Zurück zu den Rankings

LivaNova PLC (LIVN)

Fair bewertet
HealthcareMedical DevicesUnited Kingdom

Fundamental

64

Kurs

$75.41

Marktkapitalisierung

$4.21B

Teil 1 · Was das Unternehmen wert ist

Übersicht

LivaNova PLC, a medical technology company, designs, develops, manufactures, markets, and sells products, therapies, and services. The company operates in two segments, Cardiopulmonary and Neuromodulation. The Cardiopulmonary segment provides cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannula, and other related accessories, as well as services related products. The Neuromodulation segment offers VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve, surgical equipment to assist with the implant procedure, and equipment and instruction manuals; and devices that deliver neuromodulation therapy for treating drug-resistant epilepsy and depression. This segment also includes the development and clinical testing of aura6000 system for treating obstructive sleep apnea. It serves perfusionists, neurologists, neurosurgeons, hospitals, other healthcare professionals and medical institutions, and healthcare providers. The company sells its medical devices through direct sales representatives, agents, and independent distributors in the United States, the United Kingdom, Germany, France, Italy, the Netherlands, Spain, Belgium, Poland, Sweden, Switzerland, Austria, Norway, Portugal, Finland, Denmark, and internationally. LivaNova PLC was incorporated in 2015 and is headquartered in Gloucester, the United Kingdom.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Generated on 19. September 2026 with claude-haiku-4-5 — shared with all users

Getinge AB (publ)GETI-B.ST

Through its Maquet Cardiopulmonary unit, Getinge sells the heart-lung machines, oxygenators and ECMO circuits that LivaNova's Cardiopulmonary segment sells to the same hospital perfusion and cardiac-surgery departments worldwide.

Terumo Corporation (テルモ株式会社)4543.T

Terumo's cardiovascular business supplies oxygenators, perfusion systems and disposables for open-heart surgery, overlapping directly with LivaNova's largest revenue line and competing for the same hospital tenders.

Medtronic plcMDT

Medtronic competes on both of LivaNova's fronts — cardiopulmonary bypass equipment and disposables for cardiac surgery, and implantable neurostimulators used in drug-resistant epilepsy and difficult-to-treat neurological conditions.

NeuroPace, Inc.NPCE

NeuroPace's RNS responsive neurostimulation system targets the same drug-resistant focal epilepsy patients, and the same implanting epilepsy centres, that LivaNova's VNS Therapy depends on.

Haemonetics CorporationHAE

Haemonetics competes in the surgical blood-management products used in the same cardiac operating room, where LivaNova sells autotransfusion and blood-handling systems alongside its bypass equipment.

Spectrum Medical LimitedNot tracked

This privately held UK manufacturer sells perfusion monitoring and extracorporeal circuit systems to the same cardiac surgery units, and is named by LivaNova itself among its principal competitors.

Bilanz & Liquidität

Umsatz

$1.47B

Letzte 12 Monate (bis 30.6.2026)

Nettogewinn

$189M

Letzte 12 Monate (bis 30.6.2026)

Freier Cashflow

$173M

Gesamtes Eigenkapital

$1.20B

Gesamtverbindlichkeiten

$1.41B

Current Ratio

1.45

Zinsdeckungsgrad

5.43

Schulden/EBITDA

1.34

Gewinn je Aktie

Umsatz & Nettogewinn

Freier Cashflow

Ertragsaufschlüsselung

Historische Aufstellung

Margen im Zeitverlauf

Verschuldung im Zeitverlauf

Wie schwer die Schulden wiegen

Wachstumsraster

Wachstum — Umsatz

Innerer-Wert-Schätzung

Allgemeiner FallFair bewertet

Innerer Wert

$67.01

Aktueller Kurs

$75.41

Sicherheitsmarge

-12.5%

Innerer-Wert-Spanne

$48.94 - $85.07

Streubreite zwischen den verwendeten Bewertungsmethoden, kein statistisch kalibriertes Konfidenzintervall.

