Zurück zu den Rankings

Ono Pharmaceutical Co., Ltd. (OPHLF)

Fair bewertet
HealthcareDrug Manufacturers - GeneralJapan

Fundamental

89

Kurs

$2309.50

Marktkapitalisierung

$1.15T

Teil 1 · Was das Unternehmen wert ist

Übersicht

Ono Pharmaceutical is a Japanese drugmaker that researches and sells its own prescription medicines, mainly in oncology, immunology and neurology, both in Japan and increasingly overseas. It is also the original inventor of Opdivo, the cancer immunotherapy it discovered and now co-develops and sells outside Japan through a partnership with Bristol-Myers Squibb, which pays Ono a royalty on those outside sales.

Wie das Geld verdient wird

Revenue has three parts: sales of its own drugs in Japan, sales of its own and licensed drugs overseas — boosted by the 2024 acquisition of U.S. biotech Deciphera — and royalty income earned when partners sell drugs Ono discovered, chiefly Opdivo through Bristol-Myers Squibb and, to a lesser extent, Keytruda-related payments from Merck. Domestic sales have been shrinking under generic competition while overseas sales and royalties are growing and now drive most of the company's profit growth.

Wettbewerbsvorteil

Patente und Lizenzen · Schmal

Ono's moat is its patent-protected drug pipeline, most visibly Opdivo, which it discovered and still collects royalties on years after launch. But patents are a wasting asset: the company's own Opdivo patents begin expiring around 2028 in the U.S., 2030 in Europe and 2031 in Japan, after which biosimilar competition can erode that royalty stream.

Was die Nachfrage antreibt

Defensiv

Prescription drug demand is largely need-based and holds up through economic downturns, which is typical of pharmaceutical companies generally. The bigger swing factor for Ono is not the economic cycle but the patent clock on Opdivo and its domestic products, which sets a known date after which a major income source starts to decline regardless of the economy.

Wichtigste Risiken

  • Opdivo patent cliff — Opdivo patents begin expiring around 2028 in the U.S., 2030 in Europe and 2031 in Japan, after which biosimilar entrants are expected to gradually erode the royalty income Ono earns from Bristol-Myers Squibb.
  • Domestic sales pressured by generics — Sales of Ono's own products in Japan have been declining as competition and generic entry erode revenue from drugs past their exclusivity period.
  • Royalty income concentrated in two partners — Roughly 29% of total revenue came from royalty payments by just two partners, Bristol-Myers Squibb and Merck, so a change in either company's sales or royalty terms would materially affect Ono's results.

Kundenkonzentration

Die größten Kunden machen 29 % des Umsatzes aus

In the fiscal year ended March 2026, royalty income from Bristol-Myers Squibb on Opdivo (¥122.3 billion) and from Merck on Keytruda-related payments (¥29.5 billion) together were roughly 29% of Ono's ¥515.8 billion in total revenue, concentrating a large slice of income in two royalty-paying partners.

Die Argumente dafür

Buyers argue that royalty income from Bristol-Myers Squibb and Merck keeps growing even as Ono's own domestic sales shrink, that the Deciphera acquisition gives the company a direct overseas sales channel rather than relying solely on royalties, and that the years remaining before Opdivo's patent cliff give time to build a post-Opdivo pipeline.

Die Argumente dagegen

Sellers fear that roughly 29% of revenue rests on royalty payments from just two partners tied to a single drug whose patents start expiring in 2028, that domestic sales are already shrinking under generic competition, and that replacing Opdivo's income with new drugs is a multi-year bet that may not pay off in time.

Written by the editors, published on 18. August 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 19. September 2026 with claude-haiku-4-5 — shared with all users

P/E: 116.2Score: 70Market cap: $366.84B

Its PD-1 antibody Keytruda fights Ono's Opdivo indication by indication for the same oncologists and the same cancer patients, in Japan above all.

P/E: 24.6Score: 70Market cap: $255.21B

Its checkpoint inhibitor Imfinzi and its lung-cancer franchise compete directly with Opdivo in the same tumour types, and the two companies have also ended their Japanese co-promotion of Forxiga.

Chugai Pharmaceutical Co., Ltd. (中外製薬)4519

The leading oncology company in the Japanese hospital market, it sells the PD-L1 antibody Tecentriq and a broad cancer portfolio to the same prescribers Ono calls on.

Daiichi Sankyo Company, Limited (第一三共)4568

Competes for the same Japanese and global oncology budgets with its antibody-drug conjugates such as Enhertu, which often replace or displace chemo-immunotherapy regimens built around Opdivo.

Astellas Pharma Inc. (アステラス製薬)4503

A Japanese pharmaceutical group of similar footprint, competing for the same domestic prescription revenue in oncology and specialty care with products such as Xtandi and Padcev.

