Retour au classement

Apple Inc. (AAPL)

Surévalué
TechnologyConsumer ElectronicsUnited States

Fondamental

68

Prix

$333.02

Capitalisation boursière

$4.90T

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Apple designs consumer hardware — iPhone, Mac, iPad, Watch and accessories — that it has manufactured by contract partners, mostly in Asia, and sells worldwide through its own and third-party stores. Around that hardware it has built a services layer: the App Store, subscriptions such as iCloud and Apple Music, Apple Pay, advertising and licensing fees. It designs the chips and the software tightly integrated with each device rather than owning the factories that build them.

Comment l'entreprise gagne de l'argent

Apple books revenue when it sells hardware, through its own stores, online and through outside retailers that carry the bulk of unit volume, and separately earns recurring or one-time fees from its services layer: App Store commissions, subscriptions, licensing income such as the fee Google pays to be the default search engine, and AppleCare. Hardware still drives most of the total, but services carry far higher margins and grow more steadily because they don't depend on a new-device purchase.

Chiffre d'affaires par segment

iPhone50.36%

Apple's flagship smartphone line and by far its largest source of revenue.

Services26.23%

App Store, subscriptions, Apple Pay, advertising, licensing and AppleCare — Apple's highest-margin business.

Wearables, Home and Accessories8.58%

Apple Watch, AirPods, HomePod and related accessories.

Mac8.1%

Apple's personal computer line, from MacBook laptops to desktop iMac and Mac Studio models.

iPad6.73%

Apple's tablet line, spanning entry-level to Pro models.

Avantage concurrentiel

Coûts de changement · Large

Customers who buy into iPhone, Mac, Watch and Apple's services face real friction leaving: repurchasing paid apps, losing iMessage's blue-bubble integration, family sharing set up across devices, and years of habit. That lock-in supports both pricing power on hardware and high attach rates for subscriptions, and it is the main reason Apple can charge more than most competitors for comparable specifications.

Ce qui stimule la demande

Modérément cyclique

Buying a new iPhone or Mac is discretionary and tends to slow when consumers feel less confident about spending, but the installed base keeps replacing devices on a multi-year cycle regardless of the broader economy, and services revenue keeps growing steadily even in years when hardware sales stall. Replacement cycles have lengthened as devices last longer, softening the swings somewhat.

Principaux risques

  • iPhone concentration — iPhone alone supplies about half of total revenue, so a weak launch cycle or slower upgrades in that one product line moves the whole company's results.
  • Supply chain concentration in Asia — Apple relies on a relatively concentrated set of manufacturing partners and suppliers, mostly in Asia, for final assembly and key components, exposing it to tariffs, trade disputes and disruption at a single site.
  • Regulatory pressure on the App Store — Antitrust action and digital-markets rules in the US, EU and elsewhere are forcing changes to App Store fees and payment rules, threatening the margins that make services so profitable.
  • Tariffs and China exposure — New US tariffs on imports from China and other manufacturing countries raise Apple's costs, which it may not be able to fully pass through to customers without hurting demand.

Concentration des clients

Apple sells to hundreds of millions of individual consumers through its own and third-party retail channels; it does not disclose meaningful revenue concentration among individual customers because none is material.

Les arguments en faveur

Buyers argue that services now grow faster than hardware and carry much higher margins, that switching costs inside the Apple ecosystem keep users buying the next iPhone even as upgrade cycles lengthen, and that a fresh AI-driven upgrade wave could reaccelerate hardware sales.

Les arguments contre

Sellers worry that iPhone still supplies about half of revenue, so any stumble in that single product line moves the whole business, that regulators are chipping away at the App Store fees driving services profitability, and that tariffs on Chinese manufacturing raise costs Apple cannot fully offset.

