Expeditors International of Washington Inc (EXPD)
Fair bewertetFundamental
70
Kurs
$187.46
Marktkapitalisierung
$24.51B
Teil 1 · Was das Unternehmen wert ist
Übersicht
Expeditors International of Washington is a global freight forwarder and third-party logistics provider headquartered in Seattle. It is non-asset-based: it owns no aircraft and no ships, and instead buys transportation capacity from airlines, ocean carriers and truckers and arranges the movement of its customers' goods across borders. The 10-K describes a network of roughly 172 district offices and about 20,000 employees, organised into five regions — Americas, North Asia, South Asia, Europe, and Middle East, Africa and India. Alongside moving freight, Expeditors clears goods through customs, handles order management, warehousing and distribution, and sells cargo insurance and trade-compliance consulting. It grows by opening offices and hiring, rather than by acquisition.
Wie das Geld verdient wird
Two different engines sit under the same roof. In airfreight and ocean freight Expeditors acts as a principal: it buys space from carriers at wholesale rates, consolidates many customers' shipments into one aircraft position or one container, resells the space at retail, and keeps the spread. Reported revenue therefore includes what it pays the carriers, so headline revenue swings with freight rates far more than profit does. In customs brokerage and the related services it acts largely as an agent and is paid fees for clearing goods, managing orders, warehousing, distribution and consulting — a fee stream tied to shipment counts rather than to the price of capacity. Because the company owns no vessels or planes, its costs fall when volumes fall, which is why earnings are far steadier than revenue.
Umsatz nach Segment
Clearing imported goods through customs and the services built around that relationship: order management, warehousing and distribution, ground transport, cargo insurance and trade-compliance consulting, sold mainly to importers and retailers.
Consolidating customers' shipments onto commercial and chartered aircraft and forwarding them worldwide. It carries the goods that cannot wait: electronics and technology hardware, pharmaceuticals, high-value components and fashion.
Container shipping arranged for customers, both full containers and consolidated less-than-container loads, plus the related port and inland services. It carries the bulk of consumer and industrial goods moving between Asia, Europe and the Americas.
Wettbewerbsvorteil
Skaleneffekte · SchmalExpeditors buys capacity in enormous volume and resells it in small pieces, and that arithmetic favours the large: a forwarder that fills a whole aircraft position every day pays less per kilo than one that fills half of it, and can still find space when the market is tight. A dense global office network and a single proprietary operating system let it quote, book, clear and track a shipment end to end, which is awkward for a customer to replicate by stitching together local agents. The advantage is real but not wide: the company's own filing calls the industry intensely competitive, names competitors with significantly more resources, and points to customers pressing for fixed pricing and higher liability limits — all signs that pricing power has limits.
Was die Nachfrage antreibt
ZyklischDemand tracks the volume of goods crossing borders, so it follows global trade, industrial production and consumer restocking — and it turns sharply. There is a second cycle on top: freight rates. When capacity is scarce, rates spike, reported revenue balloons and the spread per shipment widens; when capacity is plentiful, revenue collapses even if the same number of boxes moves. The two do not always point the same way. What softens the swing is the absence of ships and planes on the balance sheet: costs are largely bought per shipment, so a bad year compresses margins rather than producing losses, and the fee-based customs work keeps earning on volumes the freight cycle cannot price away.
Wichtigste Risiken
- Tariffs and the volatile trade environment — The filing points to a substantial global tariff rebalancing by the United States, with higher tariffs on imports and significantly higher tariffs on goods made in China. Expeditors states that exports from China and Hong Kong generated 19% of its 2025 revenues. Unpredictable tariff changes disturb both the volumes customers ship and the capacity carriers deploy.
- A contraction in international commerce — The business exists only because goods cross borders. Any reduction in international trade — from trade barriers, recession, conflict or a shift toward local sourcing — reduces the shipments Expeditors is paid to arrange.
- Intense competition and pricing pressure — The company describes the global logistics services industry as intensely competitive, with numerous competitors that possess significantly more resources. Competition turns on price and service quality, and customers increasingly demand contractual terms such as fixed pricing and higher limits of liability.
- Dependence on people — Identifying, recruiting, hiring, training and retaining employees is described as essential to the ability to operate. The filing notes that the requirement to work in the office may raise turnover relative to competitors that allow remote work, and that changes to compensation programmes could affect retention of key staff.
- Technology and cyber attack — Expeditors says it relies heavily on the flexibility and sophistication of its technology and competes on it. Significant disruptions, or unapproved third-party access to its global systems, could interrupt operations, cause loss of data and result in financial and reputational damage. The company suffered such a cyber attack in 2022.
