Liberty Media Corporation - Series C Liberty Formula One (FWONK)
Fair bewertetFundamental
57
Kurs
$91.57
Marktkapitalisierung
$23.84B
Teil 1 · Was das Unternehmen wert ist
Übersicht
FWONK tracks Liberty Media's Formula One Group, which holds the commercial rights to the Formula 1 World Championship and, since July 2025, to MotoGP as well. The group does not build cars or employ drivers — the ten F1 teams do that — it owns the rights to organize the championship, sell those broadcast and race rights, and collect a share of team-level economics under a long-term agreement with the teams and the sport's governing body, the FIA.
Wie das Geld verdient wird
Formula 1 revenue comes from three main sources: fees paid by circuits to host a race, fees paid by broadcasters for media rights, and sponsorship fees from brands that pay to be associated with the sport, plus smaller hospitality and licensing revenue. A large share of that revenue is then paid out to the ten teams under the Concorde Agreement, so the group's profit depends on growing total revenue faster than the contractual team payments tied to it. MotoGP, acquired in mid-2025, adds a second, smaller motorsport with a broadly similar rights-based model.
Umsatz nach Segment
Fees paid by broadcasters and the F1 TV streaming subscription for the right to air Formula 1 races.
Fees paid by race circuits and host cities for the right to hold a round of the championship.
Fees from global and race-specific sponsors, boosted in 2025 by a new ten-year LVMH partnership.
Paddock Club hospitality, freight services for teams, and licensing of the Formula 1 brand.
Commercial rights to the MotoGP motorcycle racing championship, consolidated since its July 2025 acquisition.
Wettbewerbsvorteil
Patente und Lizenzen · BreitThe group holds exclusive, long-term commercial rights to organize and sell Formula 1 under an agreement with the FIA that no competitor can replicate — there is only one FIA-sanctioned world championship of this kind. That legal exclusivity, not a replicable product or process, is the source of the group's pricing power over broadcasters, host circuits and sponsors.
Was die Nachfrage antreibt
Mäßig zyklischMedia rights and race promotion fees are locked in by multi-year contracts, giving revenue more visibility than a typical consumer business, but sponsorship and hospitality spending still track corporate marketing budgets and can soften in a broader economic slowdown. Growing global fan interest, not the economic cycle, has been the main driver of recent growth.
Wichtigste Risiken
- Dependence on the Concorde Agreement with the teams — The current commercial and revenue-sharing agreement with the ten teams and the FIA runs through 2030; a less favorable renegotiation at expiry would directly reduce the group's share of Formula 1 economics.
- Reliance on a single sport's popularity — The large majority of the group's revenue and value depends on continued global interest in Formula 1; a decline in fan engagement, a competitive imbalance among teams, or reputational damage to the sport would flow directly into revenue.
- Race calendar and circuit dependency — Race promotion revenue depends on host cities and circuits renewing or extending their contracts on acceptable terms, and on the events themselves taking place without cancellation from political, safety or logistical disruption.
- Integration risk from the MotoGP acquisition — MotoGP was only consolidated into the group in July 2025; integrating a second motorsport's commercial operations, media contracts and team relationships carries execution risk distinct from the established Formula 1 business.
Die Argumente dafür
Buyers argue that exclusive, contractually locked commercial rights to the world's leading motorsport give the group pricing power that keeps compounding as global fan interest grows, that team payments have been falling as a share of profit even as those payments rise in absolute terms, and that the MotoGP acquisition opens a second growth avenue using the same commercial playbook.
Die Argumente dagegen
Sellers fear that almost all value rests on a single sport's continued popularity and on renewing the Concorde Agreement on favorable terms after 2030, that sponsorship and hospitality revenue would soften in an economic downturn even if media contracts hold, and that integrating MotoGP so soon after acquisition could distract management or underdeliver against expectations.
Written by the editors, published on 18. August 2026
Direct competitors
Who this company fights with for the same customers
Generated on 18. September 2026 with claude-haiku-4-5 — shared with all users
TKO owns global live-event sports properties sold through the same channel as Formula 1 — worldwide media rights packages, premium sponsorship and ticketed live events.
NASCAR is the other major commercial rights holder of a top-tier racing championship, competing with Formula 1 for U.S. broadcast deals, race attendance and motorsport sponsorship budgets.
IndyCar runs the rival single-seater championship in North America and competes for the same drivers, circuits, television windows and racing sponsors.
Formula E is the other FIA-sanctioned single-seater world championship, competing for manufacturer entries, city race hosting fees and the same global motorsport audience.
The Premier League is a Tier 1 global sports rights owner bidding against Formula 1 for the same broadcaster and streaming budgets and for viewers' weekend attention.