Données par segment de l'exercice 2025Sources: Apple Inc. — Form 10-K, fiscal year 2025

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on 23 août 2026 with claude-opus-5 — shared with all users

P/E: 2.6Score: 66Market cap: $71.97B

Xiaomi is the world's third-largest smartphone vendor and sells a full ecosystem of phones, tablets, wearables and connected home devices that targets Apple buyers in China, India and Europe at lower price points.

P/E: 28.6Score: 80Market cap: $3.70T

Microsoft competes with Apple for the same computer users through Windows and its Surface hardware, and for the same subscription spending in productivity software, cloud storage and gaming services.

Samsung Electronics Co., Ltd. (삼성전자)005930.KS

Samsung is the other global volume leader in premium smartphones, tablets and smartwatches, selling to the same consumers through the same carrier and retail channels as the iPhone, iPad and Apple Watch.

Alphabet Inc. (Google)GOOGL

Google competes with Apple on the mobile platform itself — Android against iOS, Play Store against the App Store, Pixel phones against the iPhone — and in the digital services and AI assistants sold on top of them.

Huawei Technologies Co., Ltd. (华为技术有限公司)Not tracked

Huawei is Apple's toughest rival in China, where its high-end smartphones, tablets and wearables built on its own HarmonyOS compete directly for premium buyers in Apple's largest international market.

Lenovo Group Limited (联想集团)0992.HK

Lenovo is the largest personal computer vendor worldwide and competes head-on with the Mac line for consumer, education and corporate laptop and desktop budgets.

Bilan & Liquidités

Chiffre d'affaires

$466.82B

12 derniers mois (au 27/06/2026)

Résultat net

$128.93B

12 derniers mois (au 27/06/2026)

Flux de trésorerie libre

$98.77B

Capitaux propres totaux

$73.73B

Passif total

$285.51B

Ratio de liquidité général

1.00

Couverture des intérêts

-

Dette/EBITDA

0.58

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSurévalué

Juste valeur

$277.35

Prix actuel

$333.02

Marge de sécurité

-20.1%

Fourchette de juste valeur

$203.60 - $351.11

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$328.22
Flux de trésorerie actualisés (DCF):$223.41
Multiple de résultat (P/E):$308.51
Formule de croissance de Graham:$340.48
Valeur de la capacité bénéficiaire (EPV):$79.12
P/B justifié:$102.14
Actualisation des dividendes (Gordon):$16.49
P/FFO, les fonds provenant de l'exploitation:$135.62
Bénéfices de milieu de cycle:$224.48
Multiple sur le chiffre d'affaires:$161.93
Consensus des analystes:Acheter (34B / 15H / 4S)
Dernière surprise sur les résultats:-0.89%

Indicateurs de valorisation

Ratio P/E

38.23

ROE

151.9%

Ratio P/B

45.20

P/FCF

35.56

Marge brute

48.7%

ROIC

52.3%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC atypique

ROIC

52.3%

WACC

10.3%

ROIC − WACC

+42.0 pp

Le ROIC dépasse le coût du capital — l'entreprise crée de la valeur pour les actionnaires.

Critères d'analyse fondamentale

Réussi (19)

  • EPS shows upward trend
  • Price CAGR 27.82%
  • ROIC 52.3%
  • Gross Margin 48.7%
  • Debt/Equity ratio
  • Operating Margin 33.2%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 137.2%
  • Revenue Growth 5Y 8.7%
  • Analyst Consensus 64% Buy
  • Earnings Quality (OCF/NI) 1.14
  • Share Dilution -2.6%
  • Net Margin Trend 27.6% vs 24.3%
  • Piotroski F-Score 8/9

Échoué (7)

  • EPS CAGR 3.62%
  • P/FCF 35.56
  • P/B Ratio 45.20
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 1.7%
  • PEG Ratio 2.13

Indisponible (2)