Bilanz & Liquidität

Umsatz

$504.41B

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Nettogewinn

$76.24B

Letzte 12 Monate bis zum zuletzt gemeldeten Quartal — Schätzung aus Kennzahlen je Aktie

Freier Cashflow

$120.53B

Gesamtes Eigenkapital

$866.83B

Gesamtverbindlichkeiten

$117.10B

Current Ratio

3.28

Zinsdeckungsgrad

-

Schulden/EBITDA

0.85

Gewinn je Aktie

Umsatz & Nettogewinn

Freier Cashflow

Ertragsaufschlüsselung

Historische Aufstellung

Margen im Zeitverlauf

Verschuldung im Zeitverlauf

Wie schwer die Schulden wiegen

Wachstumsraster

Wachstum — Umsatz

Innerer-Wert-Schätzung

Allgemeiner FallFair bewertet

Innerer Wert

$2391.08

Aktueller Kurs

$2309.50

Sicherheitsmarge

+3.4%

Innerer-Wert-Spanne

$1554.20 - $3227.96

Streubreite zwischen den verwendeten Bewertungsmethoden, kein statistisch kalibriertes Konfidenzintervall.

Bewertungsmethoden

Kursziel der Analysten:$2508.33
Diskontierter Cashflow (DCF):$4096.88
Gewinnmultiplikator (P/E):$2290.12
Graham-Wachstumsformel:$1110.56
Ertragskraftwert (EPV):$1941.36
Gerechtfertigtes P/B:$1937.99
Dividendendiskontierung (Gordon):$1754.09
P/FFO, Funds from Operations:Nicht genügend Daten zur Berechnung
Gewinn im Zyklusmittel:Nicht genügend Daten zur Berechnung
Umsatzmultiplikator:$4229.20
Analystenkonsens:Halten (3B / 10H / 7S)
Letzte Gewinnüberraschung:+42.71%

Bewertungskennzahlen

P/E-Verhältnis

14.23

ROE

9.3%

P/B-Verhältnis

1.25

P/FCF

9.55

Bruttomarge

73.6%

ROIC

10.7%

Rentabilitäts-Radar

Wertschöpfung (Wettbewerbsvorteil)

ROIC

10.7%

WACC

7.9%

ROIC − WACC

+2.8 pp

Der ROIC übersteigt die Kapitalkosten: Das Unternehmen schafft Wert für die Aktionäre.

Fundamentalanalyse-Kriterien

Bestanden (16)

  • ROIC 10.7%
  • Gross Margin 73.6%
  • P/FCF 9.55
  • P/B Ratio 1.25
  • Debt/Equity ratio
  • Operating Margin 20.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Price below Graham Number
  • DCF valuation (Undervalued)
  • ROE 9.1%
  • Revenue Growth 5Y 10.8%
  • Earnings Quality (OCF/NI) 1.93
  • Net Margin Trend 13.5% vs 10.3%

Nicht bestanden (4)

  • Price CAGR 0.42%
  • Analyst Consensus 15% Buy
  • Earnings Surprise avg -9.1%
  • Piotroski F-Score 2/9

Nicht verfügbar (7)

  • EPS data insufficient
  • Dividend Payout NaN%
  • Interest Coverage
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Piotroski F-Score

2/9

Ernsthafte finanzielle Bedenken

score
criteria

Gewinnqualität

1.93

Hohe Qualität: Gewinne durch Cashflow gedeckt

Aktienverwässerung

-

Aktienrückkäufe. Aktionärsfreundlich

Institutionelle Beteiligungen

Für dieses Unternehmen liegen keine institutionellen Meldungen vor.

Unternehmensführung

Führungsteam

NamePositionAlter
Mr. Gyo SagaraCEO & Chairman of the Board67
Mr. Toichi Takino Ph.D.President, COO & Representative Director57
Mr. Toshihiro TsujinakaCorp Sr Ex Off, Chief CMC & Prod, Dig Tech, Glob Qual, Bus Trans Dept Off, Bus Des/Chief Off and Dir61
Mr. Masaki ItoCorporate Executive Officer and Div. Director of Corporate Strategy, Planning & Bus. Management Div.-
Takehiro YamadaCorporate Officer & Head of Risk and Compliance Management Department-
Hiromu Habashita Ph.D.Corporate Officer, Senior Vice President, Discovery & Research-
Shinji Takai M.D., Ph.D.Corporate Officer & Head of Medical Affairs-
Satoshi TakahagiSenior Director of EHS Promotion & Corporate Officer-
Akira TakadaCorporate Executive Officer & Executive Director of CMC & Production-
Mr. Tatsuya OkamotoCorporate Officer & Executive Director of Clinical Development, Oncology Clinical Development Div.-

Prüfungsrisiko

1

Vorstandsrisiko

4

Vergütungsrisiko

1

Aktionärsrechterisiko

1

Teil 2 · Der Preis und der Einstiegszeitpunkt

Dieser Teil sagt nicht, ob das Unternehmen etwas taugt: Er hilft bei der Wahl des Kaufzeitpunkts, nachdem die Fundamentaldaten überzeugt haben. Enthalten: technische Analyse, Potenzial, historische Drawdowns, Gamma-Exposure.

Latest News

Recent headlines for OPHLF, sourced from Markets Gazette.

No recent news for OPHLF.