Bilanz & Liquidität
Umsatz
$4.34B
Letzte 12 Monate (bis 30.6.2026)
Nettogewinn
$408M
Letzte 12 Monate (bis 30.6.2026)
Freier Cashflow
$789M
Gesamtes Eigenkapital
$7.76B
Gesamtverbindlichkeiten
$6.95B
Current Ratio
1.27
Zinsdeckungsgrad
2.32
Schulden/EBITDA
5.08
Gewinn je Aktie
Umsatz & Nettogewinn
Freier Cashflow
Ertragsaufschlüsselung
Historische Aufstellung
Margen im Zeitverlauf
Verschuldung im Zeitverlauf
Wie schwer die Schulden wiegen
Wachstumsraster
Wachstum — Umsatz
Innerer-Wert-Schätzung
Innerer Wert
$84.72
Aktueller Kurs
$91.57
Sicherheitsmarge
-8.1%
Innerer-Wert-Spanne
$55.07 - $114.37
Streubreite zwischen den verwendeten Bewertungsmethoden, kein statistisch kalibriertes Konfidenzintervall.
Bewertungsmethoden
Bewertungskennzahlen
P/E-Verhältnis
39.84
ROE
7.2%
P/B-Verhältnis
2.72
P/FCF
25.19
Bruttomarge
-
ROIC
2.9%
Rentabilitäts-Radar
Wertschöpfung (Wettbewerbsvorteil)
ROIC
2.9%
WACC
7.6%
ROIC − WACC
-4.8 pp
Der ROIC liegt unter den Kapitalkosten: Das Unternehmen vernichtet für jeden investierten Dollar Wert.
Fundamentalanalyse-Kriterien
Bestanden (18)
- Price CAGR 11.90%
- P/FCF 25.19
- P/B Ratio 2.72
- Debt/Equity ratio
- Operating Margin 11.9%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 7.5%
- Revenue Growth 5Y 31.4%
- Analyst Consensus 94% Buy
- Earnings Surprise avg 7.1%
- Earnings Quality (OCF/NI) 2.33
- Net Margin Trend 9.4% vs -65.1%
- Piotroski F-Score 6/9
Nicht bestanden (5)
- EPS shows upward trend
- EPS CAGR -63.16%
- ROIC 2.9%
- Low reliance on intangibles
- DCF valuation (Unknown)
Nicht verfügbar (5)
- Gross Margin NaN%
- Dividend Payout NaN%
- Price below Graham Number
- PEG Ratio (need PE > 0 and growth > 0)
- Share Dilution (missing shares data)
Piotroski F-Score
Gemischte Signale: Einige Bereiche bedürfen Aufmerksamkeit
Gewinnqualität
Hohe Qualität: Gewinne durch Cashflow gedeckt
Aktienverwässerung
Aktienrückkäufe. Aktionärsfreundlich
Institutionelle Beteiligungen
Unternehmensführung
Führungsteam
| Name | Position | Alter |
|---|---|---|
| Mr. Stefano Domenicali | President & CEO | 60 |
| Mr. Duncan Llowarch | Chief Financial Officer | - |
| Mr. Liam Parker | Chief Communications & Corporate Relations Officer | - |
| Ms. Emily Prazer | Chief Commercial Officer | - |
| Ms. Amber Conn | Investor Relations Coordinator | - |
Prüfungsrisiko
8
Vorstandsrisiko
10
Vergütungsrisiko
10
Aktionärsrechterisiko
10
Teil 2 · Der Preis und der Einstiegszeitpunkt
Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.
Dokumente
- Dokument ansehen
Jahresbericht (10-K)
Ein jährlicher Überblick über das Geschäft, die Finanzergebnisse und die Risiken des Unternehmens.
Eingereicht am 2026-02-26
- Dokument ansehen
Quartalsbericht (10-Q)
Ein Update zur finanziellen Entwicklung der letzten drei Monate.
Eingereicht am 2026-08-06
- Dokument ansehen
Ad-hoc-Meldung (8-K)
Eine Mitteilung über ein wichtiges Ereignis, etwa einen Führungswechsel oder eine bedeutende Ankündigung.
Eingereicht am 2026-09-02
via SEC EDGAR
Ertragshistorie
via SEC EDGAR
Latest News
Recent headlines for FWONK, sourced from Markets Gazette.
- 2/27/2026POSITIVEWhy F1’s sponsorship boom is nearing $3 billion
Formula 1 is experiencing a golden age, with sponsorships nearing the $3 billion mark. This figure, exceeding expectations, highlights the motorsport's transformation into a premier global business platform, synonymous with luxury and premium brand partnerships. The rapid expansion of its worldwide audience and growing commercial demand are the driving forces behind this unstoppable growth. For investors, this positive trend translates into a significant strengthening of the underlying value of assets like Liberty Media Corporation, which owns the Formula One Group. The increase in sponsorship revenue not only improves operating margins but also signals greater financial stability and future growth potential, making investment in the sector more attractive. F1's ability to attract and retain high-profile partners is a key indicator of its resilience and market appeal.
- 2/25/2026NEUTRALEarnings Preview: Liberty Formula One Group
An earnings preview for Liberty Formula One Group has been announced for February 25, 2026. This type of communication precedes the official release of the company's financial results, serving as a reminder to investors of the upcoming event. For shareholders and analysts, the earnings date is a crucial moment to assess business performance, understand future strategies, and anticipate potential impacts on the stock's value. While this news itself contains no specific financial data or projections, its importance lies in signaling the approach of an event that could generate volatility and trading opportunities, depending on whether results beat, meet, or miss market expectations. Investors will closely monitor upcoming announcements for details on revenue, profits, and guidance.
via Markets Gazette