Retour au classement

Bendigo and Adelaide Bank Limited (BXRBF)

Surévalué
Financial ServicesBanks - RegionalAustralia

Fondamental

43

Prix

$10.20

Capitalisation boursière

$5.92B

Partie 1 · Ce que vaut l'entreprise

Vue d'ensemble

Bendigo and Adelaide Bank is an Australian retail and business bank built around a network of Community Bank branches — locally owned franchises that share profits with the towns they serve — plus Up, a separate digital-only bank aimed at younger customers. It takes deposits and makes home, business and agricultural loans across Australia, with the country's second-largest regional branch network and the only ASX100 head office based outside a state capital.

Comment l'entreprise gagne de l'argent

The bank earns net interest income on the spread between what it pays depositors and charges borrowers, plus fees from banking services; net interest margin was 1.88% in the 2025 financial year. Around three-quarters of its loan book is home mortgages, funded mostly by customer deposits rather than wholesale borrowing, which keeps funding costs relatively low but leaves earnings sensitive to how central bank rate cuts squeeze the gap between deposit and lending rates.

Avantage concurrentiel

Marque · Étroit

The Community Bank model — local franchises that return a share of profit to their town rather than to shareholders alone — has built unusually high customer trust: Bendigo's Net Promoter Score sits about 36 points above the industry average, and its funding is 77% customer deposits versus lower shares at the major banks. That loyalty is real, but the underlying banking products are still substitutable.

Ce qui stimule la demande

Modérément cyclique

Loan growth and credit quality follow the health of the Australian economy — unemployment, house prices and interest rates all move Bendigo's arrears and lending volumes — but a retail deposit-funded bank is more insulated from sudden shocks than a wholesale-funded lender. Residential mortgage arrears rose to 0.82% in the 2025 financial year, still low but trending up from a 2022 trough.

Les arguments en faveur

Buyers argue that the Community Bank model gives Bendigo unusually loyal, low-cost deposit funding and a trust score well above the major banks, and that the Up digital brand is finally approaching profitability after six years of fast customer growth, giving the bank two distinct paths to growth.

Les arguments contre

Sellers fear that a $539.5 million goodwill impairment and rising operating expenses pushed the bank to a statutory loss in the 2025 financial year, and that margin pressure from falling interest rates will keep outpacing the cost savings management is promising for years to come.

Written by the editors, published on 18 août 2026

Direct competitors

Who this company fights with for the same customers

Generated on 18 septembre 2026 with claude-haiku-4-5 — shared with all users

Bank of Queensland LimitedBOQ

The closest listed peer: a similarly sized Australian regional bank chasing the same retail mortgage, deposit and small-business customers through a branch-plus-broker network outside the big four.

Commonwealth Bank of AustraliaCBA

Australia's largest home lender and deposit taker, competing for the same retail and small-business customers nationwide with far greater scale and technology spending.

Westpac Banking CorporationWBC

A big-four bank competing head-on for Australian residential mortgages, household deposits and agribusiness lending, including in the regional areas Bendigo has traditionally served.

National Australia Bank LimitedNAB

Competes for the same business and agribusiness borrowers in regional Victoria, Queensland and South Australia, as well as for mainstream home loans and transaction accounts.

Macquarie Group LimitedMQG

Its Australian banking arm has grown into a top-five mortgage and deposit player through brokers and digital channels, taking share in exactly the segments Bendigo relies on.

MyState LimitedMYS

A smaller listed regional banking group (MyState Bank and Auswide Bank) selling home loans and deposits to the same regional and broker-sourced customers on Australia's eastern seaboard.

Bilan & Liquidités

Chiffre d'affaires

$1.70B

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Résultat net

$337M

12 derniers mois jusqu'au dernier trimestre publié — estimation à partir de ratios par action

Flux de trésorerie libre

-

Capitaux propres totaux

$6.73B

Passif total

$10.73B

Ratio de liquidité général

-

Couverture des intérêts

-

Dette/EBITDA

-

Bénéfice par action

Chiffre d'affaires & Résultat net

Flux de trésorerie libre

Décomposition du résultat

État historique

Marges dans le temps

La dette dans le temps

Le poids de la dette

Grille de la croissance

Croissance — Chiffre d'affaires

Estimation de la juste valeur

Cas généralSurévalué

Juste valeur

$8.39

Prix actuel

$10.20

Marge de sécurité

-21.6%

Fourchette de juste valeur

$6.55 - $10.24

Écart entre les méthodes de valorisation utilisées, pas un intervalle de confiance calibré statistiquement.

