Zurück zu den Rankings

Northern Trust Corporation (NTRS)

Unterbewertet
Financial ServicesAsset ManagementUnited States

Fundamental

57

Kurs

$168.90

Marktkapitalisierung

$31.93B

Teil 1 · Was das Unternehmen wert ist

Übersicht

Northern Trust is a Chicago-based trust bank that keeps custody of, administers and manages money for large institutions and wealthy families, rather than making everyday consumer loans. Its Asset Servicing business holds, settles and reports on securities for pension funds, insurers, sovereign wealth funds and fund managers worldwide. Its Wealth Management business runs trusts, investment portfolios and private banking for high-net-worth individuals and family offices. The company earns its living as the record-keeper other institutions trust with their assets, not by taking large market bets of its own.

Wie das Geld verdient wird

Most revenue is fees calculated as a small percentage of the assets Northern Trust holds, administers or manages — so revenue rises and falls with financial markets and with how much new money clients bring in, not with how many loans are made. A second stream is net interest income, earned by investing the cash balances clients park with the bank while their securities are held. Because the cost base — people, technology, compliance — is relatively fixed, revenue swings from market moves flow largely to profit.

Umsatz nach Segment

Asset Servicing58.5%

Custody, fund administration and related services for pension funds, insurers and asset managers globally, priced as a share of assets under custody and administration.

Wealth Management41.5%

Trust, investment management and private banking for high-net-worth individuals, families and family offices in the United States and abroad.

Wettbewerbsvorteil

Wechselkosten · Schmal

Moving a pension fund's custody relationship to a new bank means re-plumbing reporting, compliance and reconciliation processes built over years, so clients rarely switch over price alone. But Northern Trust competes with BNY, State Street and JPMorgan, who offer the same lock-in to their own clients, so the advantage protects existing relationships more than it wins new ones.

Was die Nachfrage antreibt

Mäßig zyklisch

Fee revenue is tied to the market value of the assets under administration, so a market downturn shrinks revenue even without a single client leaving. Wealth Management and Asset Servicing contracts are typically multi-year, which smooths some of that swing, but Northern Trust states its business is dependent on fee income that can be hurt by weak markets and shifting investment preferences.

Wichtigste Risiken

  • Fee revenue depends on markets — The company states that a majority of its revenue is fee-based and can be hurt by market volatility, economic downturns, underperformance or shifts in investment preferences, none of which it controls.
  • Interest rate sensitivity — Northern Trust earns net interest income on client cash balances, so changes in interest rates can move earnings negatively in either direction depending on how the balance sheet is positioned.
  • Dependence on outside technology and networks — The company is highly dependent on information technology systems, many operated by third parties, and states that failures, disruptions or cyberattacks could severely affect operations and results.
  • Extensive and evolving regulation — As a bank holding company, Northern Trust is subject to extensive supervision, and evolving data privacy and other rules can raise compliance costs and legal exposure over time.

Die Argumente dafür

Buyers argue that being the trusted record-keeper for pension funds and family offices creates relationships that rarely break, and that a recovery in markets and cross-border flows would lift fee revenue without requiring any change in the underlying business.

Die Argumente dagegen

Sellers fear that fee income tracks markets the company cannot control, that scale rivals like BNY and State Street can undercut on price, and that a prolonged downturn or an interest rate move in the wrong direction would compress earnings at once.

Written by the editors, published on 18. August 2026

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Bilanz & Liquidität

Umsatz

$9.05B

Letzte 12 Monate (bis 30.6.2026)

Nettogewinn

$2.24B

Letzte 12 Monate (bis 30.6.2026)

Freier Cashflow

$5.46B

Gesamtes Eigenkapital

$12.96B

Gesamtverbindlichkeiten

$164.17B

Current Ratio

0.40

Zinsdeckungsgrad

1.18

Schulden/EBITDA

-

Gewinn je Aktie

Umsatz & Nettogewinn

Freier Cashflow

Ertragsaufschlüsselung

Historische Aufstellung

Margen im Zeitverlauf

Verschuldung im Zeitverlauf

Wachstumsraster

Wachstum — Umsatz

Innerer-Wert-Schätzung

Allgemeiner FallUnterbewertet

Innerer Wert

$237.86

Aktueller Kurs

$168.90

Sicherheitsmarge

+29.0%

Innerer-Wert-Spanne

$154.61 - $321.11

Streubreite zwischen den verwendeten Bewertungsmethoden, kein statistisch kalibriertes Konfidenzintervall.