- Dependence on carriers and their capacity — Because it owns no aircraft or ships, Expeditors depends on a variety of carriers and other service providers. When market demand significantly exceeds available capacity, it may be unable to serve customers, with service delays and lost business as the consequence.
- Catastrophic events — A major earthquake, weather event, cyber attack, terrorist attack, strike, civil unrest, mass population dislocation or pandemic could disrupt systems or operations and delay services. The filing singles out the location of the corporate headquarters near the earthquake faults of the Puget Sound area.
- Limits on organic growth — The company grows by opening offices and hiring rather than by acquisition, and identifies the difficulty of sustaining organic growth as a risk in its own right.
- Hazardous materials and insurance limits — Handling hazardous materials carries its own liability, and the filing warns that its insurance coverage may not be sufficient to cover all losses that could arise.
Kundenkonzentration
The filing states plainly that no single customer accounts for five percent or more of revenues, and gives no top-customer table, so no precise figure can be reported. The concentration that does exist is geographic rather than by name: Expeditors discloses that exports from China and Hong Kong produced 19% of 2025 revenues, which ties a meaningful slice of the business to one trade lane and to the tariffs applied to it.
Die Argumente dafür
Buyers argue that a company which owns no ships and no planes cannot be caught with idle capital when trade slows: the costs are bought per shipment, so downturns squeeze margins instead of producing losses, and the balance sheet carries cash rather than debt. They point to the fee-based customs brokerage and related services, the largest of the three revenue lines in 2025 at 39%, as a steadier stream that grows as tariffs make cross-border compliance harder rather than easier. They add that scale in buying capacity, one proprietary operating system across 172 offices and a workforce grown from within are hard for a customer to reproduce, and that the company has long returned its cash through dividends and buybacks.
Die Argumente dagegen
Sellers fear that the business is a spread on someone else's capacity, and that the spread is set by a market the company does not control: when rates normalise, reported revenue and profit per shipment fall together, as happened when average revenue per container dropped sharply in the fourth quarter of 2025 against a year earlier. They note the company's own description of the industry as intensely competitive, with better-resourced rivals and customers demanding fixed pricing — pressure that eats the spread even in good volume years. They worry that the tariff rebalancing cited in the filing, and the 19% of 2025 revenues tied to exports from China and Hong Kong, expose the business to political decisions no operator can hedge; and that in a people-and-software business, cyber attack and staff turnover are live rather than theoretical, one attack having already interrupted operations in 2022.
Generated on 18. September 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on 18. September 2026 with claude-haiku-4-5 — shared with all users
The closest US-listed peer: its Global Forwarding unit offers the same asset-light air, ocean and customs brokerage services to North American importers and exporters.
The largest global air and ocean freight forwarder, competing with Expeditors for the same multinational shippers' airfreight, ocean consolidation and customs brokerage contracts.
Danish forwarder of comparable global reach that bids for the same air and ocean freight tenders, and has grown into the top tier through acquisitions such as DB Schenker.
Its DHL Global Forwarding arm sells the same door-to-door air, ocean and customs services to the large industrial and retail shippers Expeditors serves.
Japan's largest forwarder and a direct rival on the trans-Pacific and intra-Asia air and ocean lanes that generate much of Expeditors' volume.
China's leading forwarder and the top global ocean-container forwarder by volume, competing for the same China-origin export freight that Expeditors moves.
Bilanz & Liquidität
Umsatz
$12.04B
Letzte 12 Monate (bis 30.6.2026)
Nettogewinn
$919M
Letzte 12 Monate (bis 30.6.2026)
Freier Cashflow
$953M
Gesamtes Eigenkapital
$2.36B
Gesamtverbindlichkeiten
$2.54B
Current Ratio
1.57
Zinsdeckungsgrad
-
Schulden/EBITDA
0.51
Gewinn je Aktie
Umsatz & Nettogewinn
Freier Cashflow
Ertragsaufschlüsselung
Historische Aufstellung
Margen im Zeitverlauf
Verschuldung im Zeitverlauf
Wie schwer die Schulden wiegen
Wachstumsraster
Wachstum — Umsatz
Innerer-Wert-Schätzung
Innerer Wert
$185.39
Aktueller Kurs
$187.46
Sicherheitsmarge
-1.1%
Innerer-Wert-Spanne
$128.93 - $241.85
Streubreite zwischen den verwendeten Bewertungsmethoden, kein statistisch kalibriertes Konfidenzintervall.
Bewertungsmethoden
Bewertungskennzahlen
P/E-Verhältnis
26.84
ROE
34.4%
P/B-Verhältnis
11.33
P/FCF
25.98
Bruttomarge
-
ROIC
36.3%
Rentabilitäts-Radar
Wertschöpfung (Wettbewerbsvorteil)
ROIC
36.3%
WACC
10.3%
ROIC − WACC
+26.0 pp
Der ROIC übersteigt die Kapitalkosten: Das Unternehmen schafft Wert für die Aktionäre.