Bewertungsmethoden

Kursziel der Analysten:$89.10
Diskontierter Cashflow (DCF):$61.83
Gewinnmultiplikator (P/E):$59.89
Graham-Wachstumsformel:$55.51
Ertragskraftwert (EPV):$27.02
Gerechtfertigtes P/B:$40.04
Dividendendiskontierung (Gordon):Nicht genügend Daten zur Berechnung
P/FFO, Funds from Operations:Nicht genügend Daten zur Berechnung
Gewinn im Zyklusmittel:$8.92
Umsatzmultiplikator:$103.03
Analystenkonsens:Starker Kauf (13B / 3H / 0S)
Letzte Gewinnüberraschung:+12.32%

Bewertungskennzahlen

P/E-Verhältnis

22.57

ROE

-20.2%

P/B-Verhältnis

3.18

P/FCF

28.42

Bruttomarge

68.1%

ROIC

7.7%

Rentabilitäts-Radar

Wertschöpfung (Wettbewerbsvorteil)

ROIC

7.7%

WACC

9.7%

ROIC − WACC

-2.0 pp

Der ROIC liegt unter den Kapitalkosten: Das Unternehmen vernichtet für jeden investierten Dollar Wert.

Fundamentalanalyse-Kriterien

Bestanden (18)

  • Price CAGR 5.55%
  • ROIC 7.7%
  • Gross Margin 68.1%
  • P/FCF 28.42
  • Debt/Equity ratio
  • Operating Margin 12.7%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 15.4%
  • Revenue Growth 5Y 8.2%
  • Analyst Consensus 81% Buy
  • Earnings Surprise avg 10.3%
  • Earnings Quality (OCF/NI) 1.32
  • Share Dilution -0.0%
  • Net Margin Trend 12.8% vs -16.1%

Nicht bestanden (7)

  • EPS shows upward trend
  • P/B Ratio 3.18
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Piotroski F-Score 4/9

Nicht verfügbar (2)

  • Dividend Payout NaN%
  • PEG Ratio (need PE > 0 and growth > 0)

Piotroski F-Score

4/9

Gemischte Signale: Einige Bereiche bedürfen Aufmerksamkeit

score
criteria

Gewinnqualität

1.32

Hohe Qualität: Gewinne durch Cashflow gedeckt

Aktienverwässerung

0.0%

Aktienrückkäufe. Aktionärsfreundlich

Institutionelle Beteiligungen

Für dieses Unternehmen liegen keine institutionellen Meldungen vor.

Unternehmensführung

Führungsteam

NamePositionAlter
Mr. Vladimir A. MakatsariaCEO & Director52
Mr. Alex Shvartsburg C.M.A.Chief Financial Officer55
Ms. Natalia Sergeyevna KozminaChief Human Resources Officer54
Mr. Ahmet Tezel Ph.D.Chief Innovation Officer50
Ms. Lindsey LittleVP & Chief Accounting Officer-
Briana GotlinVice President of Investor Relations-
Ms. Anne M. LiddyChief Legal Officer49
Deanna WilkeVice President of Corporate Communications-
Mr. Philip KowalczykChief Strategy & Corporate Development Officer-
Mr. Paul R. BuckmanPresident of Advanced Circulatory Support & GM of Transcatheter Mitral Valve Replacement69

Prüfungsrisiko

9

Vorstandsrisiko

3

Vergütungsrisiko

2

Aktionärsrechterisiko

2

Teil 2 · Der Preis und der Einstiegszeitpunkt

Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.

Dokumente

  • Jahresbericht (10-K)

    Ein jährlicher Überblick über das Geschäft, die Finanzergebnisse und die Risiken des Unternehmens.

    Eingereicht am 2026-02-25

    Dokument ansehen
  • Quartalsbericht (10-Q)

    Ein Update zur finanziellen Entwicklung der letzten drei Monate.

    Eingereicht am 2026-08-05

    Dokument ansehen
  • Ad-hoc-Meldung (8-K)

    Eine Mitteilung über ein wichtiges Ereignis, etwa einen Führungswechsel oder eine bedeutende Ankündigung.

    Eingereicht am 2026-08-05

    Dokument ansehen

via SEC EDGAR

Ertragshistorie

via SEC EDGAR

Latest News

Recent headlines for LIVN, sourced from Markets Gazette.

  • 2/25/2026NEUTRAL
    LivaNova (LIVN) Q4 2025 Earnings Call Transcript

    The transcript of LivaNova PLC's Q4 2025 earnings conference call is now available, providing investors with a critical opportunity to delve into the company's financial performance and future outlook. While the specific content has not been disclosed, analysts and shareholders will be scrutinizing management's statements regarding revenues, profit margins, product pipeline, and guidance for the current fiscal year. This data is essential for assessing LivaNova's operational health and anticipating potential stock movements, thereby influencing both short-term and long-term investment strategies.

via Markets Gazette