  • Dividend Payout NaN%
  • Interest Coverage

Score F de Piotroski

8/9

Santé financière solide

score
criteria

Qualité des bénéfices

1.14

Qualité élevée : bénéfices soutenus par la trésorerie

Dilution du capital

-2.6%

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Timothy D. CookExecutive Chairman of the Board64
Mr. Kevan ParekhSenior VP & CFO53
Mr. Sabih KhanSenior VP & Chief Operating Officer58
Ms. Deirdre O'BrienSenior Vice President of Retail & People58
Ms. Katherine L. AdamsSecretary61
Mr. John TernusCEO & Director49
Mr. Ben BordersPrincipal Accounting Officer44
Suhasini ChandramouliDirector of Investor Relations-
Ms. Jennifer G. Newstead J.D.Senior VP & General Counsel55
Ms. Kristin Huguet QuayleVice President of Worldwide Communications-

Risque d'audit

2

Risque du conseil

1

Risque de rémunération

6

Risque droits des actionnaires

1

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Documents

  • Rapport annuel (10-K)

    Un aperçu annuel de l'activité, des résultats financiers et des risques de l'entreprise.

    Déposé le 2025-10-31

    Voir le document
  • Rapport trimestriel (10-Q)

    Une mise à jour de la performance financière des trois derniers mois.

    Déposé le 2026-07-31

    Voir le document
  • Rapport d'événement important (8-K)

    Un avis concernant un événement important, comme un changement de direction ou une annonce majeure.

    Déposé le 2026-07-30

    Voir le document

via SEC EDGAR

Historique des résultats

via SEC EDGAR

Stratégie Déclarée Résumé généré par IA

Apple conçoit, fabrique et commercialise des produits électroniques grand public, notamment les smartphones iPhone, les ordinateurs Mac, les tablettes iPad, les montres connectées et des accessoires, ainsi qu'une gamme diversifiée de services numériques tels que l'App Store, le stockage cloud, les paiements mobiles et des abonnements de divertissement. La stratégie de l'entreprise pour se développer et rester compétitive repose sur la maîtrise de l'ensemble de la chaîne de valeur, en intégrant étroitement le matériel, les systèmes d'exploitation, les logiciels et les services dans un écosystème unifié. Apple mise sur l'innovation continue grâce à des investissements soutenus en recherche et développement, le renforcement de son offre de services, le soutien aux développeurs tiers et un réseau de distribution direct et indirect mondial.

Source : 10-K déposé le 2025-10-31

Voir le document

Latest News

Recent headlines for AAPL, sourced from Markets Gazette.

  • 17h agoPOSITIVE
    Le azioni Apple salgono oggi: ecco perché

    Apple shares rose 2% on Wednesday following Counterpoint Research's projection of 6 million units sold for the upcoming iPhone Duo this year. UBS noted stable wait times for the iPhone 18 Pro and Pro Max. The iPhone Duo, Apple's first foldable smartphone, is slated for pre-orders on October 16th and launch on October 23rd. While UBS data suggests limited changes in availability for existing Pro models, indicating stable demand, the strong sales forecast for the new foldable device is a key driver for investor optimism.

  • 17h agoNEGATIVE
    Apple Patches Zero-Day Flaw Used In Exploits Targeting iPhone Crypto Wallets

    Apple has released a critical security patch addressing a zero-day vulnerability exploited in attacks targeting iPhone cryptocurrency wallets. The flaw, confirmed on September 29, 2026, allowed unauthorized access to sensitive digital assets. This incident raises significant concerns about the security of mobile-based crypto storage and could erode user trust in Apple's platform for managing digital wealth. Investors may react negatively due to potential reputational damage and the ongoing threat to user assets.

  • 2d agoNEGATIVE
    Perché il titolo Apple scende del 2% oggi?

    Apple shares experienced a nearly 2% decline on Tuesday as investors reacted to reports of potential managerial and product development structure changes being considered by CEO John Ternus. According to Bloomberg, Ternus is exploring initiatives to make Apple more engineering-driven, agile, and streamlined, possibly by reducing middle management layers. While the specifics on affected positions and timelines remain undisclosed, the news of a potential restructuring, less than a month after Ternus officially assumed the CEO role on September 1, 2026, has introduced uncertainty, leading to a sell-off.