Fundamentalanalyse-Kriterien
Bestanden (19)
- EPS shows upward trend
- EPS CAGR 9.25%
- Price CAGR 13.78%
- ROIC 36.3%
- P/FCF 25.98
- Debt/Equity ratio
- Operating Margin 9.8%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- Return on Tangible Assets
- Low reliance on intangibles
- ROE 40.7%
- Earnings Surprise avg 14.8%
- Earnings Quality (OCF/NI) 1.06
- Share Dilution -3.8%
- Net Margin Trend 7.6% vs 7.6%
- Piotroski F-Score 7/9
Nicht bestanden (6)
- P/B Ratio 11.33
- Price below Graham Number
- DCF valuation (Overvalued)
- Revenue Growth 5Y 2.9%
- Analyst Consensus 13% Buy
- PEG Ratio 3.35
Nicht verfügbar (3)
- Gross Margin NaN%
- Dividend Payout NaN%
- Interest Coverage
Piotroski F-Score
Starke finanzielle Gesundheit
Gewinnqualität
Hohe Qualität: Gewinne durch Cashflow gedeckt
Aktienverwässerung
Aktienrückkäufe. Aktionärsfreundlich
Institutionelle Beteiligungen
Unternehmensführung
Führungsteam
| Name | Position | Alter |
|---|---|---|
| Mr. Daniel R. Wall | CEO, President & Director | 56 |
| Mr. David A. Hackett | SVP & Chief Financial Officer | 51 |
| Mr. Blake R. Bell | President of Global Business Development | 53 |
| Ms. Kelly K. Blacker | President of Global Geographies | 51 |
| Mr. Roberto A. Martinez | President of Global Products | 43 |
| Mr. Steven J. Grimmer | Senior Vice President of Account Management | - |
| Ms. Courtney A. Hawkins | Senior VP & Chief Information Officer | 50 |
| Mr. Geoffrey W. Buscher | Director of Investor Relations | - |
| Mr. Jeffrey F. Dickerman | Senior VP, General Counsel & Corporate Secretary | 49 |
| Mr. Kanishka Satar | Senior Vice President Global of Sales & Marketing | - |
Prüfungsrisiko
8
Vorstandsrisiko
1
Vergütungsrisiko
7
Aktionärsrechterisiko
2
Teil 2 · Der Preis und der Einstiegszeitpunkt
Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.
Dokumente
- Dokument ansehen
Jahresbericht (10-K)
Ein jährlicher Überblick über das Geschäft, die Finanzergebnisse und die Risiken des Unternehmens.
Eingereicht am 2026-02-25
- Dokument ansehen
Quartalsbericht (10-Q)
Ein Update zur finanziellen Entwicklung der letzten drei Monate.
Eingereicht am 2026-08-05
- Dokument ansehen
Ad-hoc-Meldung (8-K)
Eine Mitteilung über ein wichtiges Ereignis, etwa einen Führungswechsel oder eine bedeutende Ankündigung.
Eingereicht am 2026-09-16
via SEC EDGAR
Ertragshistorie
via SEC EDGAR
Latest News
Recent headlines for EXPD, sourced from Markets Gazette.
- 2/24/2026NEGATIVEExpeditors Weakens After Revenue Declines, Ocean Freight Slump, Margin Pressure
Expeditors International shares have experienced a notable decline, despite the company reporting a fourth-quarter earnings per share (EPS) that surpassed analyst estimates. The market's negative reaction stems from a significant drop in ocean freight revenue and a decrease in operating income, signaling underlying margin pressure and operational challenges. Further exacerbating investor uncertainty is the management's decision to issue no forward guidance, implying that current headwinds might outweigh the positive EPS surprise. This situation underscores the critical importance of top-line growth and a clear future outlook for investor confidence, even when bottom-line figures meet expectations. The market's response suggests revenue trends and operational efficiency are currently more influential drivers for Expeditors' valuation than quarterly earnings alone.
- 2/24/2026NEUTRALExpeditors International Earnings Review: Q4 Summary
Expeditors International is set to release its Q4 earnings summary. Investors are eagerly awaiting the financial details to assess the company's performance during the period. Without specific data on revenues, earnings per share, or future outlook, the market remains on hold for clear indications. The analysis of these results will be crucial in determining the future direction of the stock, especially within a global economic context that continues to present challenges for the logistics and freight forwarding sector. Market reaction will heavily depend on the company's ability to exceed expectations or provide reassuring guidance.
via Markets Gazette