Back to rankings

Textron Inc (TXT)

Fair Value
IndustrialsAerospace & DefenseUnited States

Fundamental

71

Price

$76.67

Market Cap

$13.45B

Part 1 · What the company is worth

Overview

Textron Inc. operates in the aircraft, defense, industrial, and finance businesses worldwide. It operates in six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance. The Textron Aviation segment manufactures, sells, and services business jets, turboprop and piston engine aircraft, and military trainer and defense aircraft, as well as offers maintenance, inspection, and repair services; commercial parts; and advanced flight training devices. The Bell segment supplies military and commercial helicopters, tiltrotor aircraft, and related spare parts and services. The Textron Systems segment offers unmanned aircraft systems, electronic systems and solutions, advanced marine crafts, piston aircraft engines, live military air-to-air and air-to-ship training, weapons and related components, and armored and specialty vehicles. The Industrial segment offers blow-molded solutions, including conventional plastic fuel tanks and pressurized fuel tanks; plastic tanks for catalytic reduction systems and other fuel system components; lightweight and composite pentatonic battery systems for use in electric vehicles primarily to automobile original equipment manufacturers; and golf cars, off-road utility vehicles, powersports products, light transportation vehicles, aviation ground support equipment, professional turf-maintenance equipment, and turf-care vehicles to golf courses and resorts, government agencies and municipalities, consumers, outdoor enthusiasts, and commercial and industrial users. The Textron eAviation segment manufactures and sells light aircraft and gliders with electric and combustion engines; and provides other research and development initiatives related to sustainable aviation solutions. The Finance segment offers financing services to purchase new and pre-owned aviation aircraft and Bell helicopters. Textron Inc. was founded in 1923 and is headquartered in Providence, Rhode Island.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$15.30B

Trailing 12 months (through 7/4/2026)

Net Income

$937M

Trailing 12 months (through 7/4/2026)

Free Cash Flow

$929M

Total Equity

$7.88B

Total Liabilities

$10.25B

Current Ratio

1.84

Interest Coverage

-

Debt/EBITDA

2.51

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$94.69

Current Price

$76.67

Margin of Safety

+19.0%

Fair Value Range

$61.55 - $127.83

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$102.07
Discounted cash flow (DCF):$152.02
Earnings multiple (P/E):$58.73
Graham growth formula:$125.98
Earnings power value (EPV):$48.93
Justified P/B:$65.48
Dividend discount (Gordon):$1.20
P/FFO, funds from operations:$122.99
Mid-cycle earnings:Not enough data to compute it
Revenue multiple:$248.61
Analyst Consensus:Buy (11B / 12H / 0S)
Last Earnings Surprise:+3.75%

Valuation Metrics

P/E Ratio

14.38

ROE

11.7%

P/B Ratio

1.63

P/FCF

17.27

Gross Margin

-

ROIC

-

Profitability Radar

Value Creation (Economic Moat)

ROIC

-

WACC

7.7%

ROIC − WACC

-

Fundamental Analysis Criteria

Passed (17)

  • EPS shows upward trend
  • EPS CAGR 5.86%
  • Price CAGR 5.25%
  • P/FCF 17.27
  • P/B Ratio 1.63
  • Debt/Equity ratio
  • Positive Free Cash Flow
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 11.9%
  • Earnings Surprise avg 5.0%
  • PEG Ratio 1.51
  • Earnings Quality (OCF/NI) 1.32
  • Share Dilution -5.3%
  • Net Margin Trend 6.1% vs 5.8%
  • Piotroski F-Score 7/9

Failed (5)

  • CapEx intensity
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Revenue Growth 5Y 3.6%
  • Analyst Consensus 48% Buy

Unavailable (6)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Operating Margin NaN%
  • Current Ratio
  • Interest Coverage

Piotroski F-Score

7/9

Strong financial health

score
criteria

Earnings Quality

1.32

High quality: earnings backed by cash

Share Dilution

-5.3%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Scott C. DonnellyExecutive Chairman63
Mr. David RosenbergExecutive VP & CFO48
Mr. E. Robert LuponeExecutive VP, General Counsel, Secretary & Chief Compliance Officer65
Ms. Julie G. DuffyExecutive VP & Chief Human Resources Officer59
Ms. Lisa M. AthertonCEO, President & Director50
Mr. Todd A. KackleyVP & Chief Information Officer-
Mr. Scott P. HegstromVice President of Investor Relations & Treasurer-
Mr. Jorg RautenstrauchCEO & President of Industrial Segment and Kautex and Textron Specialized Vehicles-
Ms. Shannon H. HinesSenior Vice President of Government Affairs & Washington Operations-

Audit Risk

3

Board Risk

4

Compensation Risk

8

Shareholder Rights Risk

7

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-11

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-07-28

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-07-28

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for TXT, sourced from Markets Gazette.

  • 4/21/2026POSITIVE
    Textron Shares In Focus With New Jet Deal, Starlink Connectivity Push

    Textron Inc. is gaining investor attention following a significant new jet deal and an integration of Starlink connectivity across its aircraft portfolio. While specific financial details of the jet deal were not disclosed, the expansion of its connectivity solutions signals a commitment to innovation and enhanced customer value. This strategic move, coupled with an upcoming earnings report, positions Textron for potential growth. Investors will be closely monitoring the company's ability to translate these developments into improved financial performance and market share gains, alongside technical chart trends.

via Markets Gazette