  • 5d agoPOSITIVE
    Apple And Nvidia Tokenized Stocks Can Now Back USDC Loans On Aave

    Aave V4 on the Base network has launched an Equities Hub, enabling eligible non-U.S. users to deposit tokenized U.S. stocks as collateral to borrow USDC. Seven Coinbase-issued tokenized stocks, including Apple, Amazon, Alphabet, Meta, Microsoft, Nvidia, and Tesla, are supported. These tokenized equities represent economic exposure to underlying shares held in custody, allowing them to function as collateral in DeFi. This development signifies a step towards integrating traditional financial portfolios with decentralized finance, enabling on-chain borrowing against securities, a practice common in traditional markets. Chainlink provides pricing data for these collateral assets.

  • 6d agoNEGATIVE
    Apple’s expensive new iPhones could be a double-edged sword for the company

    Bernstein analysts are flagging potential risks to Apple's gross margins, suggesting that Wall Street's current models may underestimate the impact of rising component costs for the company's latest, high-priced iPhones. This divergence in expectations could lead to a downward revision of future profit forecasts if these cost pressures materialize as anticipated. Investors should monitor Apple's upcoming earnings reports for any signs of margin compression, which could affect the stock's valuation.

  • 6d agoPOSITIVE
    KuCoin Adds Apple, Robinhood, Strategy And SpaceX Tokenized Stocks

    Cryptocurrency exchange KuCoin has introduced spot trading for tokenized stocks of major companies including Apple Inc., Robinhood Markets Inc., and SpaceX. These tokenized assets, issued on the Solana blockchain, are collateralized 1:1 by the actual underlying shares held by a regulated custodian. While access is restricted in certain jurisdictions like the US and UK, this move by KuCoin represents an expansion of its offerings, potentially increasing liquidity and accessibility for tokenized equity markets. For investors, this could signal growing institutional interest in digital asset infrastructure for traditional securities.

  • 7d agoNEUTRAL
    Trump e Xi si incontrano oggi: come influirà su azioni, auto e il prossimo iPhone

    The meeting between Donald Trump and Xi Jinping at the White House on Thursday focuses on trade, AI, and critical minerals. While investors are advised against holding Chinese stocks directly, the economic ties between the US and China remain significant. The trade truce has been extended to January 10, 2027, shifting focus to deeper economic links, including the US AI boom's reliance on Chinese rare earth supplies and Apple's continued dependence on China for both market access and manufacturing. This complex interplay suggests potential volatility across sectors, including technology and automotive, without a clear directional bias from this specific meeting.

  • 8d agoPOSITIVE
    Azioni Apple sfiorano di nuovo $5T: l'iPhone Duo può portarla al livello di Nvidia?

    Apple Inc. shares neared the $5 trillion market capitalization mark, hitting an intraday high of $345.34 on Tuesday. The stock's recent surge of 25% year-to-date significantly outperforms the Roundhill Magnificent Seven ETF's 10% gain and the S&P 500's 13.4% rise. This performance, driven by factors potentially including the 'iPhone Duo' strategy, positions Apple to challenge Nvidia's status as the sole company to close above $5 trillion in market cap. Investors are closely watching if Apple can sustain this momentum and achieve this significant valuation milestone.

  • 9d agoPOSITIVE
    Why Apple could soon join Nvidia in the exclusive $5 trillion club

    Apple Inc. shares are surging, driven by anticipation of a new foldable iPhone and a strategic approach to AI investments. This dual catalyst has propelled the stock towards the $5 trillion market capitalization milestone, a level previously only reached by Nvidia. The company's ability to innovate in hardware while managing AI expenditures efficiently is resonating with investors, suggesting strong future growth prospects and potentially outperformance against market expectations. This development positions Apple as a key player in the ongoing AI revolution.

via Markets Gazette