Méthodes d'estimation

Objectif de cours des analystes:$10.42
Flux de trésorerie actualisés (DCF):$8.85
Multiple de résultat (P/E):$8.10
Formule de croissance de Graham:$4.71
Valeur de la capacité bénéficiaire (EPV):$9.02
P/B justifié:$6.68
Actualisation des dividendes (Gordon):$6.73
P/FFO, les fonds provenant de l'exploitation:Données insuffisantes pour le calculer
Bénéfices de milieu de cycle:Données insuffisantes pour le calculer
Multiple sur le chiffre d'affaires:$7.64
Consensus des analystes:Conserver (2B / 9H / 7S)
Dernière surprise sur les résultats:-8.33%

Indicateurs de valorisation

Ratio P/E

17.37

ROE

5.6%

Ratio P/B

0.87

P/FCF

-

Marge brute

0.0%

ROIC

2.2%

Radar de rentabilité

Création de valeur (avantage concurrentiel)

ROIC

2.2%

WACC

3.4%

ROIC − WACC

-1.2 pp

Le ROIC est inférieur au coût du capital — l'entreprise détruit de la valeur pour chaque dollar investi.

Critères d'analyse fondamentale

Réussi (6)

  • P/B Ratio 0.87
  • Debt/Equity ratio
  • Operating Margin 37.3%
  • Price below Graham Number
  • Revenue Growth 5Y 5.1%
  • Net Margin Trend 18.3% vs -5.0%

Échoué (9)

  • Price CAGR -2.04%
  • ROIC 2.2%
  • Gross Margin 0.0%
  • DCF valuation (Unknown)
  • ROE 5.6%
  • Analyst Consensus 11% Buy
  • Earnings Surprise avg -4.7%
  • Earnings Quality (OCF/NI) -3.32
  • Piotroski F-Score 0/9

Indisponible (12)

  • EPS data insufficient
  • P/FCF NaN
  • Dividend Payout NaN%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • PEG Ratio (need PE > 0 and growth > 0)
  • Share Dilution (missing shares data)

Score F de Piotroski

0/9

Préoccupations financières sérieuses

score
criteria

Qualité des bénéfices

-3.32

Qualité faible : examiner la comptabilité

Dilution du capital

-

Rachat d'actions. Favorable aux actionnaires

Participations institutionnelles

Aucune déclaration institutionnelle pour cette entreprise.

Gouvernance

Équipe dirigeante

NomTitreÂge
Mr. Richard Allan Fennell BEc, CA, MAICDCEO, MD & Director56
Mr. Andrew Robert Morgan B.Com., FCPAChief Financial Officer-
Mr. Bruce Speirs BCom, CA, GAICD, MBAChief Operating Officer-
Mr. Kieran O'Meara B.Sc.Chief Technology Officer-
Mr. Adam Rowse M.B.A.Chief Customer Officer of Bus & Agribus and Interim Chief Customer Officer, Consumer Banking-
Ms. Kerrie Noonan B.Com.Chief Risk Officer-
Ms. Samantha MillerGeneral Manager of Investor Relations & ESG-
Mr. Steven J Blackburn B.A., J.D., L.L.B.Chief Compliance, Financial Crime & Regulatory Affairs Officer-
James FrostHead of Public Relations-
Ms. Sarah BatesonChief Marketing Officer-

Risque d'audit

2

Risque du conseil

1

Risque de rémunération

3

Risque droits des actionnaires

1

Partie 2 · Le prix et le moment d'entrer

Cette partie ne dit pas si l'entreprise vaut la peine : elle aide à choisir quand l'acheter, une fois que les fondamentaux vous ont convaincu. À l'intérieur : analyse technique, potentiel, baisses historiques, exposition gamma.

Latest News

Recent headlines for BXRBF, sourced from Markets Gazette.

No recent news for BXRBF.