of either — or a renewal on tougher terms — is the single largest swing factor the filing describes.
The case for
Buyers argue that this is infrastructure. Three distributors carry almost all the medicine consumed in the United States, the network cost is already sunk, and nobody is going to build a fourth one. Demand is set by prescriptions rather than the economy, and the mix keeps shifting toward specialty and biologic drugs — an area where Cencora has spent years building cold-chain capability, clinical-trial logistics and physician-practice relationships that a generalist cannot copy quickly. They point to fiscal 2025, where revenue rose 9.3 percent to $321.3 billion while gross profit rose faster, to $11.5 billion, and read that as mix and services doing their job rather than volume alone. They also like the working-capital shape of the model: inventory turns quickly and suppliers are paid later than customers pay, so the business can generate cash well in excess of reported profit and return it. The opioid settlements, on this reading, are a known and scheduled cost rather than an open question.
The case against
Sellers fear the customer list. With Walgreens and Boots at about 25 percent of revenue, Evernorth at about 13 percent and the top ten at about 66 percent, the negotiating power sits across the table, and the company itself lists loss of a key customer — or renewal at less favourable terms — first among its risks. A single contract renegotiation can move the economics of the whole company, and Walgreens' own strategic upheaval makes that counterparty less predictable than a share of revenue that large ought to be. They also point at how little of the revenue is actually kept: gross profit was $11.5 billion on $321.3 billion of revenue in fiscal 2025, which leaves almost no cushion if generic deflation deepens, if brand pricing slows, or if policy changes how prescription drugs are priced and reimbursed — all of which the company names as risks. Opioid and controlled-substance litigation remains an open item the filing describes as an ongoing uncertainty, and growth that arrives as very expensive branded drugs adds revenue dollars and receivables without adding proportionate profit.
Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users
Cencora's 10-K names McKesson first among its competitors: both are full-line wholesalers bidding for the same US retail pharmacy chains, health systems and specialty physician practices, often for the same multi-billion-dollar supply contracts.
The third member of the US wholesale trio that together moves over 90% of the country's prescription drugs, Cardinal competes with Cencora for the same pharmacy and hospital distribution contracts, and adds medical-surgical supplies to the same customers.
A privately held wholesaler, the largest US drug distributor outside the big three, competing with Cencora for independent pharmacies, regional chains and hospitals mainly across the South and Southwest.
Europe's largest pharmaceutical wholesaler, family-owned and present in 29 markets, it goes head to head with Cencora's Alliance Healthcare business for the same European pharmacies, hospitals and manufacturer logistics contracts.
Balance Sheet & Liquidity
Revenue
$332.77B
Trailing 12 months (through 6/30/2026)
Net Income
$2.62B
Trailing 12 months (through 6/30/2026)
Free Cash Flow
$3.21B
Total Equity
$1.51B
Total Liabilities
$74.84B
Current Ratio
0.93
Interest Coverage
-
Debt/EBITDA
3.19
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$331.67
Current Price
$300.25
Margin of Safety
+9.5%
Fair Value Range
$215.59 - $447.75
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
22.29
ROE
103.1%
P/B Ratio
18.78
P/FCF
14.11
Gross Margin
4.0%
ROIC
9.8%
Profitability Radar
Value Creation (Economic Moat)
ROIC
9.8%
WACC
6.7%
ROIC − WACC
+3.1 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (17)
- EPS shows upward trend
- EPS CAGR 10.83%
- Price CAGR 15.19%
- ROIC 9.8%
- P/FCF 14.11
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- ROE 106.4%
- Revenue Growth 5Y 11.1%
- Analyst Consensus 71% Buy
- Earnings Quality (OCF/NI) 1.84
- Share Dilution -2.6%
- Net Margin Trend 0.8% vs 0.6%
- Piotroski F-Score 7/9
Failed (8)
- Gross Margin 4.0%
- P/B Ratio 18.78
- Debt/Equity ratio
- Operating Margin 0.9%
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Earnings Surprise avg 0.0%
Unavailable (3)
- Dividend Payout NaN%
- Interest Coverage
- PEG Ratio (need PE > 0 and growth > 0)
Piotroski F-Score
Strong financial health
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Dr. Robert P. Mauch Ph.D., PharmD | President, CEO & Director | 58 |
| Ms. Elizabeth S. Campbell J.D. | Executive VP & Chief Legal Officer | 50 |
| Mr. James F. Cleary Jr. | Advisor | 62 |
| Ms. Silvana Battaglia | Advisor | 57 |
| Ms. Eva C. Boratto | Executive VP & CFO | 58 |
| Mr. Lazarus Krikorian | Senior VP, Chief Accounting Officer & Corporate Controller | 60 |
| Mr. Pawan Singh Verma | Executive VP and Chief Data & Information Officer | 48 |
| Mr. Bennett S. Murphy | Senior VP Of Investor Relations & Enterprise Productivity and Treasury | - |
| Ms. Samantha L. Hammock | Executive VP & Chief Human Resources Officer | 46 |
| Mr. Richard Tremonte | EVP and President of U.S. Pharmaceuticals & Animal Health | - |
Audit Risk
2
Board Risk
2
Compensation Risk
1
Shareholder Rights Risk
7
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2025-11-25
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-08-05
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-09-25
via SEC EDGAR
Income History
via SEC EDGAR
Latest News
Recent headlines for COR, sourced from Markets Gazette.
- 5/25/2026POSITIVEIf You Invested $100 In Cencora Stock 10 Years Ago, You Would Have This Much Today
An investment of $100 in Cencora Inc. (formerly AmerisourceBergen) ten years ago would have yielded a significant return, illustrating the company's robust long-term performance. While the exact final value is not provided, the premise of the article suggests substantial growth, likely driven by strategic acquisitions, consistent operational execution, and favorable market positioning within the pharmaceutical distribution sector. Investors who held COR stock through the past decade would have benefited from its ability to navigate industry challenges and capitalize on opportunities, underscoring its resilience and potential for wealth creation.
- 5/6/2026NEGATIVEWhy Is Cencora Stock Trading Lower On Wednesday?
Cencora Inc. saw its stock price decline on Wednesday following a missed Q2 earnings report and a reduction in sales guidance. While the company managed to raise its earnings per share (EPS) outlook and reported mixed segment growth, the overall financial performance fell short of investor expectations. The miss on sales and earnings, coupled with a weaker forward-looking sales forecast, suggests potential headwinds for the company. Investors will be closely monitoring Cencora's ability to navigate these challenges and improve its sales trajectory in the upcoming quarters.
via Markets Gazette