Bewertungsmethoden

Kursziel der Analysten:$184.27
Diskontierter Cashflow (DCF):$501.32
Gewinnmultiplikator (P/E):$167.53
Graham-Wachstumsformel:$283.73
Ertragskraftwert (EPV):$114.38
Gerechtfertigtes P/B:$125.56
Dividendendiskontierung (Gordon):$47.35
P/FFO, Funds from Operations:$220.03
Gewinn im Zyklusmittel:$157.79
Umsatzmultiplikator:$128.11
Analystenkonsens:Halten (2B / 14H / 5S)
Letzte Gewinnüberraschung:+7.52%

Bewertungskennzahlen

P/E-Verhältnis

19.97

ROE

13.4%

P/B-Verhältnis

2.31

P/FCF

69.58

Bruttomarge

-

ROIC

-

Rentabilitäts-Radar

Wertschöpfung (Wettbewerbsvorteil)

ROIC

-

WACC

11.4%

ROIC − WACC

-

Fundamentalanalyse-Kriterien

Bestanden (14)

  • EPS shows upward trend
  • EPS CAGR 5.69%
  • Price CAGR 6.93%
  • P/B Ratio 2.31
  • Operating Margin 33.3%
  • Positive Free Cash Flow
  • CapEx intensity
  • Low reliance on intangibles
  • ROE 17.1%
  • Revenue Growth 5Y 5.6%
  • Earnings Surprise avg 8.3%
  • PEG Ratio 1.52
  • Share Dilution -4.4%
  • Net Margin Trend 24.8% vs 22.0%

Nicht bestanden (9)

  • P/FCF 69.58
  • Debt/Equity ratio
  • Interest Coverage
  • Return on Tangible Assets
  • Price below Graham Number
  • DCF valuation (Fairly valued)
  • Analyst Consensus 10% Buy
  • Earnings Quality (OCF/NI) 0.24
  • Piotroski F-Score 4/9

Nicht verfügbar (5)

  • ROIC NaN%
  • Gross Margin NaN%
  • Dividend Payout NaN%
  • Current Ratio
  • Debt/EBITDA

Piotroski F-Score

4/9

Gemischte Signale: Einige Bereiche bedürfen Aufmerksamkeit

score
criteria

Gewinnqualität

0.24

Niedrige Qualität: Rechnungslegung prüfen

Aktienverwässerung

-4.4%

Aktienrückkäufe. Aktionärsfreundlich

Institutionelle Beteiligungen

Unternehmensführung

Führungsteam

NamePositionAlter
Mr. Michael Gerard O'GradyChairman, President & CEO59
Mr. Peter B. CherecwichExecutive VP & COO60
Mr. Thomas A. SouthExecutive VP & Chief Information Officer55
Mr. Jason Jerrome TylerExecutive VP & President of Wealth Management53
Mr. David W. Fox Jr.Executive VP & CFO66
Mr. Jim WardSenior Investment Officer & Senior VP of Western Michigan Office-
Mr. Ian HeadonHead of Depositary Regulatory & Technical Services-
Ms. Alexandria TaylorExecutive VP & Chief Administrative Officer42
Mr. Steve CarrollSVP & Head of Investor Relations-
Ms. Susan Cohen Levy J.D.Executive VP, General Counsel & Corporate Secretary67

Prüfungsrisiko

5

Vorstandsrisiko

9

Vergütungsrisiko

2

Aktionärsrechterisiko

3

Teil 2 · Der Preis und der Einstiegszeitpunkt

Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.

Dokumente

  • Jahresbericht (10-K)

    Ein jährlicher Überblick über das Geschäft, die Finanzergebnisse und die Risiken des Unternehmens.

    Eingereicht am 2026-02-24

    Dokument ansehen
  • Quartalsbericht (10-Q)

    Ein Update zur finanziellen Entwicklung der letzten drei Monate.

    Eingereicht am 2026-07-30

    Dokument ansehen
  • Ad-hoc-Meldung (8-K)

    Eine Mitteilung über ein wichtiges Ereignis, etwa einen Führungswechsel oder eine bedeutende Ankündigung.

    Eingereicht am 2026-09-29

    Dokument ansehen

via SEC EDGAR

Ertragshistorie

via SEC EDGAR

Latest News

Recent headlines for NTRS, sourced from Markets Gazette.

  • 3/2/2026POSITIVE
    Northern Trust enters tokenized Treasurys fund market with new share class

    Northern Trust Corporation, the US-based asset management giant, has officially entered the burgeoning market for tokenized Treasurys funds by launching a new share class for its liquidity fund. This strategic move leverages a blockchain-enabled structure, positioning the company at the forefront of financial innovation. The on-chain US Treasurys exposure market is rapidly expanding, currently nearing an impressive $11 billion, underscoring a clear demand for advanced digital solutions. For investors, Northern Trust's initiative suggests potential for revenue growth and diversification for the company, strengthening its position in an evolving sector and offering new opportunities for accessing traditional financial instruments through modern infrastructure.

via Markets Gazette